Skip to content

NETWASH EXPRESS

Active
Private limited companyfounded 2003active for 23 yearsStrandlaan(Kok) 308, 8670 Koksijde, BelgiumKBO/BCE: BE 0480.175.437
Summary

The computed 12-month bankruptcy probability of NETWASH EXPRESS is 1.9% (moderate). The 2024 annual accounts show equity of €123,497 and a net result of €21,992. Equity is growing by about 80% per year across the filed financial years. Its solvency ranks better than 49% of 6,104 sector peers (NACE 96, financial year 2024). The company has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

Equity
€123,497▲ 21.7%
2023 · €101,505
Total assets
€518,311▲ 3.0%
2023 · €503,141
Net result
€21,992▼ 40.8%
2023 · €37,172
Working capital
-€177,616▲ 3.7%
2023 · -€184,412
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has fallen two years in a row; 2024 is 36% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€27,880 2024 Net result€21,992 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€7,400--€2,019▲ 72.7%€3,973€20,506▲ 416%€46,635▲ 127%€43,460▼ 6.8%€27,880▼ 35.8%
Net result-€9,367--€3,286▲ 64.9%-€649within the sector's middle half▲ 80.2%€16,600above the sector's middle half€43,058above the sector's middle half▲ 159%€37,172above the sector's middle half▼ 13.7%€21,992above the sector's middle half▼ 40.8%
Equity€8,609-€5,324▼ 38.2%€4,675within the sector's middle half▼ 12.2%€21,275within the sector's middle half▲ 355%€64,333above the sector's middle half▲ 202%€101,505above the sector's middle half▲ 57.8%€123,497above the sector's middle half▲ 21.7%
Total assets€246,413-€221,293▼ 10.2%€496,354above the sector's middle half▲ 124%€511,453above the sector's middle half▲ 3.0%€519,135above the sector's middle half▲ 1.5%€503,141above the sector's middle half▼ 3.1%€518,311above the sector's middle half▲ 3.0%
Debt€237,804-€215,969▼ 9.2%€491,679▲ 128%€490,178▼ 0.3%€454,802▼ 7.2%€401,635▼ 11.7%€394,814▼ 1.7%
Working capital-€169,424--€159,397▲ 5.9%-€213,755below the sector's middle half▼ 34.1%-€216,748below the sector's middle half▼ 1.4%-€206,530below the sector's middle half▲ 4.7%-€184,412below the sector's middle half▲ 10.7%-€177,616below the sector's middle half▲ 3.7%
Solvency3.5%-2.4%▼ 1.1pp0.9%within the sector's middle half▼ 1.5pp4.2%within the sector's middle half▲ 3.2pp12.4%within the sector's middle half▲ 8.2pp20.2%within the sector's middle half▲ 7.8pp23.8%within the sector's middle half▲ 3.7pp
Current ratio0.07-0.12▲ 0.050.04below the sector's middle half▼ 0.080.10below the sector's middle half▲ 0.060.15below the sector's middle half▲ 0.050.13below the sector's middle half▼ 0.030.07below the sector's middle half▼ 0.05
Return on assets (ROA)-3.8%--1.5%▲ 2.3pp-0.1%within the sector's middle half▲ 1.4pp3.2%within the sector's middle half▲ 3.4pp8.3%within the sector's middle half▲ 5.0pp7.4%within the sector's middle half▼ 0.9pp4.2%within the sector's middle half▼ 3.1pp
Staff (FTE)0.4-0.4=0.4below the sector's middle half=1▲ 150%1=1=
above within below the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €518,311
Fixed assets €504,134 ▲ 5.9%
Current assets €14,177 ▼ 47.9%
Equity and liabilities €518,311
Equity €123,497 ▲ 21.7%
Debt €394,814 ▼ 1.7%
Debt's share of the balance-sheet total falls from 79.8% to 76.2%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€71,229▼
2023 · €79,026
Cash flow
€65,340▼
2023 · €72,738
Quick ratio
0.06▼
2023 · 0.11
Debt to equity
3.20▼
2023 · 3.96
ROE
17.8%▼
2023 · 36.6%
Interest coverage
18.29▼
2023 · 24.04
Debt ≤ 1 year
€191,793▼
2023 · €211,648
Debt > 1 year
€201,805▲
2023 · €189,830
Income taxes
€2,000▼
2023 · €3,000
Staff costs
€13,546▲
2023 · €13,049
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,685 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 97% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
1.9% stopped otherwise
97% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,685 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 51 lines
Balance sheet Code20232024
Assets
Total assets20/58€503,141€518,311▲
Fixed assets21/28€475,905€504,134▲
Tangible fixed assets22/27€472,605€500,834▲
Land and buildings22€402,530€391,259▼
Plant, machinery and equipment23€70,075€109,576▲
Financial fixed assets28€3,300€3,300=
Current assets29/58€27,235€14,177▼
Stocks and contracts in progress3€3,527€2,725▼
Stocks30/36€3,527€2,725▼
Amounts receivable within one year40/41€8,305€7,827▼
Trade receivables40€6,461€5,649▼
Other amounts receivable41€1,844€2,178▲
Cash at bank and in hand54/58€15,403€3,625▼
Equity and liabilities
Total equity and liabilities10/49€503,141€518,311▲
Equity10/15€101,505€123,497▲
Contributions10/11€140,600€140,600=
Reserves13€50,335€70,335▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€50,335€70,335▲
Profit (loss) carried forward14-€89,429-€87,437▲
Amounts payable17/49€401,635€394,814▼
Amounts payable after more than one year17€189,830€201,805▲
Financial debts170/4€189,830€201,805▲
Amounts payable within one year42/48€211,648€191,793▼
Current portion of amounts payable after more than one year42€20,689€24,222▲
Trade debts44€5,076€4,186▼
Suppliers440/4€5,076€4,186▼
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€8,938€8,440▼
Taxes450/3€8,938€8,440▼
Other amounts payable47/48€176,945€154,946▼
Accrued charges and deferred income492/3€158€1,216▲
Income statement Code20232024
Remuneration, social security and pensions62€13,049€13,546▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35,566€43,349▲
Other operating charges640/8€7,478€7,723▲
Non-recurring operating charges66A€300€0▼
Gross operating margin9900€99,852€92,498▼
Operating profit (loss)9901€43,460€27,880▼
Financial income75/76B-€7
Recurring financial income75-€7
Financial charges65/66B€3,288€3,895▲
Recurring financial charges65€3,288€3,895▲
Profit (loss) for the period before taxes9903€40,172€23,992▼
Income taxes67/77€3,000€2,000▼
Profit (loss) for the period9904€37,172€21,992▼
Profit (loss) for the period to be appropriated9905€37,172€21,992▼
Appropriation of the result
Profit (loss) to be appropriated9906-€59,429-€67,437▼
Profit (loss) brought forward from the previous period14P-€96,601-€89,429▲
Transfer to equity691/2€30,000€20,000▼
To other reserves6921€30,000€20,000▼

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A---€1,134€0---
Remuneration, social security and pensions62---€11,677€10,901€13,049€13,546▲ 3.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,876€39,354€60,199€36,099€30,701€35,566€43,349▲ 21.9%
Other operating charges640/8---€6,786€6,960€7,478€7,723▲ 3.3%
Non-recurring operating charges66A-----€300€0▼ 100%
Gross operating margin9900€49,350€52,893€82,429€75,067€95,196€99,852€92,498▼ 7.4%
Operating profit (loss)9901-€7,400-€2,019€3,973€20,506€46,635€43,460€27,880▼ 35.8%
Financial income75/76B---€46€0-€7-
Recurring financial income75-€134-€46€0-€7-
Financial charges65/66B---€3,952€3,576€3,288€3,895▲ 18.5%
Recurring financial charges65€1,896€1,328€4,596€3,952€3,576€3,288€3,895▲ 18.5%
Profit (loss) for the period before taxes9903-€9,296-€3,214-€623€16,600€43,058€40,172€23,992▼ 40.3%
Income taxes67/77€70€72€26--€3,000€2,000▼ 33.3%
Profit (loss) for the period9904-€9,367-€3,286-€649€16,600€43,058€37,172€21,992▼ 40.8%
Profit (loss) for the period to be appropriated9905-€9,367-€3,286-€649€16,600€43,058€37,172€21,992▼ 40.8%
Line2018201920202021202220232024Change
Assets
Total assets20/58€246,413€221,293€496,354€511,453€519,135€503,141€518,311▲ 3.0%
Fixed assets21/28€233,411€199,659€487,758€486,726€481,610€475,905€504,134▲ 5.9%
Intangible fixed assets21€2,000€1,000------
Tangible fixed assets22/27€228,111€195,359€484,458€483,426€478,310€472,605€500,834▲ 6.0%
Land and buildings22---€425,074€413,802€402,530€391,259▼ 2.8%
Plant, machinery and equipment23---€58,352€64,508€70,075€109,576▲ 56.4%
Financial fixed assets28€3,300€3,300€3,300€3,300€3,300€3,300€3,300=
Current assets29/58€13,002€21,633€8,596€24,726€37,525€27,235€14,177▼ 47.9%
Stocks and contracts in progress3€1,805€2,786€2,449€3,081€3,030€3,527€2,725▼ 22.7%
Stocks30/36---€3,081€3,030€3,527€2,725▼ 22.7%
Amounts receivable within one year40/41€6,401€11,558€1,337€16,138€28,413€8,305€7,827▼ 5.8%
Trade receivables40---€14,605€27,086€6,461€5,649▼ 12.6%
Other amounts receivable41---€1,534€1,327€1,844€2,178▲ 18.1%
Cash at bank and in hand54/58€4,588€7,289€4,615€5,508€6,081€15,403€3,625▼ 76.5%
Equity and liabilities
Total equity and liabilities10/49€246,413€221,293€496,354€511,453€519,135€503,141€518,311▲ 3.0%
Equity10/15€8,609€5,324€4,675€21,275€64,333€101,505€123,497▲ 21.7%
Contributions10/11€140,600€140,600-€140,600€140,600€140,600€140,600=
Reserves13€20,335€20,335€20,335€20,335€20,335€50,335€70,335▲ 39.7%
Non-distributable reserves130/1---€6,197€6,197€0--
Reserves not available under the articles1311---€6,197€6,197€0--
Distributable reserves133---€14,137€14,137€50,335€70,335▲ 39.7%
Profit (loss) carried forward14-€152,325-€155,611-€156,260-€139,660-€96,601-€89,429-€87,437▲ 2.2%
Amounts payable17/49€237,804€215,969€491,679€490,178€454,802€401,635€394,814▼ 1.7%
Amounts payable after more than one year17€54,993€34,166€268,959€239,739€210,519€189,830€201,805▲ 6.3%
Financial debts170/4---€239,739€210,519€189,830€201,805▲ 6.3%
Amounts payable within one year42/48€182,426€181,031€222,352€241,474€244,055€211,648€191,793▼ 9.4%
Current portion of amounts payable after more than one year42---€29,220€29,220€20,689€24,222▲ 17.1%
Trade debts44€6,335€6,763€2,614€32,440€10,204€5,076€4,186▼ 17.5%
Suppliers440/4---€32,440€10,204€5,076€4,186▼ 17.5%
Advances received on contracts in progress46----€6,000€0--
Taxes, remuneration and social security45---€168€6,242€8,938€8,440▼ 5.6%
Taxes450/3---€168€6,242€8,938€8,440▼ 5.6%
Other amounts payable47/48---€179,646€192,389€176,945€154,946▼ 12.4%
Accrued charges and deferred income492/3---€8,965€228€158€1,216▲ 672%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€9,367-€3,286-€649€16,600€43,058€37,172€21,992▼ 40.8%
+ Depreciation and write-downs630€41,876€39,354€60,199€36,099€30,701€35,566€43,349▲ 21.9%
Operating cash flow (approximation)€32,510€36,068€59,550€52,699€73,759€72,738€65,340▼ 10.2%
Investment in fixed assets (approximation)--€5,602-€348,297-€35,068-€25,585-€29,861-€71,578▼ 140%
Change in cash-€2,701-€2,674€892€574€9,322-€11,778▼ 226%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from February 2023 to September 2026 are still being read.