Skip to content

Ray Care

Active
Private limited companyfounded 2021active for 5 yearsVeldstraat 62, 9000 Gent, BelgiumKBO/BCE: BE 0764.486.593
Summary

The computed 12-month bankruptcy probability of Ray Care is 2.1% (moderate). The 2025 annual accounts show equity of €1.1m and a net result of €961,581. Equity is growing by about 499% per year across the filed financial years. Its solvency ranks better than 48% of 9,643 sector peers (NACE 46, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (33 days) Filed on 2 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00492831.

Equity
€1.1m▲ 617%
2024 · €155,859
Total assets
€2.7m▲ 32.7%
2024 · €2.0m
Net result
€961,581▲ 30.0%
2024 · €739,599
Working capital
-€214,261▲ 46.3%
2024 · -€398,645
Trend over the years

2022 to 2025, 4 financial years

The operating result has risen three years in a row; 2025 is 66% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1.3m 2025 Net result€1.0m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€0.07m-€0.5m▲ 530%€0.8m▲ 71.5%€1.3m▲ 65.9%
Net result€0.07mabove the sector's middle half-€0.5mabove the sector's middle half▲ 588%€0.7mabove the sector's middle half▲ 61.7%€1.0mabove the sector's middle half▲ 30.0%
Equity€0.009mwithin the sector's middle half-€0.02mwithin the sector's middle half▲ 82.1%€0.2mwithin the sector's middle half▲ 859%€1.1mabove the sector's middle half▲ 617%
Total assets€0.3mwithin the sector's middle half-€0.8mabove the sector's middle half▲ 148%€2.0mwithin the sector's middle half▲ 145%€2.7mabove the sector's middle half▲ 32.7%
Debt€0.3m-€0.8m▲ 149%€1.9m▲ 131%€1.6m▼ 15.9%
Working capital-€0.05mbelow the sector's middle half--€0.2mbelow the sector's middle half▼ 304%-€0.4mbelow the sector's middle half▼ 80.6%-€0.2mbelow the sector's middle half▲ 46.3%
Solvency2.7%below the sector's middle half-2.0%below the sector's middle half▼ 0.7pp7.7%below the sector's middle half▲ 5.7pp41.4%within the sector's middle half▲ 33.8pp
Current ratio0.81below the sector's middle half-0.72below the sector's middle half▼ 0.090.77below the sector's middle half▲ 0.040.80below the sector's middle half▲ 0.04
Return on assets (ROA)19.8%above the sector's middle half-55.1%above the sector's middle half▲ 35.3pp36.4%above the sector's middle half▼ 18.7pp35.7%above the sector's middle half▼ 0.7pp
Staff (FTE)1.8-3.9▲ 117%12.7above the sector's middle half▲ 226%21.7above the sector's middle half▲ 70.9%
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Why a figure moved sharply
  • 2024 Net result +62%, Staff (FTE) +226% on 2023. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.7m
Fixed assets €1.8m ▲ 150%
Current assets €864,957 ▼ 33.5%
Equity and liabilities €2.7m
Equity €1.1m ▲ 617%
Debt €1.6m ▼ 15.9%
Debt's share of the balance-sheet total falls from 92.3% to 58.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.6m▲
2024 · €923,321
Cash flow
€1.2m▲
2024 · €862,095
Quick ratio
0.45▼
2024 · 0.63
Debt to equity
1.41▼
2024 · 12.04
ROE
86.1%▼
2024 · 474.5%
Interest coverage
43.78▼
2024 · 67.70
Debt ≤ 1 year
€1.1m▼
2024 · €1.7m
Debt > 1 year
€499,930▲
2024 · €176,755
Income taxes
€357,911▲
2024 · €52,767
Staff costs
€1.4m▲
2024 · €834,050
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,782 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 96.7% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.6% went bankrupt
2.7% stopped otherwise
96.7% still going

For this company itself Checked computes a higher bankruptcy probability: 2.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,782 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.0m€2.7m▲
Fixed assets21/28€0.7m€1.8m▲
Intangible fixed assets21€0.09m€0.05m▼
Tangible fixed assets22/27€0.6m€1.2m▲
Plant, machinery and equipment23€0.06m€0.2m▲
Furniture and vehicles24€0.2m€0.2m▼
Other tangible fixed assets26€0.3m€0.9m▲
Financial fixed assets28€0.07m€0.6m▲
Current assets29/58€1.3m€0.9m▼
Stocks and contracts in progress3€0.2m€0.4m▲
Stocks30/36€0.2m€0.4m▲
Amounts receivable within one year40/41€0.2m€0.1m▼
Trade receivables40€0.06m€0.1m▲
Other amounts receivable41€0.1m€0.03m▼
Cash at bank and in hand54/58€0.9m€0.3m▼
Deferred charges and accrued income490/1€0.02m€0.05m▲
Equity and liabilities
Total equity and liabilities10/49€2.0m€2.7m▲
Equity10/15€0.2m€1.1m▲
Contributions10/11€0.003m€0.003m=
Reserves13€0.2m€1.1m▲
Distributable reserves133€0.2m€1.1m▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€1.9m€1.6m▼
Amounts payable after more than one year17€0.2m€0.5m▲
Financial debts170/4€0.2m€0.5m▲
Amounts payable within one year42/48€1.7m€1.1m▼
Current portion of amounts payable after more than one year42€0.04m€0.3m▲
Financial debts43€0.005m€0.001m▼
Credit institutions430/8€0.005m€0.001m▼
Trade debts44€0.9m€0.4m▼
Suppliers440/4€0.9m€0.4m▼
Advances received on contracts in progress46-€0.05m
Taxes, remuneration and social security45€0.2m€0.3m▲
Taxes450/3€0.08m€0.1m▲
Remuneration and social security454/9€0.08m€0.2m▲
Other amounts payable47/48€0.6m€0▼
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Remuneration, social security and pensions62€0.8m€1.4m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.2m▲
Other operating charges640/8€0.02m€0.04m▲
Non-recurring operating charges66A€16€0.004m▲
Gross operating margin9900€1.8m€3.0m▲
Operating profit (loss)9901€0.8m€1.3m▲
Financial income75/76B€0.005m€0.03m▲
Recurring financial income75€0.005m€0.03m▲
Financial charges65/66B€0.01m€0.04m▲
Recurring financial charges65€0.01m€0.04m▲
Profit (loss) for the period before taxes9903€0.8m€1.3m▲
Income taxes67/77€0.05m€0.4m▲
Profit (loss) for the period9904€0.7m€1.0m▲
Profit (loss) for the period to be appropriated9905€0.7m€1.0m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.7m€1.0m▲
Transfer to equity691/2€0.1m€1.0m▲
To other reserves6921€0.1m€1.0m▲
Profit to be distributed694/7€0.6m€0▼
Directors or managers695€0.6m€0▼
Social balance sheet
Average headcount (FTE)908712.721.7▲

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€0.1m€0.3m€0.8m€1.4m▲ 67.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.04m€0.1m€0.2m▲ 86.3%
Other operating charges640/8€0.001m€0.006m€0.02m€0.04m▲ 131%
Non-recurring operating charges66A€0.005m€0€16€0.004m▲ 23,290%
Gross operating margin9900€0.2m€0.8m€1.8m€3.0m▲ 68.6%
Operating profit (loss)9901€0.07m€0.5m€0.8m€1.3m▲ 65.9%
Financial income75/76B€0.001m€0.001m€0.005m€0.03m▲ 417%
Recurring financial income75€0.001m€0.001m€0.005m€0.03m▲ 417%
Financial charges65/66B€0.007m€0.004m€0.01m€0.04m▲ 161%
Recurring financial charges65€0.007m€0.004m€0.01m€0.04m▲ 161%
Profit (loss) for the period before taxes9903€0.07m€0.5m€0.8m€1.3m▲ 66.5%
Income taxes67/77€0.001m€0.007m€0.05m€0.4m▲ 578%
Profit (loss) for the period9904€0.07m€0.5m€0.7m€1.0m▲ 30.0%
Profit (loss) for the period to be appropriated9905€0.07m€0.5m€0.7m€1.0m▲ 30.0%
Line2022202320242025Change
Assets
Total assets20/58€0.3m€0.8m€2.0m€2.7m▲ 32.7%
Fixed assets21/28€0.1m€0.3m€0.7m€1.8m▲ 150%
Intangible fixed assets21€0.03m€0.03m€0.09m€0.05m▼ 42.3%
Tangible fixed assets22/27€0.07m€0.2m€0.6m€1.2m▲ 111%
Plant, machinery and equipment23€0.01m€0.01m€0.06m€0.2m▲ 142%
Furniture and vehicles24€0.05m€0.2m€0.2m€0.2m▼ 19.2%
Other tangible fixed assets26€0.002m€0.02m€0.3m€0.9m▲ 215%
Financial fixed assets28€0.001m€0.03m€0.07m€0.6m▲ 682%
Current assets29/58€0.2m€0.6m€1.3m€0.9m▼ 33.5%
Stocks and contracts in progress3€0.05m€0.1m€0.2m€0.4m▲ 66.0%
Stocks30/36€0.05m€0.1m€0.2m€0.4m▲ 66.0%
Amounts receivable within one year40/41€0.06m€0.1m€0.2m€0.1m▼ 16.1%
Trade receivables40€0.05m€0.07m€0.06m€0.1m▲ 60.9%
Other amounts receivable41€0.009m€0.07m€0.1m€0.03m▼ 66.9%
Cash at bank and in hand54/58€0.1m€0.3m€0.9m€0.3m▼ 66.4%
Deferred charges and accrued income490/1€0.005m€0.01m€0.02m€0.05m▲ 205%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.8m€2.0m€2.7m▲ 32.7%
Equity10/15€0.009m€0.02m€0.2m€1.1m▲ 617%
Contributions10/11€0.003m€0.003m€0.003m€0.003m=
Reserves13€0.006m€0.01m€0.2m€1.1m▲ 627%
Distributable reserves133€0.006m€0.01m€0.2m€1.1m▲ 627%
Profit (loss) carried forward14€0€0€0€0-
Amounts payable17/49€0.3m€0.8m€1.9m€1.6m▼ 15.9%
Amounts payable after more than one year17€0.03m€0.02m€0.2m€0.5m▲ 183%
Financial debts170/4€0.03m€0.02m€0.2m€0.5m▲ 183%
Amounts payable within one year42/48€0.3m€0.8m€1.7m€1.1m▼ 36.5%
Current portion of amounts payable after more than one year42€0.01m€0.01m€0.04m€0.3m▲ 764%
Financial debts43€0.008m€0.003m€0.005m€0.001m▼ 69.9%
Credit institutions430/8€0.008m€0.003m€0.005m€0.001m▼ 69.9%
Trade debts44€0.02m€0.1m€0.9m€0.4m▼ 56.7%
Suppliers440/4€0.02m€0.1m€0.9m€0.4m▼ 56.7%
Advances received on contracts in progress46---€0.05m-
Taxes, remuneration and social security45€0.07m€0.1m€0.2m€0.3m▲ 92.2%
Taxes450/3€0.05m€0.1m€0.08m€0.1m▲ 57.1%
Remuneration and social security454/9€0.02m€0.03m€0.08m€0.2m▲ 126%
Other amounts payable47/48€0.2m€0.5m€0.6m€0▼ 100%
Accrued charges and deferred income492/3-€0.001m€0--
Line2022202320242025Change
Profit (loss) for the period9904€0.07m€0.5m€0.7m€1.0m▲ 30.0%
+ Depreciation and write-downs630€0.02m€0.04m€0.1m€0.2m▲ 86.3%
Operating cash flow (approximation)€0.09m€0.5m€0.9m€1.2m▲ 38.0%
Investment in fixed assets (approximation)--€0.2m-€0.6m-€1.3m▼ 123%
Change in cash-€0.2m€0.6m-€0.6m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 abbreviated format 02-09-2026 2026-00492831
31-12-2024 abbreviated format 21-08-2025 2025-00388748
31-12-2023 micro format 27-05-2024 2024-00096819
31-12-2022 micro format 30-09-2023 2023-00467381

Similar companies · same sector, comparable size

Of the 779 active companies whose main activity is wholesale of perfume and cosmetics (NACE 46450), figures are known for 454. 229 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2024 · 3 entries · €47,154 awarded · €47,154 paid
Year Entries AwardedPaid
2024 1 -€2,846€0
2023 1 €0€22,154
2022 1 €50,000€25,000
Schemes
3 entries · €47,154 · €47,154 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.