Skip to content

NXT CONSULT

Active
Private limited companyfounded 2021active for 5 yearsRue des Déportés 120, 4800 Verviers, BelgiumKBO/BCE: BE 0770.491.190
Summary

NXT CONSULT has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €426,839 and a net result of €124,562. Equity is growing by about 42% per year across the filed financial years. Its solvency ranks better than 65% of 20,890 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€426,839▲ 6.1%
2024 · €402,277
Total assets
€587,441▲ 2.7%
2024 · €572,068
Net result
€124,562▼ 20.9%
2024 · €157,537
Working capital
-€15,572
2024 · €102,334
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 2% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€137,486 2025 Net result€124,562 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€63,498-€20,673▼ 67.4%€140,152▲ 578%€137,486▼ 1.9%
Net result€32,547within the sector's middle half-€162,193above the sector's middle half▲ 398%€157,537above the sector's middle half▼ 2.9%€124,562above the sector's middle half▼ 20.9%
Equity€82,547within the sector's middle half-€244,740above the sector's middle half▲ 196%€402,277above the sector's middle half▲ 64.4%€426,839above the sector's middle half▲ 6.1%
Total assets€687,863above the sector's middle half-€653,531above the sector's middle half▼ 5.0%€572,068above the sector's middle half▼ 12.5%€587,441above the sector's middle half▲ 2.7%
Debt€605,316-€408,791▼ 32.5%€169,791▼ 58.5%€160,602▼ 5.4%
Working capital€59,062within the sector's middle half-€23,907within the sector's middle half▼ 59.5%€102,334within the sector's middle half▲ 328%-€15,572below the sector's middle half
Solvency12.0%below the sector's middle half-37.4%within the sector's middle half▲ 25.4pp70.3%within the sector's middle half▲ 32.9pp72.7%within the sector's middle half▲ 2.3pp
Current ratio1.38within the sector's middle half-1.14below the sector's middle half▼ 0.245.79above the sector's middle half▲ 4.650.90below the sector's middle half▼ 4.89
Return on assets (ROA)4.7%within the sector's middle half-24.8%within the sector's middle half▲ 20.1pp27.5%within the sector's middle half▲ 2.7pp21.2%within the sector's middle half▼ 6.3pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €587,441
Fixed assets €442,411 ▼ 1.3%
Current assets €145,030 ▲ 17.2%
Equity and liabilities €587,441
Equity €426,839 ▲ 6.1%
Debt €160,602 ▼ 5.4%
Debt's share of the balance-sheet total falls from 29.7% to 27.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€143,443▼
2024 · €148,926
Cash flow
€130,519▼
2024 · €166,311
Debt to equity
0.38▼
2024 · 0.42
ROE
29.2%▼
2024 · 39.2%
Interest coverage
1.79▼
2024 · 13.53
Debt ≤ 1 year
€160,602▲
2024 · €21,366
Income taxes
€13,653▼
2024 · €28,700
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€572,068€587,441▲
Fixed assets21/28€448,368€442,411▼
Tangible fixed assets22/27€7,159€1,202▼
Plant, machinery and equipment23€1,209€96▼
Furniture and vehicles24€4,892€379▼
Other tangible fixed assets26€1,058€727▼
Financial fixed assets28€441,209€441,209=
Current assets29/58€123,700€145,030▲
Amounts receivable within one year40/41€40,877€32,779▼
Trade receivables40€30,250€31,820▲
Other amounts receivable41€10,627€959▼
Cash at bank and in hand54/58€82,823€112,251▲
Equity and liabilities
Total equity and liabilities10/49€572,068€587,441▲
Equity10/15€402,277€426,839▲
Contributions10/11€50,000€50,000=
Reserves13€48,415€48,415=
Tax-exempt reserves132€48,415€48,415=
Profit (loss) carried forward14€303,862€328,424▲
Amounts payable17/49€169,791€160,602▼
Amounts payable after more than one year17€146,309-
Other amounts payable178/9€146,309-
Amounts payable within one year42/48€21,366€160,602▲
Trade debts44€1,159€1,354▲
Suppliers440/4€1,159€1,354▲
Taxes, remuneration and social security45€20,207€21,307▲
Taxes450/3€20,207€21,307▲
Other amounts payable47/48-€137,941
Accrued charges and deferred income492/3€2,116-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,774€5,957▼
Other operating charges640/8€873€894▲
Gross operating margin9900€149,799€144,337▼
Operating profit (loss)9901€140,152€137,486▼
Financial income75/76B€57,090€80,655▲
Recurring financial income75€57,090€80,655▲
Financial charges65/66B€11,005€79,926▲
Recurring financial charges65€11,005€79,926▲
Profit (loss) for the period before taxes9903€186,237€138,215▼
Income taxes67/77€28,700€13,653▼
Profit (loss) for the period9904€157,537€124,562▼
Transfer to tax-exempt reserves689€48,415-
Profit (loss) for the period to be appropriated9905€109,122€124,562▲
Appropriation of the result
Profit (loss) to be appropriated9906€303,862€428,424▲
Profit (loss) brought forward from the previous period14P€194,740€303,862▲
Profit to be distributed694/7-€100,000
Return on contributions (dividend)694-€100,000

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Non-recurring operating income76A-€8,214---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,696€8,481€8,774€5,957▼ 32.1%
Other operating charges640/8€2,006€505€873€894▲ 2.4%
Gross operating margin9900€82,200€29,659€149,799€144,337▼ 3.6%
Operating profit (loss)9901€63,498€20,673€140,152€137,486▼ 1.9%
Financial income75/76B-€156,566€57,090€80,655▲ 41.3%
Recurring financial income75-€156,566€57,090€80,655▲ 41.3%
Non-recurring financial income76B-€156,566---
Financial charges65/66B€19,518€11,974€11,005€79,926▲ 626%
Recurring financial charges65€19,518€11,974€11,005€79,926▲ 626%
Profit (loss) for the period before taxes9903€43,980€165,265€186,237€138,215▼ 25.8%
Income taxes67/77€11,433€3,072€28,700€13,653▼ 52.4%
Profit (loss) for the period9904€32,547€162,193€157,537€124,562▼ 20.9%
Transfer to tax-exempt reserves689--€48,415--
Profit (loss) for the period to be appropriated9905€32,547€162,193€109,122€124,562▲ 14.1%
Line2022202320242025Change
Assets
Total assets20/58€687,863€653,531€572,068€587,441▲ 2.7%
Fixed assets21/28€474,203€457,142€448,368€442,411▼ 1.3%
Tangible fixed assets22/27€32,994€15,933€7,159€1,202▼ 83.2%
Plant, machinery and equipment23€3,426€2,583€1,209€96▼ 92.1%
Furniture and vehicles24€29,568€11,962€4,892€379▼ 92.3%
Other tangible fixed assets26-€1,388€1,058€727▼ 31.3%
Financial fixed assets28€441,209€441,209€441,209€441,209=
Current assets29/58€213,660€196,389€123,700€145,030▲ 17.2%
Amounts receivable within one year40/41€84,200€70,180€40,877€32,779▼ 19.8%
Trade receivables40€84,200€70,180€30,250€31,820▲ 5.2%
Other amounts receivable41--€10,627€959▼ 91.0%
Cash at bank and in hand54/58€129,460€125,991€82,823€112,251▲ 35.5%
Deferred charges and accrued income490/1-€218---
Equity and liabilities
Total equity and liabilities10/49€687,863€653,531€572,068€587,441▲ 2.7%
Equity10/15€82,547€244,740€402,277€426,839▲ 6.1%
Contributions10/11€50,000€50,000€50,000€50,000=
Reserves13--€48,415€48,415=
Tax-exempt reserves132--€48,415€48,415=
Profit (loss) carried forward14€32,547€194,740€303,862€328,424▲ 8.1%
Amounts payable17/49€605,316€408,791€169,791€160,602▼ 5.4%
Amounts payable after more than one year17€431,309€236,309€146,309--
Other amounts payable178/9€431,309€236,309€146,309--
Amounts payable within one year42/48€154,598€172,482€21,366€160,602▲ 652%
Trade debts44€1,082€609€1,159€1,354▲ 16.8%
Suppliers440/4€1,082€609€1,159€1,354▲ 16.8%
Taxes, remuneration and social security45€153,516€171,873€20,207€21,307▲ 5.4%
Taxes450/3€37,536€43,552€20,207€21,307▲ 5.4%
Remuneration and social security454/9€115,980€128,321---
Other amounts payable47/48---€137,941-
Accrued charges and deferred income492/3€19,409-€2,116--
Line2022202320242025Change
Profit (loss) for the period9904€32,547€162,193€157,537€124,562▼ 20.9%
+ Depreciation and write-downs630€16,696€8,481€8,774€5,957▼ 32.1%
Operating cash flow (approximation)€49,243€170,674€166,311€130,519▼ 21.5%
Investment in fixed assets (approximation)-€8,580€0€0-
Change in cash--€3,469-€43,168€29,428-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 12-06-2026 2026-00155400
31-12-2024 micro format 25-06-2025 2025-00182662
31-12-2023 micro format 24-07-2024 2024-00277723
31-12-2022 micro format 20-08-2023 2023-00336256

Similar companies · same sector, comparable size

Of the 16,939 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,928. 5,780 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.