Skip to content

pmy construction

Open bankruptcy
Private limited company (pre-2019)founded 2017Tessenderlosesteenweg 8, 3583 Beringen, BelgiumKBO/BCE: BE 0684.789.712
Summary

A bankruptcy procedure is open for pmy construction according to publications in the Belgian Official Gazette. The 2020 annual accounts show equity of €188,220 and a net result of €166,740.

pmy constructionOpen bankruptcy

Financials · financial year 2020, micro format

2020 annual accounts filed late (318 days) Filed on 14 June 2022, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2022-20074580.

Turnover
€253,681▼ 40.8%
2018 · €428,202
EBIT margin
4.1%▲ 2.4pp
2018 · 1.7%
Net result
€166,740▲ 2,606%
2019 · €6,161
Working capital
€188,220▲ 776%
2019 · €21,480
Trend over the years

2018 to 2020, 3 financial years

The operating result has risen two years in a row; 2020 is 1,503% above 2019 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€253,681 2019 Operating result€166,790 2020 Net result€166,740 2020

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Turnover€428,202-€253,681▼ 40.8%
Operating result€7,152-€10,402▲ 45.4%€166,790▲ 1,503%
Net result€5,119-€6,161▲ 20.3%€166,740above the sector's middle half▲ 2,606%
EBIT margin1.7%-4.1%▲ 2.4pp
Equity€11,319-€21,480▲ 89.8%€188,220above the sector's middle half▲ 776%
Total assets€48,206-€75,742▲ 57.1%€208,933within the sector's middle half▲ 176%
Debt€36,887-€54,262▲ 47.1%€20,713▼ 61.8%
Working capital€11,319-€21,480▲ 89.8%€188,220above the sector's middle half▲ 776%
Solvency23.5%-28.4%▲ 4.9pp90.1%above the sector's middle half▲ 61.7pp
Current ratio1.31-1.40▲ 0.0910.09above the sector's middle half▲ 8.69
Return on assets (ROA)10.6%-8.1%▼ 2.5pp79.8%above the sector's middle half▲ 71.7pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Equity and liabilities €208,933
Equity €188,220 ▲ 776%
Debt €20,713 ▼ 61.8%
Debt's share of the balance-sheet total falls from 71.6% to 9.9%. Equity is higher and debt is lower.
Key figures and ratios
2020 value · change against 2019
Debt to equity
0.11
ROE
88.6%▲
2019 · 28.7%
Debt ≤ 1 year
€20,713▼
2019 · €54,262
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 30 lines
Balance sheet Code20192020
Assets
Total assets20/58€75,742€208,933▲
Current assets29/58€75,742€208,933▲
Amounts receivable within one year40/41€68,740€208,491▲
Trade receivables40-€188,059
Other amounts receivable41-€20,432
Cash at bank and in hand54/58€7,002€441▼
Equity and liabilities
Total equity and liabilities10/49€75,742€208,933▲
Equity10/15€21,480€188,220▲
Contributions10/11€10,200€10,200=
Reserves13€11,280€11,280=
Non-distributable reserves130/1-€1,860
Reserves not available under the articles1311-€1,860
Distributable reserves133-€9,420
Profit (loss) carried forward14-€166,740
Amounts payable17/49€54,262€20,713▼
Amounts payable within one year42/48€54,262€20,713▼
Trade debts44€50,565€15,692▼
Suppliers440/4-€15,692
Taxes, remuneration and social security45-€5,020
Taxes450/3-€5,020
Income statement Code20192020
Turnover70€253,681-
Gross operating margin9900€10,464€166,790▲
Operating profit (loss)9901€10,402€166,790▲
Financial charges65/66B-€50
Recurring financial charges65€2,413€50▼
Profit (loss) for the period before taxes9903€7,989€166,740▲
Income taxes67/77€1,829-
Profit (loss) for the period9904€6,161€166,740▲
Profit (loss) for the period to be appropriated9905€6,161€166,740▲
Appropriation of the result
Profit (loss) to be appropriated9906-€166,740

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020Change
Turnover70€428,202€253,681--
Gross operating margin9900€7,577€10,464€166,790▲ 1,494%
Operating profit (loss)9901€7,152€10,402€166,790▲ 1,503%
Financial charges65/66B--€50-
Recurring financial charges65€429€2,413€50▼ 97.9%
Profit (loss) for the period before taxes9903€6,724€7,989€166,740▲ 1,987%
Income taxes67/77€1,604€1,829--
Profit (loss) for the period9904€5,119€6,161€166,740▲ 2,606%
Profit (loss) for the period to be appropriated9905€5,119€6,161€166,740▲ 2,606%
Line201820192020Change
Assets
Total assets20/58€48,206€75,742€208,933▲ 176%
Current assets29/58€48,206€75,742€208,933▲ 176%
Amounts receivable within one year40/41€48,206€68,740€208,491▲ 203%
Trade receivables40--€188,059-
Other amounts receivable41--€20,432-
Cash at bank and in hand54/58€0€7,002€441▼ 93.7%
Equity and liabilities
Total equity and liabilities10/49€48,206€75,742€208,933▲ 176%
Equity10/15€11,319€21,480€188,220▲ 776%
Contributions10/11€6,200€10,200€10,200=
Reserves13€5,119€11,280€11,280=
Non-distributable reserves130/1--€1,860-
Reserves not available under the articles1311--€1,860-
Distributable reserves133--€9,420-
Profit (loss) carried forward14--€166,740-
Amounts payable17/49€36,887€54,262€20,713▼ 61.8%
Amounts payable within one year42/48€36,887€54,262€20,713▼ 61.8%
Trade debts44€19,627€50,565€15,692▼ 69.0%
Suppliers440/4--€15,692-
Taxes, remuneration and social security45--€5,020-
Taxes450/3--€5,020-
Line201820192020Change
Profit (loss) for the period9904€5,119€6,161€166,740▲ 2,606%
Operating cash flow (approximation)€5,119€6,161€166,740▲ 2,606%
Change in cash-€7,001-€6,560-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2020 micro format 14-06-2022 2022-20074580
31-12-2019 micro format 30-11-2020 2020-74600376
31-12-2018 micro format 30-07-2020 2020-37100475

Similar companies · same sector, comparable size

Of the 29,188 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,149. 12,292 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.