Skip to content

PLASTOTHERM

Active
Private limited companyfounded 2003active for 23 yearsKiewitstraat 181, 3500 Hasselt, BelgiumKBO/BCE: BE 0859.643.989
Summary

PLASTOTHERM has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €569,502 and a net result of €59,254. Equity remains stable across the filed financial years (±1.4% per year). Its solvency ranks better than 91% of 479 sector peers (NACE 33, financial year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 15 October 2026.

Equity
€569,502▲ 11.6%
2023 · €510,248
Total assets
€689,012▼ 23.0%
2023 · €895,152
Net result
€59,254▼ 55.1%
2023 · €131,906
Working capital
€422,778▲ 14.3%
2023 · €369,982
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has fallen two years in a row; 2024 is 56% below 2023 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€70,369 2024 Net result€59,254 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€13,099-€116,078▲ 786%€99,092▼ 14.6%€104,130▲ 5.1%€174,670▲ 67.7%€160,476▼ 8.1%€70,369▼ 56.1%
Net result-€8,464-€89,955€86,330within the sector's middle half▼ 4.0%€85,924within the sector's middle half▼ 0.5%€159,529above the sector's middle half▲ 85.7%€131,906within the sector's middle half▼ 17.3%€59,254within the sector's middle half▼ 55.1%
Equity€489,014-€528,969▲ 8.2%€474,390within the sector's middle half▼ 10.3%€510,314within the sector's middle half▲ 7.6%€458,343within the sector's middle half▼ 10.2%€510,248within the sector's middle half▲ 11.3%€569,502within the sector's middle half▲ 11.6%
Total assets€704,500-€722,716▲ 2.6%€730,406within the sector's middle half▲ 1.1%€755,099within the sector's middle half▲ 3.4%€846,289within the sector's middle half▲ 12.1%€895,152within the sector's middle half▲ 5.8%€689,012within the sector's middle half▼ 23.0%
Debt€215,486-€193,747▼ 10.1%€256,016▲ 32.1%€244,785▼ 4.4%€387,947▲ 58.5%€384,903▼ 0.8%€119,510▼ 69.0%
Working capital€415,700-€473,513▲ 13.9%€401,608within the sector's middle half▼ 15.2%€461,167within the sector's middle half▲ 14.8%€359,894within the sector's middle half▼ 22.0%€369,982within the sector's middle half▲ 2.8%€422,778within the sector's middle half▲ 14.3%
Solvency69.4%-73.2%▲ 3.8pp64.9%above the sector's middle half▼ 8.2pp67.6%above the sector's middle half▲ 2.6pp54.2%within the sector's middle half▼ 13.4pp57.0%within the sector's middle half▲ 2.8pp82.7%above the sector's middle half▲ 25.7pp
Current ratio3.31-3.81▲ 0.512.67within the sector's middle half▼ 1.142.94above the sector's middle half▲ 0.271.93within the sector's middle half▼ 1.011.97within the sector's middle half▲ 0.044.58above the sector's middle half▲ 2.62
Return on assets (ROA)-1.2%-12.4%▲ 13.6pp11.8%within the sector's middle half▼ 0.6pp11.4%within the sector's middle half▼ 0.4pp18.9%above the sector's middle half▲ 7.5pp14.7%above the sector's middle half▼ 4.1pp8.6%within the sector's middle half▼ 6.1pp
Staff (FTE)3.8-3.7▼ 2.6%3.7within the sector's middle half=3.4within the sector's middle half▼ 8.1%2.7within the sector's middle half▼ 20.6%2.6within the sector's middle half▼ 3.7%2.9within the sector's middle half▲ 11.5%
above within below the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €689,012
Fixed assets €148,272 ▲ 3.6%
Current assets €540,741 ▼ 28.1%
Equity and liabilities €689,012
Equity €569,502 ▲ 11.6%
Debt €119,510 ▼ 69.0%
Debt's share of the balance-sheet total falls from 43.0% to 17.3%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€105,500▼
2023 · €184,534
Cash flow
€94,385▼
2023 · €155,964
Quick ratio
4.36▲
2023 · 1.89
Debt to equity
0.21▼
2023 · 0.75
ROE
10.4%▼
2023 · 25.9%
Interest coverage
34.06▼
2023 · 37.87
Debt ≤ 1 year
€117,963▼
2023 · €382,099
Income taxes
€27,596▼
2023 · €28,232
Staff costs
€269,890▲
2023 · €220,084
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 50 lines
Balance sheet Code20232024
Assets
Total assets20/58€895,152€689,012▼
Fixed assets21/28€143,071€148,272▲
Tangible fixed assets22/27€143,071€148,272▲
Land and buildings22€96,997€89,762▼
Plant, machinery and equipment23€22,354€16,969▼
Furniture and vehicles24€23,719€41,541▲
Current assets29/58€752,081€540,741▼
Stocks and contracts in progress3€29,799€25,897▼
Stocks30/36€29,799€25,897▼
Amounts receivable within one year40/41€285,398€142,773▼
Trade receivables40€247,352€141,198▼
Other amounts receivable41€38,046€1,575▼
Current investments50/53€299,136€293,668▼
Cash at bank and in hand54/58€134,682€78,402▼
Deferred charges and accrued income490/1€3,066-
Equity and liabilities
Total equity and liabilities10/49€895,152€689,012▼
Equity10/15€510,248€569,502▲
Contributions10/11€75,000€75,000=
Reserves13€435,248€494,502▲
Distributable reserves133€435,248€494,502▲
Amounts payable17/49€384,903€119,510▼
Amounts payable within one year42/48€382,099€117,963▼
Trade debts44€227,107€61,633▼
Suppliers440/4€227,107€61,633▼
Taxes, remuneration and social security45€50,349€42,574▼
Taxes450/3€23,346€29,791▲
Remuneration and social security454/9€27,003€12,783▼
Other amounts payable47/48€104,643€13,755▼
Accrued charges and deferred income492/3€2,804€1,547▼
Income statement Code20232024
Non-recurring operating income76A€20,000-
Remuneration, social security and pensions62€220,084€269,890▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,058€35,131▲
Other operating charges640/8€4,457€2,196▼
Gross operating margin9900€409,075€377,586▼
Operating profit (loss)9901€160,476€70,369▼
Financial income75/76B€4,536€19,579▲
Recurring financial income75€4,536€19,579▲
Financial charges65/66B€4,873€3,097▼
Recurring financial charges65€4,873€3,097▼
Profit (loss) for the period before taxes9903€160,138€86,850▼
Income taxes67/77€28,232€27,596▼
Profit (loss) for the period9904€131,906€59,254▼
Profit (loss) for the period to be appropriated9905€131,906€59,254▼
Appropriation of the result
Profit (loss) to be appropriated9906€131,906€59,254▼
Transfer to equity691/2€51,906€59,254▲
To the legal reserve6920-€59,254
To other reserves6921€51,906-
Profit to be distributed694/7€80,000-
Directors or managers695€80,000-
Social balance sheet
Average headcount (FTE)90872.62.9▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A-----€20,000--
Remuneration, social security and pensions62---€202,366€215,045€220,084€269,890▲ 22.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,611€35,392€34,016€35,646€36,207€24,058€35,131▲ 46.0%
Other operating charges640/8---€1,965€1,863€4,457€2,196▼ 50.7%
Gross operating margin9900€244,138€357,949€338,991€344,107€427,785€409,075€377,586▼ 7.7%
Operating profit (loss)9901€13,099€116,078€99,092€104,130€174,670€160,476€70,369▼ 56.1%
Financial income75/76B---€6,624€9,255€4,536€19,579▲ 332%
Recurring financial income75€3,868€2,985€7,988€6,624€9,255€4,536€19,579▲ 332%
Financial charges65/66B---€3,079€2,223€4,873€3,097▼ 36.4%
Recurring financial charges65€15,659€1,199€1,612€3,079€2,223€4,873€3,097▼ 36.4%
Profit (loss) for the period before taxes9903€3,184€117,863€105,468€107,674€181,701€160,138€86,850▼ 45.8%
Income taxes67/77€11,648€27,908€19,138€21,750€22,172€28,232€27,596▼ 2.3%
Profit (loss) for the period9904-€8,464€89,955€86,330€85,924€159,529€131,906€59,254▼ 55.1%
Profit (loss) for the period to be appropriated9905-€8,464€89,955€86,330€85,924€159,529€131,906€59,254▼ 55.1%
Line2018201920202021202220232024Change
Assets
Total assets20/58€704,500€722,716€730,406€755,099€846,289€895,152€689,012▼ 23.0%
Fixed assets21/28€108,644€80,852€88,115€56,575€100,020€143,071€148,272▲ 3.6%
Tangible fixed assets22/27€108,644€80,852€88,115€56,575€100,020€143,071€148,272▲ 3.6%
Land and buildings22---€1,011€77,788€96,997€89,762▼ 7.5%
Plant, machinery and equipment23---€15,846€5,925€22,354€16,969▼ 24.1%
Furniture and vehicles24---€39,718€16,307€23,719€41,541▲ 75.1%
Current assets29/58€595,855€641,864€642,290€698,524€746,270€752,081€540,741▼ 28.1%
Stocks and contracts in progress3€35,128€55,188€53,423€49,404€34,245€29,799€25,897▼ 13.1%
Stocks30/36---€49,404€34,245€29,799€25,897▼ 13.1%
Amounts receivable within one year40/41€256,246€255,355€178,438€223,605€243,326€285,398€142,773▼ 50.0%
Trade receivables40---€210,325€234,391€247,352€141,198▼ 42.9%
Other amounts receivable41---€13,280€8,935€38,046€1,575▼ 95.9%
Current investments50/53€169,839€189,802€292,931€295,582€299,136€299,136€293,668▼ 1.8%
Cash at bank and in hand54/58€113,725€136,268€110,068€124,522€166,648€134,682€78,402▼ 41.8%
Deferred charges and accrued income490/1---€5,412€2,913€3,066--
Equity and liabilities
Total equity and liabilities10/49€704,500€722,716€730,406€755,099€846,289€895,152€689,012▼ 23.0%
Equity10/15€489,014€528,969€474,390€510,314€458,343€510,248€569,502▲ 11.6%
Contributions10/11€75,000€75,000€75,000€75,000€75,000€75,000€75,000=
Capital10---€75,000----
Issued capital100---€75,000----
Contributions outside capital11----€75,000---
Other1109/19----€75,000---
Reserves13€414,014€453,969€399,390€435,314€383,343€435,248€494,502▲ 13.6%
Non-distributable reserves130/1---€7,500----
Legal reserve130---€7,500----
Distributable reserves133---€427,814€383,343€435,248€494,502▲ 13.6%
Amounts payable17/49€215,486€193,747€256,016€244,785€387,947€384,903€119,510▼ 69.0%
Amounts payable after more than one year17€35,331€25,396€15,334€5,144----
Financial debts170/4---€5,144----
Amounts payable within one year42/48€180,155€168,352€240,682€237,357€386,376€382,099€117,963▼ 69.1%
Financial debts43---€10,190€11,848---
Credit institutions430/8---€10,190€11,848---
Trade debts44€128,973€78,252€65,109€74,567€193,273€227,107€61,633▼ 72.9%
Suppliers440/4---€74,567€193,273€227,107€61,633▼ 72.9%
Taxes, remuneration and social security45---€30,063€29,893€50,349€42,574▼ 15.4%
Taxes450/3---€15,873€4,958€23,346€29,791▲ 27.6%
Remuneration and social security454/9---€14,190€24,935€27,003€12,783▼ 52.7%
Other amounts payable47/48---€122,536€151,362€104,643€13,755▼ 86.9%
Accrued charges and deferred income492/3---€2,285€1,571€2,804€1,547▼ 44.8%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€8,464€89,955€86,330€85,924€159,529€131,906€59,254▼ 55.1%
+ Depreciation and write-downs630€37,611€35,392€34,016€35,646€36,207€24,058€35,131▲ 46.0%
Operating cash flow (approximation)€29,147€125,348€120,346€121,570€195,736€155,964€94,385▼ 39.5%
Investment in fixed assets (approximation)--€7,600-€41,280-€4,106-€79,652-€67,110-€40,332▲ 39.9%
Change in cash-€22,543-€26,201€14,454€42,126-€31,966-€56,280▼ 76.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 abbreviated format 25-07-2025 2025-00311281
31-12-2023 abbreviated format 18-07-2024 2024-00258453
31-12-2022 abbreviated format 29-08-2023 2023-00384432
31-12-2021 abbreviated format 19-07-2022 2022-20219228
31-12-2020 abbreviated format 26-07-2021 2021-39900526
31-12-2019 abbreviated format 24-08-2020 2020-45100421
31-12-2018 abbreviated format 30-08-2019 2019-58100477
31-12-2017 abbreviated format 31-08-2018 2018-60900211
31-12-2016 abbreviated format 07-06-2017 2017-15800228
31-12-2015 abbreviated format 27-06-2016 2016-22700432

Show all 22 filings

Similar companies · same sector, comparable size

Of the 872 active companies whose main activity is repair and maintenance of fabricated metal products (NACE 33110), figures are known for 443. 274 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2024 · 3 entries · €1,164 awarded · €1,165 paid
Year Entries AwardedPaid
2024 1 €492€933
2023 1 €440€0
2022 1 €232€232
Schemes
3 entries · €1,164 · €1,165 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.