Skip to content

PAVAMO

Active
Public limited companyfounded 198640 yrs activeKalkhoevestraat 10, 8790 Waregem, BelgiumKBO/BCE: BE 0428.956.665

PAVAMO has been active since 1986 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-561k) and a net result of €-115k. Equity is shrinking by ~40.8% per year across the filed fiscal years. Its solvency ranks better than 11% of 9099 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
15 / 100
Critical= vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency33=
Growth32=
Stability100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.06 against 0.08 in 2024), and equity is negative.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 40 years 0 50 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
-7.6%
Return on assets
-1.6%
Age of the figures
8 mo
raises risk · Negative equity
Equity is negative for financial year 2025: liabilities exceed assets. This is the trigger point of the alarm-bell procedure (Belgian CAC).
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year -€561k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
7 d early
2023
8 d early
2022
3 d early
2021
11 d early
2020
27 d late
2019
28 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
15-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€-561k▼ 25.6%
2024 · €-447k
2018: €193k 2019: €557k 2020: €782k 2021: €515k 2022: €148k 2023: €-177k 2024: €-447k
2018 → 2025
Total assets
€7.35M▲ 2.2%
2024 · €7.19M
2018: €5.45M 2019: €5.52M 2020: €5.92M 2021: €5.55M 2022: €5.11M 2023: €7.22M 2024: €7.19M
2018 → 2025
Net result
€-115k▲ 57.5%
2024 · €-269k
2018: €-88k 2019: €364k 2020: €226k 2021: €-267k 2022: €-367k 2023: €-325k 2024: €-269k
2018 → 2025
Working capital
€-5.59M▼ 10.9%
2024 · €-5.04M
2018: €-4.48M 2019: €-4.22M 2020: €-3.76M 2021: €-3.90M 2022: €-4.24M 2023: €-4.50M 2024: €-5.04M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€515k-€148k▼ 71.3%€-177k€-447k▼ 152%€-561k▼ 25.6%
Operating result€-106k-€-210k▼ 97.3%€-125k▲ 40.4%€36k€167k▲ 369%
Net result€-267k-€-367k▼ 37.5%€-325k▲ 11.5%€-269k▲ 17.2%€-115k▲ 57.5%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-400k€-200k€0€200kOperating result 2021: €-106k€-106kNet result 2021: €-267k€-267kOperating result 2022: €-210k€-210kNet result 2022: €-367k€-367kOperating result 2023: €-125k€-125kNet result 2023: €-325k€-325kOperating result 2024: €36k€36kNet result 2024: €-269k€-269kOperating result 2025: €167k€167kNet result 2025: €-115k€-115k20212022202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 369% above 2024 and is the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.35M
Fixed assets €6.99M▲ 3.7%
Current assets €357k▼ 20.5%
Key figures and ratios
2025 value · change against 2024
EBITDA
€351k
2024 · €215k
Cash flow
€69k
2024 · €-90k
Solvency
-7.6%
2024 · -6.2%
Current ratio
0.06
2024 · 0.08
Quick ratio
0.06
2024 · 0.08
Debt / equity
-13.89
2024 · -16.84
ROE
20.4%
2024 · 60.3%
ROA
-1.6%
2024 · -3.7%
Interest coverage
1.20
2024 · 0.67
Debt
€7.79M
2024 · €7.52M
Debt ≤ 1 year
€5.95M
2024 · €5.49M
Debt > 1 year
€1.66M
2024 · €1.83M
Income taxes
€1k
2024 · €-541
Staff costs
€24k
2024 · €15k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€7.19M€7.35M
Fixed assets21/28€6.74M€6.99M
Tangible fixed assets22/27€6.69M€6.93M
Land and buildings22€6.69M€6.93M
Plant, machinery and equipment23€0-
Furniture and vehicles24€543-
Assets under construction and advance payments27€0-
Financial fixed assets28€57k€58k
Current assets29/58€449k€357k
Amounts receivable after more than one year29€217k€224k
Other amounts receivable291€217k€224k
Amounts receivable within one year40/41€38k€49k
Trade receivables40€13k€11k
Other amounts receivable41€24k€38k
Cash at bank and in hand54/58€187k€75k
Deferred charges and accrued income490/1€8k€9k
Equity and liabilities
Total equity and liabilities10/49€7.19M€7.35M
Equity10/15€-447k€-561k
Contributions10/11€2.14M€2.14M=
Capital10€2.14M€2.14M=
Issued capital100€2.14M€2.14M=
Reserves13€477k€463k
Non-distributable reserves130/1€14k€14k=
Legal reserve130€14k€14k=
Tax-exempt reserves132€363k€348k
Distributable reserves133€101k€101k=
Profit (loss) carried forward14€-3.06M€-3.16M
Provisions and deferred taxes16€121k€116k
Deferred taxes168€121k€116k
Amounts payable17/49€7.52M€7.79M
Amounts payable after more than one year17€1.83M€1.66M
Financial debts170/4€1.83M€1.66M
Amounts payable within one year42/48€5.49M€5.95M
Current portion of amounts payable after more than one year42€167k€173k
Financial debts43€5.10M€5.51M
Credit institutions430/8€500k€900k
Other loans439€4.60M€4.61M
Trade debts44€84k€133k
Suppliers440/4€84k€133k
Advances received on contracts in progress46€6k€6k
Taxes, remuneration and social security45€28k€23k
Taxes450/3€27k€22k
Remuneration and social security454/9€1k€1k
Other amounts payable47/48€105k€105k=
Accrued charges and deferred income492/3€192k€184k
Income statement Code20242025
Remuneration, social security and pensions62€15k€24k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€179k€184k
Other operating charges640/8€39k€38k
Gross operating margin9900€269k€413k
Operating profit (loss)9901€36k€167k
Financial income75/76B€8k€8k
Recurring financial income75€8k€8k
Financial charges65/66B€318k€293k
Recurring financial charges65€318k€293k
Profit (loss) for the period before taxes9903€-274k€-118k
Transfer from deferred taxes780€5k€5k=
Income taxes67/77€-541€1k
Profit (loss) for the period9904€-269k€-115k
Transfer from tax-exempt reserves789€14k€14k=
Profit (loss) for the period to be appropriated9905€-255k€-100k
Appropriation of the result
Profit (loss) to be appropriated9906€-3.06M€-3.16M
Profit (loss) brought forward from the previous period14P€-2.81M€-3.06M

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
30-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
24-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
23-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
28-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet €-367k
Net result drops to €-367k, the lowest in the series; recovery starts the following year.
20-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
27-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 27 days late
2020
28-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 28 days late
2019
31-12
Financial Back to profitnet €364k
Net result €364k after one loss-making year.
31-12
Financial Equity above €500kEq €557k ▲188%
Equity rises from €193k to €557k.
29-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 29 days late
2018
23-08
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 23 days late
2017
28-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waregem · 1 establishment unit since 1986
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Kalkhoevestraat 108790 Waregem
Ground area
3,295 m²
Building footprint
5,638 m²
Volume, LiDAR
34,837 m³
Parcel 34452B0655/00K003, Flanders · tallest building 26.5 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
PAVAMO
Kalkhoevestraat 10, 8790 WaregemNACE 7011303
since 19862.036.758.884
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
34452B0655/00K003 Flanders 3,295 m² 1 · 5,637 m² 26.5 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 7,287 companies in sector 68110 we hold annual accounts for 5,353. 3,792 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded06-05-1986
Fiscal year end31-12
Activities, NACEBEL
68110Buying and selling of own real estate
68201Renting and operating of own or leased residential real estate, excluding social housing
68203Renting and operating of own or leased non-residential real estate, excluding land
68204Real estate activities
Sources
Crossroads Bank for EnterprisesNational Bank · 40 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.