Balance sheet
Code20222023
Assets
Total assets20/58€3.15M€5.54M▲
Fixed assets21/28€9k€128k▲
Tangible fixed assets22/27€9k€128k▲
Plant, machinery and equipment23-€19k
Furniture and vehicles24€9k€78k▲
Other tangible fixed assets26-€30k
Current assets29/58€3.14M€5.41M▲
Amounts receivable within one year40/41€2.06M€1.74M▼
Trade receivables40€1.94M€1.53M▼
Other amounts receivable41€123k€209k▲
Current investments50/53€1.08M€3.20M▲
Other investments51/53€1.08M€3.20M▲
Deferred charges and accrued income490/1€3k€475k▲
Equity and liabilities
Total equity and liabilities10/49€3.15M€5.54M▲
Equity10/15€952k€2.93M▲
Contributions10/11€92k€92k=
Capital10€92k€92k=
Issued capital100€92k€92k=
Reserves13€9k€9k=
Non-distributable reserves130/1€9k€9k=
Legal reserve130€9k€9k=
Profit (loss) carried forward14€851k€2.83M▲
Provisions and deferred taxes16€7k€45k▲
Provisions for liabilities and charges160/5€7k€45k▲
Other liabilities and charges164/5€7k€45k▲
Amounts payable17/49€2.19M€2.56M▲
Amounts payable within one year42/48€2.19M€2.56M▲
Trade debts44€913k€1.02M▲
Suppliers440/4€913k€1.02M▲
Taxes, remuneration and social security45€1.28M€1.54M▲
Taxes450/3€207k-
Remuneration and social security454/9€1.07M€1.54M▲
Income statement
Code20222023
Operating income70/76A€7.69M€14.02M▲
Turnover70€7.63M€14.01M▲
Other operating income74€61k€14k▼
Operating charges60/66A€6.55M€11.36M▲
Goods for resale, raw materials and consumables60€2.22M€3.33M▲
Purchases600/8€2.22M€3.33M▲
Services and other goods61€755k€1.40M▲
Remuneration, social security and pensions62€3.57M€6.58M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€188€6k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€7k€38k▲
Other operating charges640/8-€20
Operating profit (loss)9901€1.14M€2.66M▲
Financial income75/76B€3k€68k▲
Recurring financial income75€3k€68k▲
Income from current assets751€3k€68k▲
Other financial income752/9-€3
Financial charges65/66B€703€881▲
Recurring financial charges65€703€881▲
Debt charges650€148-
Other financial charges652/9€555€881▲
Profit (loss) for the period before taxes9903€1.15M€2.73M▲
Income taxes67/77€287k€753k▲
Taxes670/3€287k€753k▲
Profit (loss) for the period9904€860k€1.98M▲
Profit (loss) for the period to be appropriated9905€860k€1.98M▲
Appropriation of the result
Profit (loss) to be appropriated9906€860k€2.83M▲
Profit (loss) brought forward from the previous period14P-€851k
Transfer to equity691/2€9k-
To the legal reserve6920€9k-
Social balance
Average headcount (FTE)908743.162.0▲