Skip to content

PYN GROUP

Active
Private limited companyfounded 2011active for 15 yearsJan Palfynlaan 30, 1020 Brussel, BelgiumKBO/BCE: BE 0838.642.994
Summary

PYN GROUP has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €34,922 and a net result of €8,992. Equity is growing by about 6.8% per year across the filed financial years. Its solvency ranks better than 45% of 38,786 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€8,992▼ 77.8%
2024 · €40,557
Working capital
€29,073▲ 17.7%
2024 · €24,698
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 78% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,681 2025 Net result€8,992 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€419--€439▼ 4.8%-€253▲ 42.5%-€73▲ 71.1%€53,420€11,681▼ 78.1%
Net result-€458--€493▼ 7.7%-€311within the sector's middle half▲ 36.9%-€73below the sector's middle half▲ 76.5%€40,557within the sector's middle half€8,992within the sector's middle half▼ 77.8%
Equity€1,956-€2,093▲ 7.0%€2,243below the sector's middle half▲ 7.2%€2,170below the sector's middle half▼ 3.3%€2,170below the sector's middle half=€2,170below the sector's middle half=€25,930below the sector's middle half▲ 1,095%€34,922within the sector's middle half▲ 34.7%
Total assets€2,170-€2,093▼ 3.6%€2,243below the sector's middle half▲ 7.2%€2,170below the sector's middle half▼ 3.3%€2,170below the sector's middle half=€2,170below the sector's middle half=€52,511below the sector's middle half▲ 2,320%€69,467below the sector's middle half▲ 32.3%
Debt€214-€26,581€34,545▲ 30.0%
Working capital€1,956-€24,698within the sector's middle half€29,073within the sector's middle half▲ 17.7%
Solvency49.4%within the sector's middle half50.3%within the sector's middle half▲ 0.9pp
Current ratio1.93within the sector's middle half1.84within the sector's middle half▼ 0.09
Return on assets (ROA)77.2%above the sector's middle half12.9%within the sector's middle half▼ 64.3pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €68,495
Fixed assets €4,917
Current assets €63,578
Equity and liabilities €69,467
Equity €34,922 ▲ 34.7%
Debt €34,545 ▲ 30.0%
Debt's share of the balance-sheet total falls from 50.6% to 49.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12,856▼
2024 · €53,488
Cash flow
€10,167▼
2024 · €40,625
Debt to equity
0.99▼
2024 · 1.03
ROE
25.7%▼
2024 · 156.4%
Interest coverage
17.25▼
2024 · over 100
Debt ≤ 1 year
€34,505▲
2024 · €26,581
Income taxes
€4,033▼
2024 · €12,850
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€52,511€69,467▲
Formation expenses20€1,232€972▼
Fixed assets21/28-€4,917
Intangible fixed assets21-€2,489
Tangible fixed assets22/27-€2,428
Furniture and vehicles24-€2,428
Current assets29/58€51,280€63,578▲
Amounts receivable within one year40/41€46,966€59,604▲
Trade receivables40€46,966€20,124▼
Other amounts receivable41-€39,481
Cash at bank and in hand54/58€3,983€3,644▼
Deferred charges and accrued income490/1€330€330=
Equity and liabilities
Total equity and liabilities10/49€52,511€69,467▲
Equity10/15€25,930€34,922▲
Contributions10/11€1,001€1,000▼
Reserves13€24,930€33,922▲
Distributable reserves133€24,930€33,922▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€26,581€34,545▲
Amounts payable within one year42/48€26,581€34,505▲
Trade debts44€3,939€3,046▼
Suppliers440/4€3,939€3,046▼
Taxes, remuneration and social security45€21,434€31,460▲
Taxes450/3€21,434€31,460▲
Other amounts payable47/48€1,209-
Accrued charges and deferred income492/3-€40
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€68€1,175▲
Other operating charges640/8-€175
Non-recurring operating charges66A-€308
Gross operating margin9900€53,488€13,340▼
Operating profit (loss)9901€53,420€11,681▼
Financial income75/76B-€2,089
Recurring financial income75-€2,089
Financial charges65/66B€14€745▲
Recurring financial charges65€14€745▲
Profit (loss) for the period before taxes9903€53,406€13,025▼
Income taxes67/77€12,850€4,033▼
Profit (loss) for the period9904€40,557€8,992▼
Profit (loss) for the period to be appropriated9905€40,557€8,992▼
Appropriation of the result
Profit (loss) to be appropriated9906€24,930€8,992▼
Profit (loss) brought forward from the previous period14P-€15,627€0▲
Transfer to equity691/2€24,930€8,992▼
To other reserves6921€24,930€8,992▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Goods, raw materials, services and sundry goods60/61---€73-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630------€68€1,175▲ 1,618%
Other operating charges640/8-------€175-
Non-recurring operating charges66A-------€308-
Gross operating margin9900-€72-€439-€253-€73--€53,488€13,340▼ 75.1%
Operating profit (loss)9901-€419-€439-€253-€73--€53,420€11,681▼ 78.1%
Financial income75/76B-------€2,089-
Recurring financial income75-------€2,089-
Financial charges65/66B------€14€745▲ 5,389%
Recurring financial charges65€56€54€58---€14€745▲ 5,389%
Profit (loss) for the period before taxes9903-€458-€493-€311-€73--€53,406€13,025▼ 75.6%
Income taxes67/77------€12,850€4,033▼ 68.6%
Profit (loss) for the period9904-€458-€493-€311-€73--€40,557€8,992▼ 77.8%
Profit (loss) for the period to be appropriated9905-€458-€493-€311-€73--€40,557€8,992▼ 77.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2,170€2,093€2,243€2,170€2,170€2,170€52,511€69,467▲ 32.3%
Formation expenses20------€1,232€972▼ 21.1%
Fixed assets21/28-------€4,917-
Intangible fixed assets21-------€2,489-
Tangible fixed assets22/27-------€2,428-
Furniture and vehicles24-------€2,428-
Current assets29/58€2,170€2,093€2,243€2,170€2,170€2,170€51,280€63,578▲ 24.0%
Amounts receivable within one year40/41€147€76€227€154€154€154€46,966€59,604▲ 26.9%
Trade receivables40------€46,966€20,124▼ 57.2%
Other amounts receivable41---€154€154€154-€39,481-
Cash at bank and in hand54/58€2,023€2,016€2,015€2,015€2,015€2,015€3,983€3,644▼ 8.5%
Deferred charges and accrued income490/1------€330€330=
Equity and liabilities
Total equity and liabilities10/49€2,170€2,093€2,243€2,170€2,170€2,170€52,511€69,467▲ 32.3%
Equity10/15€1,956€2,093€2,243€2,170€2,170€2,170€25,930€34,922▲ 34.7%
Contributions10/11€16,706€17,336-€17,797€17,797€17,797€1,001€1,000▼ 0.1%
Capital10---€17,797€17,797€17,797---
Issued capital100---€18,600€18,600€18,600---
Uncalled capital101---€803€803€803---
Reserves13------€24,930€33,922▲ 36.1%
Distributable reserves133------€24,930€33,922▲ 36.1%
Profit (loss) carried forward14-€14,750-€15,243-€15,554-€15,627-€15,627-€15,627€0€0-
Amounts payable17/49€214-----€26,581€34,545▲ 30.0%
Amounts payable within one year42/48€214-----€26,581€34,505▲ 29.8%
Trade debts44------€3,939€3,046▼ 22.7%
Suppliers440/4------€3,939€3,046▼ 22.7%
Taxes, remuneration and social security45------€21,434€31,460▲ 46.8%
Taxes450/3------€21,434€31,460▲ 46.8%
Other amounts payable47/48------€1,209--
Accrued charges and deferred income492/3-------€40-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€458-€493-€311-€73--€40,557€8,992▼ 77.8%
+ Depreciation and write-downs630------€68€1,175▲ 1,618%
Operating cash flow (approximation)-€458-€493-€311-€73--€40,625€10,167▼ 75.0%
Change in cash--€7-€1€0€0€0€1,968-€339-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-05-2026 2026-00125987
31-12-2024 micro format 31-07-2025 2025-00345983
31-12-2023 micro format 16-08-2024 2024-00348446
31-12-2022 micro format 30-06-2023 2023-00192844
31-12-2021 micro format 08-12-2022 2022-20538289
31-12-2020 full format 15-07-2021 2021-36600505
31-12-2019 full format 17-11-2020 2020-71200309
31-12-2018 full format 29-08-2019 2019-54900043
31-12-2017 full format 31-07-2018 2018-43600218
31-12-2016 full format 04-09-2017 2017-58700303

Show all 14 filings

Similar companies · same sector, comparable size

Of the 82,226 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,855. 36,731 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.