Skip to content

PIETERCIL

Active
Private limited companyfounded 2009active for 17 years's Hertogendijk 62, 2940 Stabroek, BelgiumKBO/BCE: BE 0811.467.059
Summary

The computed 12-month bankruptcy probability of PIETERCIL is 2.5% (moderate). The annual accounts of PIETERCIL for financial year 2025 show a net loss of 59% of the equity at the start of that year. The 2025 annual accounts show equity of €15,469 and a net result of -€22,572. The figures fluctuate too strongly year-on-year for a reliable trend projection. The company has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (30 days) Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00482343.

Equity
€15,469▼ 59.3%
2024 · €38,041
Total assets
€258,100▼ 14.5%
2024 · €301,782
Net result
-€22,572
2024 · €16,121
Working capital
€7,998▼ 69.1%
2024 · €25,863
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €10,093 after €28,879 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€10,093 2025 Net result-€22,572 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€9,505-€30,093▲ 217%€42,256▲ 40.4%€6,275▼ 85.1%-€16,441-€38,373▼ 133%€28,879-€10,093
Net result€5,219-€17,109▲ 228%€27,977▲ 63.5%€2,429▼ 91.3%-€20,634-€49,380▼ 139%€16,121-€22,572
Equity€44,419-€61,528▲ 38.5%€89,505▲ 45.5%€91,934▲ 2.7%€71,300▼ 22.4%€21,920▼ 69.3%€38,041▲ 73.5%€15,469▼ 59.3%
Total assets€227,216-€190,886▼ 16.0%€203,528▲ 6.6%€222,823▲ 9.5%€207,676▼ 6.8%€335,557▲ 61.6%€301,782▼ 10.1%€258,100▼ 14.5%
Debt€182,798-€129,358▼ 29.2%€114,023▼ 11.9%€130,890▲ 14.8%€136,376▲ 4.2%€313,637▲ 130%€263,741▼ 15.9%€242,631▼ 8.0%
Working capital-€19,235--€30,099▼ 56.5%€12,246€52,401▲ 328%€23,436▼ 55.3%-€7,569€25,863€7,998▼ 69.1%
Staff (FTE)0.31▲ 233%1=0.2▼ 80.0%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €258,100
Fixed assets €156,032 ▼ 22.8%
Current assets €102,068 ▲ 2.4%
Equity and liabilities €258,100
Equity €15,469 ▼ 59.3%
Debt €242,631 ▼ 8.0%
Debt's share of the balance-sheet total rises from 87.4% to 94.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€35,001▼
2024 · €88,257
Cash flow
€22,522▼
2024 · €75,499
Current ratio
1.09▼
2024 · 1.35
Debt to equity
15.68▲
2024 · 6.93
ROE
-145.9%▼
2024 · 42.4%
ROA
-8.7%▼
2024 · 5.3%
Interest coverage
3.03▼
2024 · 6.85
Debt ≤ 1 year
€94,070▲
2024 · €73,861
Debt > 1 year
€147,761▼
2024 · €189,533
Income taxes
€1,046
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,037 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 93.8% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a small loss
2.9% went bankrupt
2.9% stopped otherwise
93.8% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,037 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€301,782€258,100▼
Fixed assets21/28€202,059€156,032▼
Tangible fixed assets22/27€196,539€150,512▼
Plant, machinery and equipment23€13,636-
Furniture and vehicles24€15,866€16,271▲
Leasing and similar rights25€167,037€134,241▼
Financial fixed assets28€5,520€5,520=
Current assets29/58€99,723€102,068▲
Amounts receivable within one year40/41€36,404€57,805▲
Trade receivables40€35,215€56,108▲
Other amounts receivable41€1,188€1,697▲
Cash at bank and in hand54/58€27,128€14,648▼
Deferred charges and accrued income490/1€36,192€29,615▼
Equity and liabilities
Total equity and liabilities10/49€301,782€258,100▼
Equity10/15€38,041€15,469▼
Contributions10/11€18,600€18,600=
Reserves13€1,669€1,669=
Non-distributable reserves130/1€1,492€1,492=
Reserves not available under the articles1311€1,492€1,492=
Distributable reserves133€177€177=
Profit (loss) carried forward14€17,772-€4,799▼
Amounts payable17/49€263,741€242,631▼
Amounts payable after more than one year17€189,533€147,761▼
Financial debts170/4€189,533€147,761▼
Amounts payable within one year42/48€73,861€94,070▲
Current portion of amounts payable after more than one year42€35,113€39,136▲
Trade debts44€12,231€42,109▲
Suppliers440/4€12,231€42,109▲
Taxes, remuneration and social security45€1,275€2,250▲
Taxes450/3€1,275€2,250▲
Other amounts payable47/48€25,241€10,575▼
Accrued charges and deferred income492/3€348€800▲
Income statement Code20242025
Non-recurring operating income76A€77,370€40,284▼
Remuneration, social security and pensions62€3,275-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€59,378€45,094▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€6,313
Other operating charges640/8€2,591€4,298▲
Non-recurring operating charges66A-€395
Gross operating margin9900€94,124€46,007▼
Operating profit (loss)9901€28,879-€10,093▼
Financial income75/76B€122€138▲
Recurring financial income75€122€138▲
Financial charges65/66B€12,880€11,570▼
Recurring financial charges65€12,880€11,570▼
Profit (loss) for the period before taxes9903€16,121-€21,526▼
Income taxes67/77-€1,046
Profit (loss) for the period9904€16,121-€22,572▼
Profit (loss) for the period to be appropriated9905€16,121-€22,572▼
Appropriation of the result
Profit (loss) to be appropriated9906€17,772-€4,799▼
Profit (loss) brought forward from the previous period14P€1,651€17,772▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€19,805€77,370€40,284▼ 47.9%
Remuneration, social security and pensions62---€7,249€24,790€25,883€3,275--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44,546€47,541€44,762€39,539€44,742€63,772€59,378€45,094▼ 24.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€6,313-
Other operating charges640/8---€5,335€2,368€3,914€2,591€4,298▲ 65.9%
Non-recurring operating charges66A-------€395-
Gross operating margin9900€18,422€78,516€89,364€58,398€55,458€55,197€94,124€46,007▼ 51.1%
Operating profit (loss)9901€9,505€30,093€42,256€6,275-€16,441-€38,373€28,879-€10,093-
Financial income75/76B---€59€94€4,642€122€138▲ 12.9%
Recurring financial income75€33€82€108€59€94€4,642€122€138▲ 12.9%
Financial charges65/66B---€3,503€4,286€15,612€12,880€11,570▼ 10.2%
Recurring financial charges65€4,568€2,686€2,963€3,503€4,286€15,612€12,880€11,570▼ 10.2%
Profit (loss) for the period before taxes9903€4,970€27,489€39,401€2,831-€20,634-€49,342€16,121-€21,526-
Income taxes67/77-€249€10,380€11,425€402-€38-€1,046-
Profit (loss) for the period9904€5,219€17,109€27,977€2,429-€20,634-€49,380€16,121-€22,572-
Profit (loss) for the period to be appropriated9905€5,219€17,109€27,977€2,429-€20,634-€49,380€16,121-€22,572-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€227,216€190,886€203,528€222,823€207,676€335,557€301,782€258,100▼ 14.5%
Fixed assets21/28€150,869€154,430€130,748€95,058€92,441€254,570€202,059€156,032▼ 22.8%
Tangible fixed assets22/27€150,614€154,310€130,628€94,938€92,321€249,050€196,539€150,512▼ 23.4%
Plant, machinery and equipment23---€67,276€84,189€40,444€13,636--
Furniture and vehicles24---€27,662€8,131€8,772€15,866€16,271▲ 2.6%
Leasing and similar rights25-----€199,834€167,037€134,241▼ 19.6%
Financial fixed assets28€255€120€120€120€120€5,520€5,520€5,520=
Current assets29/58€76,347€36,456€72,780€127,765€115,235€80,987€99,723€102,068▲ 2.4%
Amounts receivable within one year40/41€20,400€23,216€44,087€97,416€73,503€58,932€36,404€57,805▲ 58.8%
Trade receivables40---€90,766€73,503€57,670€35,215€56,108▲ 59.3%
Other amounts receivable41---€6,650-€1,263€1,188€1,697▲ 42.8%
Cash at bank and in hand54/58€52,032€8,904€26,566€17,791€37,301€15,186€27,128€14,648▼ 46.0%
Deferred charges and accrued income490/1---€12,558€4,431€6,869€36,192€29,615▼ 18.2%
Equity and liabilities
Total equity and liabilities10/49€227,216€190,886€203,528€222,823€207,676€335,557€301,782€258,100▼ 14.5%
Equity10/15€44,419€61,528€89,505€91,934€71,300€21,920€38,041€15,469▼ 59.3%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,669€1,669€1,669€1,669€1,669€1,669€1,669€1,669=
Non-distributable reserves130/1---€1,492€1,492€1,492€1,492€1,492=
Reserves not available under the articles1311---€1,492€1,492€1,492€1,492€1,492=
Distributable reserves133---€177€177€177€177€177=
Profit (loss) carried forward14€24,150€41,259€69,236€71,665€51,031€1,651€17,772-€4,799-
Amounts payable17/49€182,798€129,358€114,023€130,890€136,376€313,637€263,741€242,631▼ 8.0%
Amounts payable after more than one year17€85,230€62,677€53,489€54,901€44,577€224,669€189,533€147,761▼ 22.0%
Financial debts170/4---€54,901€44,577€224,669€189,533€147,761▼ 22.0%
Amounts payable within one year42/48€95,582€66,555€60,534€75,364€91,800€88,556€73,861€94,070▲ 27.4%
Current portion of amounts payable after more than one year42---€10,540€10,324€35,972€35,113€39,136▲ 11.5%
Trade debts44€30,433€1,715€12,349€16,229€58,031€16,863€12,231€42,109▲ 244%
Suppliers440/4---€16,229€58,031€16,863€12,231€42,109▲ 244%
Taxes, remuneration and social security45---€7,534€4,313€2,241€1,275€2,250▲ 76.5%
Taxes450/3---€7,217€4,039€1,722€1,275€2,250▲ 76.5%
Remuneration and social security454/9---€316€273€519---
Other amounts payable47/48---€41,061€19,132€33,480€25,241€10,575▼ 58.1%
Accrued charges and deferred income492/3---€625-€412€348€800▲ 130%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5,219€17,109€27,977€2,429-€20,634-€49,380€16,121-€22,572-
+ Depreciation and write-downs630€44,546€47,541€44,762€39,539€44,742€63,772€59,378€45,094▼ 24.1%
Operating cash flow (approximation)€49,765€64,650€72,739€41,969€24,108€14,392€75,499€22,522▼ 70.2%
Investment in fixed assets (approximation)--€51,101-€21,080-€3,850-€42,125-€225,902-€6,867€933-
Change in cash--€43,128€17,661-€8,775€19,510-€22,115€11,942-€12,480-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-08-2026 2026-00482343
31-12-2024 micro format 31-08-2025 2025-00483753
31-12-2023 micro format 30-09-2024 2024-00487113
31-12-2022 micro format 31-08-2023 2023-00416265
31-12-2021 micro format 31-10-2022 2022-20477992
31-12-2020 micro format 31-08-2021 2021-63200512
31-12-2019 micro format 07-10-2020 2020-59500393
31-12-2018 micro format 30-07-2019 2019-40300520
31-12-2017 micro format 30-07-2018 2018-40900203
31-12-2016 micro format 22-08-2017 2017-46100565

Show all 16 filings

Subsidies and aid

Flemish government

2023 · 1 entry · €177 awarded · €177 paid
Schemes
1 entry · €177 · €177 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.