Skip to content

NUMERO 15

Active
Private limited companyfounded 2022active for 4 yearsRue d'Onthaine(Achêne) 15, 5590 Ciney, BelgiumKBO/BCE: BE 0784.259.648
Summary

NUMERO 15 has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €9,734 and a net result of €17,618. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 32% of 2,797 sector peers (NACE 93, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

Equity
€9,734
2024 · -€7,884
Total assets
€135,749▼ 9.1%
2024 · €149,340
Net result
€17,618▲ 13.2%
2024 · €15,561
Working capital
-€24,907▲ 49.2%
2024 · -€49,055
Trend over the years

2022 to 2025, 4 financial years

The operating result has risen three years in a row; 2025 is 5% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€23,234 2025 Net result€17,618 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€17,360--€5,944▲ 65.8%€22,051€23,234▲ 5.4%
Net result-€17,549below the sector's middle half--€10,896below the sector's middle half▲ 37.9%€15,561within the sector's middle half€17,618within the sector's middle half▲ 13.2%
Equity-€12,549below the sector's middle half--€23,445below the sector's middle half▼ 86.8%-€7,884below the sector's middle half▲ 66.4%€9,734within the sector's middle half
Total assets€158,400within the sector's middle half-€157,535within the sector's middle half▼ 0.5%€149,340within the sector's middle half▼ 5.2%€135,749within the sector's middle half▼ 9.1%
Debt€170,950-€180,980▲ 5.9%€157,224▼ 13.1%€126,015▼ 19.9%
Working capital€76,998above the sector's middle half--€63,791below the sector's middle half-€49,055within the sector's middle half▲ 23.1%-€24,907within the sector's middle half▲ 49.2%
Solvency-7.9%below the sector's middle half--14.9%below the sector's middle half▼ 7.0pp-5.3%below the sector's middle half▲ 9.6pp7.2%within the sector's middle half▲ 12.5pp
Current ratio2.51above the sector's middle half-0.22below the sector's middle half▼ 2.300.28below the sector's middle half▲ 0.060.48within the sector's middle half▲ 0.20
Return on assets (ROA)-11.1%below the sector's middle half--6.9%below the sector's middle half▲ 4.2pp10.4%within the sector's middle half▲ 17.3pp13.0%within the sector's middle half▲ 2.6pp
Staff (FTE)0.9
above within below the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €135,749
Fixed assets €112,618 ▼ 13.5%
Current assets €23,131 ▲ 21.0%
Equity and liabilities €135,749
Equity €9,734
Debt €126,015
Debt finances 92.8% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€40,031▼
2024 · €40,154
Cash flow
€34,415▲
2024 · €33,663
Quick ratio
0.43▲
2024 · 0.24
Debt to equity
12.95
ROE
181.0%
Interest coverage
7.37▲
2024 · 6.33
Debt ≤ 1 year
€48,038▼
2024 · €68,164
Debt > 1 year
€77,977▼
2024 · €89,060
Income taxes
€184▲
2024 · €149
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,157 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 94.1% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
3.0% went bankrupt
2.8% stopped otherwise
94.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,157 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€149,340€135,749▼
Fixed assets21/28€130,231€112,618▼
Tangible fixed assets22/27€130,026€112,413▼
Plant, machinery and equipment23€168-
Furniture and vehicles24€17,069€8,951▼
Other tangible fixed assets26€112,790€103,462▼
Financial fixed assets28€205€205=
Current assets29/58€19,109€23,131▲
Stocks and contracts in progress3€2,803€2,416▼
Stocks30/36€2,803€2,416▼
Amounts receivable within one year40/41€12,290€14,194▲
Trade receivables40€12,290€12,146▼
Other amounts receivable41-€2,049
Cash at bank and in hand54/58€3,433€5,933▲
Deferred charges and accrued income490/1€583€589▲
Equity and liabilities
Total equity and liabilities10/49€149,340€135,749▼
Equity10/15-€7,884€9,734▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€12,884€4,734▲
Amounts payable17/49€157,224€126,015▼
Amounts payable after more than one year17€89,060€77,977▼
Financial debts170/4€89,060€77,977▼
Amounts payable within one year42/48€68,164€48,038▼
Current portion of amounts payable after more than one year42€11,820€12,351▲
Financial debts43€4,792-
Credit institutions430/8€4,792-
Trade debts44€4,074€183▼
Suppliers440/4€4,074€183▼
Advances received on contracts in progress46€7,936€2,564▼
Taxes, remuneration and social security45€8,582€3,528▼
Taxes450/3€8,582€3,528▼
Other amounts payable47/48€30,961€29,411▼
Income statement Code20242025
Non-recurring operating income76A-€2,608
Remuneration, social security and pensions62-€104-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,102€16,797▼
Other operating charges640/8€3,020€975▼
Gross operating margin9900€43,070€41,006▼
Operating profit (loss)9901€22,051€23,234▲
Financial charges65/66B€6,342€5,432▼
Recurring financial charges65€6,342€5,432▼
Profit (loss) for the period before taxes9903€15,710€17,802▲
Income taxes67/77€149€184▲
Profit (loss) for the period9904€15,561€17,618▲
Profit (loss) for the period to be appropriated9905€15,561€17,618▲
Appropriation of the result
Profit (loss) to be appropriated9906-€12,884€4,734▲
Profit (loss) brought forward from the previous period14P-€28,445-€12,884▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Non-recurring operating income76A---€2,608-
Remuneration, social security and pensions62-€17,001-€104--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,349€13,468€18,102€16,797▼ 7.2%
Other operating charges640/8€433€1,350€3,020€975▼ 67.7%
Gross operating margin9900-€14,578€25,875€43,070€41,006▼ 4.8%
Operating profit (loss)9901-€17,360-€5,944€22,051€23,234▲ 5.4%
Financial charges65/66B€186€4,793€6,342€5,432▼ 14.4%
Recurring financial charges65€186€4,793€6,342€5,432▼ 14.4%
Profit (loss) for the period before taxes9903-€17,546-€10,737€15,710€17,802▲ 13.3%
Income taxes67/77€4€159€149€184▲ 23.6%
Profit (loss) for the period9904-€17,549-€10,896€15,561€17,618▲ 13.2%
Profit (loss) for the period to be appropriated9905-€17,549-€10,896€15,561€17,618▲ 13.2%
Line2022202320242025Change
Assets
Total assets20/58€158,400€157,535€149,340€135,749▼ 9.1%
Fixed assets21/28€30,453€139,958€130,231€112,618▼ 13.5%
Tangible fixed assets22/27€30,453€139,753€130,026€112,413▼ 13.5%
Plant, machinery and equipment23€1,101€634€168--
Furniture and vehicles24€5,868€14,470€17,069€8,951▼ 47.6%
Other tangible fixed assets26€23,484€124,649€112,790€103,462▼ 8.3%
Financial fixed assets28-€205€205€205=
Current assets29/58€127,947€17,577€19,109€23,131▲ 21.0%
Stocks and contracts in progress3€2,427€2,592€2,803€2,416▼ 13.8%
Stocks30/36€2,427€2,592€2,803€2,416▼ 13.8%
Amounts receivable within one year40/41€107,654€1,122€12,290€14,194▲ 15.5%
Trade receivables40€7,175€802€12,290€12,146▼ 1.2%
Other amounts receivable41€100,479€320-€2,049-
Cash at bank and in hand54/58€17,867€13,266€3,433€5,933▲ 72.8%
Deferred charges and accrued income490/1-€598€583€589▲ 0.9%
Equity and liabilities
Total equity and liabilities10/49€158,400€157,535€149,340€135,749▼ 9.1%
Equity10/15-€12,549-€23,445-€7,884€9,734-
Contributions10/11€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14-€17,549-€28,445-€12,884€4,734-
Amounts payable17/49€170,950€180,980€157,224€126,015▼ 19.9%
Amounts payable after more than one year17€120,000€99,612€89,060€77,977▼ 12.4%
Financial debts170/4€120,000€99,612€89,060€77,977▼ 12.4%
Amounts payable within one year42/48€50,950€81,368€68,164€48,038▼ 29.5%
Current portion of amounts payable after more than one year42-€10,862€11,820€12,351▲ 4.5%
Financial debts43--€4,792--
Credit institutions430/8--€4,792--
Trade debts44€3,271€18,524€4,074€183▼ 95.5%
Suppliers440/4€3,271€18,524€4,074€183▼ 95.5%
Advances received on contracts in progress46€27,730€15,622€7,936€2,564▼ 67.7%
Taxes, remuneration and social security45€4€10,068€8,582€3,528▼ 58.9%
Taxes450/3€4€8,710€8,582€3,528▼ 58.9%
Remuneration and social security454/9-€1,359---
Other amounts payable47/48€19,945€26,292€30,961€29,411▼ 5.0%
Line2022202320242025Change
Profit (loss) for the period9904-€17,549-€10,896€15,561€17,618▲ 13.2%
+ Depreciation and write-downs630€2,349€13,468€18,102€16,797▼ 7.2%
Operating cash flow (approximation)-€15,200€2,573€33,663€34,415▲ 2.2%
Investment in fixed assets (approximation)--€122,974-€8,375€817-
Change in cash--€4,601-€9,833€2,500-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 03-06-2026 2026-00138223
31-12-2024 micro format 14-07-2025 2025-00268225
31-12-2023 micro format 30-05-2024 2024-00101525
31-12-2022 micro format 05-06-2023 2023-00106436

Similar companies · same sector, comparable size

Of the 6,682 active companies whose main activity is other amusement and recreation activities (NACE 93299), figures are known for 1,172. 673 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.