Skip to content

PS BEHEER

Active
Private limited companyfounded 2023active for 3 yearsBorgstraat 181, 2890 Puurs-Sint-Amands, BelgiumKBO/BCE: BE 0801.146.160
Summary

PS BEHEER has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €98,018 and a net result of €57,704. Equity is growing by about 90% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
€98,018▲ 143%
2024 · €40,314
Total assets
€123,562▲ 196%
2024 · €41,739
Net result
€57,704▲ 296%
2024 · €14,563
Working capital
€13,274▼ 56.2%
2024 · €30,324
Trend over the years

2023 to 2025, 3 financial years

The operating result recovers in 2025; 2025 is 319% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€79,757 2025 Net result€57,704 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€32,471-€19,048▼ 41.3%€79,757▲ 319%
Net result€23,251-€14,563▼ 37.4%€57,704▲ 296%
Equity€25,751-€40,314▲ 56.6%€98,018▲ 143%
Total assets€40,009-€41,739▲ 4.3%€123,562▲ 196%
Debt€14,258-€1,425▼ 90.0%€25,545▲ 1,693%
Working capital€13,482-€30,324▲ 125%€13,274▼ 56.2%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €123,562
Fixed assets €84,744 ▲ 748%
Current assets €38,818 ▲ 22.3%
Equity and liabilities €123,562
Equity €98,018 ▲ 143%
Debt €25,545 ▲ 1,693%
Debt's share of the balance-sheet total rises from 3.4% to 20.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€85,634▲
2024 · €20,776
Cash flow
€63,581▲
2024 · €16,291
Current ratio
1.52▼
2024 · 22.28
Debt to equity
0.26▲
2024 · 0.04
ROE
58.9%▲
2024 · 36.1%
ROA
46.7%▲
2024 · 34.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€25,545▲
2024 · €1,425
Income taxes
€21,896▲
2024 · €4,364
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€41,739€123,562▲
Fixed assets21/28€9,989€84,744▲
Tangible fixed assets22/27€9,989€84,744▲
Land and buildings22-€78,473
Furniture and vehicles24€2,897€2,022▼
Other tangible fixed assets26€7,093€4,249▼
Current assets29/58€31,749€38,818▲
Amounts receivable within one year40/41€10,293€150▼
Trade receivables40€7,157€150▼
Other amounts receivable41€3,136€0▼
Cash at bank and in hand54/58€21,456€37,889▲
Deferred charges and accrued income490/1-€779
Equity and liabilities
Total equity and liabilities10/49€41,739€123,562▲
Equity10/15€40,314€98,018▲
Contributions10/11€2,500€2,500=
Reserves13€37,814€95,518▲
Distributable reserves133€37,814€95,518▲
Profit (loss) carried forward14€0-
Amounts payable17/49€1,425€25,545▲
Amounts payable within one year42/48€1,425€25,545▲
Trade debts44€529€827▲
Suppliers440/4€529€827▲
Taxes, remuneration and social security45€0€16,396▲
Taxes450/3€0€16,396▲
Remuneration and social security454/9€0-
Other amounts payable47/48€896€8,322▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,728€5,877▲
Other operating charges640/8€118€11,259▲
Gross operating margin9900€20,894€96,893▲
Operating profit (loss)9901€19,048€79,757▲
Financial income75/76B€0€10▲
Recurring financial income75€0€10▲
Financial charges65/66B€121€167▲
Recurring financial charges65€121€167▲
Profit (loss) for the period before taxes9903€18,927€79,600▲
Income taxes67/77€4,364€21,896▲
Profit (loss) for the period9904€14,563€57,704▲
Profit (loss) for the period to be appropriated9905€14,563€57,704▲
Appropriation of the result
Profit (loss) to be appropriated9906€15,814€57,704▲
Profit (loss) brought forward from the previous period14P€1,251€0▼
Transfer to equity691/2€15,814€57,704▲
To other reserves6921€15,814€57,704▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,335€1,728€5,877▲ 240%
Other operating charges640/8€174€118€11,259▲ 9,441%
Gross operating margin9900€33,980€20,894€96,893▲ 364%
Operating profit (loss)9901€32,471€19,048€79,757▲ 319%
Financial income75/76B-€0€10▲ 49,750%
Recurring financial income75-€0€10▲ 49,750%
Financial charges65/66B€23€121€167▲ 38.1%
Recurring financial charges65€23€121€167▲ 38.1%
Profit (loss) for the period before taxes9903€32,448€18,927€79,600▲ 321%
Income taxes67/77€9,198€4,364€21,896▲ 402%
Profit (loss) for the period9904€23,251€14,563€57,704▲ 296%
Profit (loss) for the period to be appropriated9905€23,251€14,563€57,704▲ 296%
Line202320242025Change
Assets
Total assets20/58€40,009€41,739€123,562▲ 196%
Fixed assets21/28€12,269€9,989€84,744▲ 748%
Tangible fixed assets22/27€12,269€9,989€84,744▲ 748%
Land and buildings22€4,323-€78,473-
Furniture and vehicles24-€2,897€2,022▼ 30.2%
Other tangible fixed assets26€7,946€7,093€4,249▼ 40.1%
Current assets29/58€27,740€31,749€38,818▲ 22.3%
Amounts receivable within one year40/41€12,618€10,293€150▼ 98.5%
Trade receivables40€12,618€7,157€150▼ 97.9%
Other amounts receivable41-€3,136€0▼ 100%
Cash at bank and in hand54/58€15,122€21,456€37,889▲ 76.6%
Deferred charges and accrued income490/1--€779-
Equity and liabilities
Total equity and liabilities10/49€40,009€41,739€123,562▲ 196%
Equity10/15€25,751€40,314€98,018▲ 143%
Contributions10/11€2,500€2,500€2,500=
Reserves13€22,000€37,814€95,518▲ 153%
Distributable reserves133€22,000€37,814€95,518▲ 153%
Profit (loss) carried forward14€1,251€0--
Amounts payable17/49€14,258€1,425€25,545▲ 1,693%
Amounts payable within one year42/48€14,258€1,425€25,545▲ 1,693%
Trade debts44€496€529€827▲ 56.3%
Suppliers440/4€496€529€827▲ 56.3%
Taxes, remuneration and social security45€10,148€0€16,396-
Taxes450/3€7,898€0€16,396-
Remuneration and social security454/9€2,250€0--
Other amounts payable47/48€3,614€896€8,322▲ 829%
Line202320242025Change
Profit (loss) for the period9904€23,251€14,563€57,704▲ 296%
+ Depreciation and write-downs630€1,335€1,728€5,877▲ 240%
Operating cash flow (approximation)€24,585€16,291€63,581▲ 290%
Investment in fixed assets (approximation)-€552-€80,632-
Change in cash-€6,334€16,433▲ 159%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 30-06-2026 2026-00223196
31-12-2024 micro format 31-07-2025 2025-00337205
31-12-2023 micro format 05-07-2024 2024-00212325

Subsidies and aid

Flemish government

2024 · 1 entry · €59 awarded · €59 paid
Schemes
1 entry · €59 · €59 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.