Skip to content

Orthoro

Active
Private limited companyfounded 2020active for 6 yearsRue Elie Legrève 35, 1300 Wavre, BelgiumKBO/BCE: BE 0742.638.433
Summary

Orthoro has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €93,521 and a net result of €314,419. Equity is shrinking by about 3% per year across the filed financial years. Its solvency ranks better than 27% of 2,445 sector peers (NACE 90, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€93,521▼ 39.3%
2024 · €154,102
Total assets
€529,305▲ 3.9%
2024 · €509,326
Net result
€314,419▲ 9.3%
2024 · €287,553
Working capital
€34,349▼ 60.0%
2024 · €85,840
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result has risen four years in a row; 2025 is 9% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€417,034 2025 Net result€314,419 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€100,197-€154,169▲ 53.9%€179,026▲ 16.1%€331,046▲ 84.9%€382,116▲ 15.4%€417,034▲ 9.1%
Net result€74,027above the sector's middle half-€108,848above the sector's middle half▲ 47.0%€103,755above the sector's middle half▼ 4.7%€214,919above the sector's middle half▲ 107%€287,553above the sector's middle half▲ 33.8%€314,419above the sector's middle half▲ 9.3%
Equity€84,027within the sector's middle half-€167,875above the sector's middle half▲ 99.8%€271,630above the sector's middle half▲ 61.8%€151,549above the sector's middle half▼ 44.2%€154,102above the sector's middle half▲ 1.7%€93,521within the sector's middle half▼ 39.3%
Total assets€121,589within the sector's middle half-€174,454within the sector's middle half▲ 43.5%€281,595within the sector's middle half▲ 61.4%€498,208above the sector's middle half▲ 76.9%€509,326above the sector's middle half▲ 2.2%€529,305above the sector's middle half▲ 3.9%
Debt€37,562-€6,579▼ 82.5%€9,965▲ 51.5%€346,659▲ 3,379%€355,224▲ 2.5%€435,784▲ 22.7%
Working capital€79,845above the sector's middle half-€163,199above the sector's middle half▲ 104%€267,575above the sector's middle half▲ 64.0%€146,034above the sector's middle half▼ 45.4%€85,840above the sector's middle half▼ 41.2%€34,349within the sector's middle half▼ 60.0%
Solvency69.1%within the sector's middle half-96.2%above the sector's middle half▲ 27.1pp96.5%above the sector's middle half▲ 0.2pp30.4%within the sector's middle half▼ 66.0pp30.3%within the sector's middle half▼ 0.2pp17.7%within the sector's middle half▼ 12.6pp
Current ratio3.16within the sector's middle half-25.80above the sector's middle half▲ 22.6527.85above the sector's middle half▲ 2.051.42within the sector's middle half▼ 26.431.27within the sector's middle half▼ 0.151.08within the sector's middle half▼ 0.19
Return on assets (ROA)60.9%above the sector's middle half-62.4%above the sector's middle half▲ 1.5pp36.8%above the sector's middle half▼ 25.5pp43.1%above the sector's middle half▲ 6.3pp56.5%above the sector's middle half▲ 13.3pp59.4%above the sector's middle half▲ 2.9pp
above within below the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €529,305
Fixed assets €86,420 ▼ 18.5%
Current assets €442,885 ▲ 9.8%
Equity and liabilities €529,305
Equity €93,521 ▼ 39.3%
Debt €435,784 ▲ 22.7%
Debt's share of the balance-sheet total rises from 69.7% to 82.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€441,873▲
2024 · €396,446
Cash flow
€339,257▲
2024 · €301,883
Debt to equity
4.66▲
2024 · 2.31
ROE
336.2%▲
2024 · 186.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€408,537▲
2024 · €317,414
Debt > 1 year
€27,248▼
2024 · €37,810
Income taxes
€100,635▲
2024 · €93,047
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,684 companies that looked in July 2024 the way this one looks now, 1.3% went bankrupt within 24 months and 97.3% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.3% went bankrupt
1.2% stopped otherwise
97.3% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,684 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€509,326€529,305▲
Fixed assets21/28€106,072€86,420▼
Tangible fixed assets22/27€105,154€85,502▼
Furniture and vehicles24€100,837€81,627▼
Other tangible fixed assets26€4,317€3,875▼
Financial fixed assets28€918€918=
Current assets29/58€403,254€442,885▲
Amounts receivable within one year40/41€85,121€118,705▲
Trade receivables40€85,121€118,705▲
Current investments50/53€69,135€12,000▼
Cash at bank and in hand54/58€248,311€308,633▲
Deferred charges and accrued income490/1€688€3,547▲
Equity and liabilities
Total equity and liabilities10/49€509,326€529,305▲
Equity10/15€154,102€93,521▼
Contributions10/11€10,000€10,000=
Reserves13€140,000€80,000▼
Distributable reserves133€140,000€80,000▼
Profit (loss) carried forward14€4,102€3,521▼
Amounts payable17/49€355,224€435,784▲
Amounts payable after more than one year17€37,810€27,248▼
Financial debts170/4€37,810€27,248▼
Amounts payable within one year42/48€317,414€408,537▲
Current portion of amounts payable after more than one year42€10,168€10,562▲
Trade debts44€2,865€9,879▲
Suppliers440/4€2,865€9,879▲
Taxes, remuneration and social security45€13,047€635▼
Taxes450/3€13,047€635▼
Other amounts payable47/48€291,334€387,460▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,330€24,839▲
Other operating charges640/8€643€810▲
Gross operating margin9900€397,089€442,683▲
Operating profit (loss)9901€382,116€417,034▲
Financial income75/76B€138€525▲
Recurring financial income75€138€525▲
Financial charges65/66B€1,653€2,505▲
Recurring financial charges65€1,653€2,505▲
Profit (loss) for the period before taxes9903€380,601€415,054▲
Income taxes67/77€93,047€100,635▲
Profit (loss) for the period9904€287,553€314,419▲
Profit (loss) for the period to be appropriated9905€287,553€314,419▲
Appropriation of the result
Profit (loss) to be appropriated9906€289,102€318,521▲
Profit (loss) brought forward from the previous period14P€1,549€4,102▲
Transfer from equity791/2-€60,000
Profit to be distributed694/7€285,000€375,000▲
Return on contributions (dividend)694€285,000€375,000▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,072€1,209€1,539€1,539€14,330€24,839▲ 73.3%
Other operating charges640/8-€716€380€1,018€643€810▲ 26.0%
Gross operating margin9900€101,269€156,095€180,945€333,604€397,089€442,683▲ 11.5%
Operating profit (loss)9901€100,197€154,169€179,026€331,046€382,116€417,034▲ 9.1%
Financial income75/76B-€145--€138€525▲ 282%
Recurring financial income75€0€145--€138€525▲ 282%
Financial charges65/66B-€470€44,336€45,910€1,653€2,505▲ 51.6%
Recurring financial charges65€170€470€44,336€45,910€1,653€2,505▲ 51.6%
Profit (loss) for the period before taxes9903€100,027€153,844€134,690€285,136€380,601€415,054▲ 9.1%
Income taxes67/77€26,000€44,995€30,935€70,217€93,047€100,635▲ 8.2%
Profit (loss) for the period9904€74,027€108,848€103,755€214,919€287,553€314,419▲ 9.3%
Profit (loss) for the period to be appropriated9905€74,027€108,848€103,755€214,919€287,553€314,419▲ 9.3%
Line202020212022202320242025Change
Assets
Total assets20/58€121,589€174,454€281,595€498,208€509,326€529,305▲ 3.9%
Fixed assets21/28€4,776€4,676€4,055€5,515€106,072€86,420▼ 18.5%
Tangible fixed assets22/27€4,776€4,676€3,137€4,597€105,154€85,502▼ 18.7%
Furniture and vehicles24-€4,676€3,137€4,597€100,837€81,627▼ 19.1%
Other tangible fixed assets26----€4,317€3,875▼ 10.2%
Financial fixed assets28--€918€918€918€918=
Current assets29/58€116,812€169,778€277,540€492,693€403,254€442,885▲ 9.8%
Amounts receivable within one year40/41-€3,341-€62,902€85,121€118,705▲ 39.5%
Trade receivables40---€62,902€85,121€118,705▲ 39.5%
Other amounts receivable41-€3,341-----
Current investments50/53--€12,000€36,000€69,135€12,000▼ 82.6%
Cash at bank and in hand54/58€109,456€162,065€262,374€391,816€248,311€308,633▲ 24.3%
Deferred charges and accrued income490/1-€4,373€3,166€1,975€688€3,547▲ 416%
Equity and liabilities
Total equity and liabilities10/49€121,589€174,454€281,595€498,208€509,326€529,305▲ 3.9%
Equity10/15€84,027€167,875€271,630€151,549€154,102€93,521▼ 39.3%
Contributions10/11€10,000€10,000€10,000€10,000€10,000€10,000=
Reserves13€60,000€140,000€140,000€140,000€140,000€80,000▼ 42.9%
Distributable reserves133-€140,000€140,000€140,000€140,000€80,000▼ 42.9%
Profit (loss) carried forward14€14,027€17,875€121,630€1,549€4,102€3,521▼ 14.2%
Amounts payable17/49€37,562€6,579€9,965€346,659€355,224€435,784▲ 22.7%
Amounts payable after more than one year17----€37,810€27,248▼ 27.9%
Financial debts170/4----€37,810€27,248▼ 27.9%
Amounts payable within one year42/48€36,968€6,579€9,965€346,659€317,414€408,537▲ 28.7%
Current portion of amounts payable after more than one year42----€10,168€10,562▲ 3.9%
Trade debts44€7,715€5,528€3,328€4,381€2,865€9,879▲ 245%
Suppliers440/4-€5,528€3,328€4,381€2,865€9,879▲ 245%
Taxes, remuneration and social security45-€1,051€1,986€3,264€13,047€635▼ 95.1%
Taxes450/3-€1,051€1,986€3,264€13,047€635▼ 95.1%
Other amounts payable47/48--€4,651€339,014€291,334€387,460▲ 33.0%
Line202020212022202320242025Change
Profit (loss) for the period9904€74,027€108,848€103,755€214,919€287,553€314,419▲ 9.3%
+ Depreciation and write-downs630€1,072€1,209€1,539€1,539€14,330€24,839▲ 73.3%
Operating cash flow (approximation)€75,099€110,058€105,294€216,459€301,883€339,257▲ 12.4%
Investment in fixed assets (approximation)--€1,109-€918-€3,000-€114,887-€5,187▲ 95.5%
Change in cash-€52,609€100,309€129,442-€143,505€60,323-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 25-07-2026 2026-00330890
31-12-2024 micro format 29-08-2025 2025-00433544
31-12-2023 micro format 31-08-2024 2024-00428015
31-12-2022 micro format 10-07-2023 2023-00219735
31-12-2021 micro format 18-07-2022 2022-20193249
31-12-2020 micro format 08-08-2021 2021-47000317

Similar companies · same sector, comparable size

Of the 8,313 active companies whose main activity is performing arts by independent artists (NACE 90201), figures are known for 606. 488 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.