NEW EVOLUTION OBJECTIVE
abbreviatedNEOInactiveFinancials · financial year 2026, micro format
Equity
-€32,095▼ 30.5%
2025 · -€24,592
Total assets
€582=
2025 · €582
Net result
-€7,503▼ 3,451%
2025 · -€211
Working capital
-€25,128▼ 8.9%
2023 · -€23,065
Trend over the years
2022 to 2026, 5 financial years 2019 to 2026, 8 financial years
The operating result stays negative: a loss of €7,503 in 2026 against €165 in 2025; the loss grows.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€7,503
2026
Net result-€7,503
2026
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€582
2026
Equity-€32,095
2026
Debt€32,677
2026
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€25,128
2024
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20192020202120222023202420252026
Operating result-€17,788--€8,327▲ 53.2%-€6,933▲ 16.7%-€8,997▼ 29.8%-€8,645▲ 3.9%-€700▲ 91.9%-€165▲ 76.4%-€7,503▼ 4,439%
Net result-€18,526--€8,954▲ 51.7%-€7,633▲ 14.8%-€9,347▼ 22.5%€8,379-€700-€211▲ 69.8%-€7,503▼ 3,451%
Equity-€6,126--€15,079▼ 146%-€22,712▼ 50.6%-€32,059▼ 41.2%-€23,681▲ 26.1%-€24,380▼ 3.0%-€24,592▼ 0.9%-€32,095▼ 30.5%
Total assets€20,050-€14,010▼ 30.1%€9,164▼ 34.6%€6,371▼ 30.5%€1,465▼ 77.0%€748▼ 48.9%€582▼ 22.1%€582=
Debt€26,176-€29,090▲ 11.1%€31,876▲ 9.6%€38,430▲ 20.6%€25,145▼ 34.6%€25,128▼ 0.1%€25,174▲ 0.2%€32,677▲ 29.8%
Working capital-€10,891--€20,533▼ 88.5%-€27,905▼ 35.9%-€33,072▼ 18.5%-€23,065▲ 30.3%-€25,128▼ 8.9%
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
EBITDA
-€7,503▼
2025 · €0
Cash flow
-€7,503▼
2025 · -€46
Debt ≤ 1 year
€32,677▲
2025 · €25,174
Ratios withheld: a balance sheet total of €582 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5,503 | €4,544 | €4,513 | €4,439 | €2,537 | €206 | €165 | €0 | ▼ 100% |
| Other operating charges640/8 | - | - | - | €330 | €1,231 | €0 | - | - | - |
| Gross operating margin9900 | -€11,305 | -€3,276 | -€2,133 | -€4,228 | -€4,877 | -€494 | €0 | -€7,503 | - |
| Operating profit (loss)9901 | -€17,788 | -€8,327 | -€6,933 | -€8,997 | -€8,645 | -€700 | -€165 | -€7,503 | ▼ 4,439% |
| Financial income75/76B | - | - | - | - | €17,360 | - | - | - | - |
| Recurring financial income75 | €217 | - | - | - | €17,360 | - | - | - | - |
| Non-recurring financial income76B | - | - | - | - | €17,360 | - | - | - | - |
| Financial charges65/66B | - | - | - | €350 | €337 | €0 | €46 | €0 | ▼ 100% |
| Recurring financial charges65 | €955 | €627 | €699 | €350 | €337 | €0 | €46 | €0 | ▼ 100% |
| Profit (loss) for the period before taxes9903 | -€18,526 | -€8,954 | -€7,633 | -€9,347 | €8,379 | -€700 | -€211 | -€7,503 | ▼ 3,451% |
| Profit (loss) for the period9904 | -€18,526 | -€8,954 | -€7,633 | -€9,347 | €8,379 | -€700 | -€211 | -€7,503 | ▼ 3,451% |
| Profit (loss) for the period to be appropriated9905 | -€18,526 | -€8,954 | -€7,633 | -€9,347 | €8,379 | -€700 | -€211 | -€7,503 | ▼ 3,451% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €20,050 | €14,010 | €9,164 | €6,371 | €1,465 | €748 | €582 | €582 | = |
| Fixed assets21/28 | €16,927 | €12,383 | €7,870 | €4,630 | €953 | €748 | €582 | €582 | = |
| Tangible fixed assets22/27 | €16,927 | €12,383 | €7,870 | €4,047 | €371 | €165 | €0 | - | - |
| Furniture and vehicles24 | - | - | - | €4,047 | €371 | €165 | €0 | - | - |
| Financial fixed assets28 | - | - | - | €582 | €582 | €582 | €582 | €582 | = |
| Current assets29/58 | €3,123 | €1,627 | €1,294 | €1,741 | €511 | €0 | - | - | - |
| Amounts receivable within one year40/41 | €2,624 | €698 | €563 | €1,082 | €511 | €0 | - | - | - |
| Trade receivables40 | - | - | - | €619 | €511 | €0 | - | - | - |
| Other amounts receivable41 | - | - | - | €462 | - | - | - | - | - |
| Cash at bank and in hand54/58 | €34 | €600 | €434 | - | - | - | - | - | - |
| Deferred charges and accrued income490/1 | - | - | - | €660 | - | - | - | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €20,050 | €14,010 | €9,164 | €6,371 | €1,465 | €748 | €582 | €582 | = |
| Equity10/15 | -€6,126 | -€15,079 | -€22,712 | -€32,059 | -€23,681 | -€24,380 | -€24,592 | -€32,095 | ▼ 30.5% |
| Contributions10/11 | €12,400 | - | - | €12,400 | €12,400 | €12,400 | €12,400 | €12,400 | = |
| Profit (loss) carried forward14 | -€18,526 | -€27,479 | -€35,112 | -€44,459 | -€36,081 | -€36,780 | -€36,992 | -€44,495 | ▼ 20.3% |
| Amounts payable17/49 | €26,176 | €29,090 | €31,876 | €38,430 | €25,145 | €25,128 | €25,174 | €32,677 | ▲ 29.8% |
| Amounts payable after more than one year17 | €12,162 | €6,623 | €957 | - | - | - | - | - | - |
| Amounts payable within one year42/48 | €14,014 | €22,161 | €29,199 | €34,813 | €23,577 | €25,128 | €25,174 | €32,677 | ▲ 29.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €3,806 | - | - | - | - | - |
| Trade debts44 | €267 | €57 | €618 | €543 | €649 | €1,974 | €0 | - | - |
| Suppliers440/4 | - | - | - | €543 | €649 | €1,974 | €0 | - | - |
| Other amounts payable47/48 | - | - | - | €30,464 | €22,928 | €23,154 | €25,174 | €32,677 | ▲ 29.8% |
| Accrued charges and deferred income492/3 | - | - | - | €3,617 | €1,569 | €0 | - | - | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€18,526 | -€8,954 | -€7,633 | -€9,347 | €8,379 | -€700 | -€211 | -€7,503 | ▼ 3,451% |
| + Depreciation and write-downs630 | €5,503 | €4,544 | €4,513 | €4,439 | €2,537 | €206 | €165 | €0 | ▼ 100% |
| Operating cash flow (approximation) | -€13,023 | -€4,410 | -€3,119 | -€4,908 | €10,915 | -€494 | -€46 | -€7,503 | ▼ 16,212% |
| Investment in fixed assets (approximation) | - | €0 | €0 | -€1,199 | €1,140 | €0 | €0 | €0 | - |
| Change in cash | - | €566 | -€165 | - | - | - | - | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (8)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 01-06-2026 | micro format | 08-06-2026 | 2026-00147996 |
| 31-12-2025 | micro format | 26-03-2026 | 2026-00064657 |
| 31-12-2024 | micro format | 26-03-2026 | 2026-00064661 |
| 31-12-2023 | micro format | 13-08-2025 | 2025-00374557 |
| 31-12-2022 | micro format | 22-06-2023 | 2023-00168393 |
| 31-12-2021 | micro format | 23-03-2022 | 2022-08300270 |
| 31-12-2020 | micro format | 27-07-2021 | 2021-40500483 |
| 31-12-2019 | micro format | 30-07-2020 | 2020-37000074 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.