Skip to content

NEO-LITH

Active
Private limited companyfounded 2016active for 9 yearsRue de La Métal. 17, 4870 Trooz, BelgiumKBO/BCE: BE 0664.767.130
Summary

The computed 12-month bankruptcy probability of NEO-LITH is 4.9% (elevated). For NEO-LITH, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €71,360 and a net result of €11,474. Equity is growing by about 29% per year across the filed financial years. Its solvency ranks better than 25% of 9,842 sector peers (NACE 41, financial year 2024). The company has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 30 April 2026 Financial year closed on 30 September 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 12 October 2026.

Equity
€71,360▲ 19.2%
2023 · €59,886
Total assets
€403,582▲ 19.3%
2023 · €338,409
Net result
€11,474▲ 814%
2023 · €1,256
Working capital
€116,661▲ 10.1%
2023 · €105,964
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result recovers in 2024; 2024 is 205% above 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€23,730 2024 Net result€11,474 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result-€81,067-€83,943€48,774▼ 41.9%€24,731▼ 49.3%€7,776▼ 68.6%€23,730▲ 205%
Net result-€92,759-€77,185above the sector's middle half€34,279above the sector's middle half▼ 55.6%€16,257within the sector's middle half▼ 52.6%€1,256within the sector's middle half▼ 92.3%€11,474within the sector's middle half▲ 814%
Equity-€69,091-€8,094below the sector's middle half€42,373within the sector's middle half▲ 424%€58,630within the sector's middle half▲ 38.4%€59,886within the sector's middle half▲ 2.1%€71,360within the sector's middle half▲ 19.2%
Total assets€91,507-€121,314within the sector's middle half▲ 32.6%€218,556within the sector's middle half▲ 80.2%€235,897within the sector's middle half▲ 7.9%€338,409above the sector's middle half▲ 43.5%€403,582above the sector's middle half▲ 19.3%
Debt€140,955-€96,278▼ 31.7%€155,328▲ 61.3%€133,426▼ 14.1%€218,518▲ 63.8%€266,342▲ 21.9%
Working capital-€35,171-€23,708within the sector's middle half€46,906within the sector's middle half▲ 97.8%€100,301above the sector's middle half▲ 114%€105,964above the sector's middle half▲ 5.6%€116,661above the sector's middle half▲ 10.1%
Solvency-75.5%-6.7%below the sector's middle half▲ 82.2pp19.4%within the sector's middle half▲ 12.7pp24.9%within the sector's middle half▲ 5.5pp17.7%within the sector's middle half▼ 7.2pp17.7%below the sector's middle half=
Current ratio0.66-1.33within the sector's middle half▲ 0.671.34within the sector's middle half▲ 0.012.01within the sector's middle half▲ 0.661.53within the sector's middle half▼ 0.481.46within the sector's middle half▼ 0.07
Return on assets (ROA)-101.4%-63.6%above the sector's middle half▲ 165.0pp15.7%within the sector's middle half▼ 47.9pp6.9%within the sector's middle half▼ 8.8pp0.4%within the sector's middle half▼ 6.5pp2.8%within the sector's middle half▲ 2.5pp
Staff (FTE)1-1.6within the sector's middle half▲ 60.0%1.6=1.9▲ 18.8%3.4▲ 78.9%3.3▼ 2.9%
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €403,582
Fixed assets €33,643 ▲ 7.1%
Current assets €369,938 ▲ 20.5%
Equity and liabilities €403,582
Equity €71,360 ▲ 19.2%
Provisions €65,880 ▲ 9.8%
Debt €266,342 ▲ 21.9%
Debt's share of the balance-sheet total rises from 64.6% to 66.0%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€40,641▲
2023 · €19,655
Cash flow
€28,385▲
2023 · €13,134
Quick ratio
1.38▼
2023 · 1.39
Debt to equity
3.73▲
2023 · 3.65
ROE
16.1%▲
2023 · 2.1%
Interest coverage
6.15▲
2023 · 4.52
Debt ≤ 1 year
€253,277▲
2023 · €201,018
Debt > 1 year
€11,500▼
2023 · €17,500
Income taxes
€5,976▲
2023 · €2,548
Staff costs
€179,857▲
2023 · €142,069
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 62 lines
Balance sheet Code20232024
Assets
Total assets20/58€338,409€403,582▲
Fixed assets21/28€31,428€33,643▲
Tangible fixed assets22/27€24,885€21,719▼
Plant, machinery and equipment23€6,115€16,041▲
Furniture and vehicles24€13,552€4,950▼
Leasing and similar rights25€5,218€728▼
Financial fixed assets28€6,543€11,924▲
Current assets29/58€306,982€369,938▲
Amounts receivable after more than one year29€3,280€3,174▼
Trade receivables290€3,280€3,174▼
Stocks and contracts in progress3€28,285€20,863▼
Stocks30/36€28,285€20,863▼
Amounts receivable within one year40/41€177,948€336,155▲
Trade receivables40€167,823€317,837▲
Other amounts receivable41€10,125€18,318▲
Cash at bank and in hand54/58€91,893€8,759▼
Deferred charges and accrued income490/1€5,576€988▼
Equity and liabilities
Total equity and liabilities10/49€338,409€403,582▲
Equity10/15€59,886€71,360▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€39,426€50,900▲
Provisions and deferred taxes16€60,006€65,880▲
Provisions for liabilities and charges160/5€60,006€65,880▲
Environmental obligations163€60,006€65,880▲
Other liabilities and charges164/5€0-
Amounts payable17/49€218,518€266,342▲
Amounts payable after more than one year17€17,500€11,500▼
Financial debts170/4€0-
Other amounts payable178/9€17,500€11,500▼
Amounts payable within one year42/48€201,018€253,277▲
Current portion of amounts payable after more than one year42€86,218€9,205▼
Financial debts43-€50,000
Credit institutions430/8-€50,000
Trade debts44€87,527€166,408▲
Suppliers440/4€87,527€166,408▲
Taxes, remuneration and social security45€25,804€25,890▲
Taxes450/3€13,306€8,556▼
Remuneration and social security454/9€12,499€17,334▲
Other amounts payable47/48€1,469€1,774▲
Accrued charges and deferred income492/3-€1,565
Income statement Code20232024
Non-recurring operating income76A€94,704-
Remuneration, social security and pensions62€142,069€179,857▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,879€16,911▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€13,262
Provisions for liabilities and charges: additions (uses and reversals)635/8€16,166€5,875▼
Other operating charges640/8€2,399€3,342▲
Non-recurring operating charges66A€82,056-€33▼
Gross operating margin9900€262,344€242,944▼
Operating profit (loss)9901€7,776€23,730▲
Financial income75/76B€376€328▼
Recurring financial income75€376€328▼
Financial charges65/66B€4,348€6,608▲
Recurring financial charges65€4,348€6,608▲
Profit (loss) for the period before taxes9903€3,804€17,450▲
Income taxes67/77€2,548€5,976▲
Profit (loss) for the period9904€1,256€11,474▲
Profit (loss) for the period to be appropriated9905€1,256€11,474▲
Appropriation of the result
Profit (loss) to be appropriated9906€39,426€50,900▲
Profit (loss) brought forward from the previous period14P€38,170€39,426▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Non-recurring operating income76A----€94,704--
Remuneration, social security and pensions62---€51,078€142,069€179,857▲ 26.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,961€9,831€6,480€8,134€11,879€16,911▲ 42.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€13,262-
Provisions for liabilities and charges: additions (uses and reversals)635/8---€22,985€16,166€5,875▼ 63.7%
Other operating charges640/8---€2,760€2,399€3,342▲ 39.3%
Non-recurring operating charges66A---€0€82,056-€33-
Gross operating margin9900€76,973€132,866€124,368€109,688€262,344€242,944▼ 7.4%
Operating profit (loss)9901-€81,067€83,943€48,774€24,731€7,776€23,730▲ 205%
Financial income75/76B---€15€376€328▼ 12.8%
Recurring financial income75€1€1€2,913€15€376€328▼ 12.8%
Financial charges65/66B---€2,084€4,348€6,608▲ 52.0%
Recurring financial charges65€11,685€6,759€4,365€2,084€4,348€6,608▲ 52.0%
Non-recurring financial charges66B---€0---
Profit (loss) for the period before taxes9903-€92,751€77,185€38,729€22,662€3,804€17,450▲ 359%
Income taxes67/77€8-€4,450€6,405€2,548€5,976▲ 134%
Profit (loss) for the period9904-€92,759€77,185€34,279€16,257€1,256€11,474▲ 814%
Profit (loss) for the period to be appropriated9905-€92,759€77,185€34,279€16,257€1,256€11,474▲ 814%
Line201920202021202220232024Change
Assets
Total assets20/58€91,507€121,314€218,556€235,897€338,409€403,582▲ 19.3%
Fixed assets21/28€23,093€25,312€34,638€35,887€31,428€33,643▲ 7.1%
Tangible fixed assets22/27€17,741€19,960€29,162€27,544€24,885€21,719▼ 12.7%
Plant, machinery and equipment23---€5,688€6,115€16,041▲ 162%
Furniture and vehicles24---€16,244€13,552€4,950▼ 63.5%
Leasing and similar rights25---€5,612€5,218€728▼ 86.0%
Financial fixed assets28€5,352€5,352€5,476€8,343€6,543€11,924▲ 82.2%
Current assets29/58€68,414€96,001€183,918€200,009€306,982€369,938▲ 20.5%
Amounts receivable after more than one year29---€4,166€3,280€3,174▼ 3.2%
Trade receivables290---€4,166€3,280€3,174▼ 3.2%
Stocks and contracts in progress3--€6,000€7,500€28,285€20,863▼ 26.2%
Stocks30/36---€7,500€28,285€20,863▼ 26.2%
Amounts receivable within one year40/41€67,253€89,557€157,406€175,661€177,948€336,155▲ 88.9%
Trade receivables40---€162,603€167,823€317,837▲ 89.4%
Other amounts receivable41---€13,058€10,125€18,318▲ 80.9%
Cash at bank and in hand54/58-€1,285€6,073€6,708€91,893€8,759▼ 90.5%
Deferred charges and accrued income490/1---€5,975€5,576€988▼ 82.3%
Equity and liabilities
Total equity and liabilities10/49€91,507€121,314€218,556€235,897€338,409€403,582▲ 19.3%
Equity10/15-€69,091€8,094€42,373€58,630€59,886€71,360▲ 19.2%
Contributions10/11€18,600--€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860=
Profit (loss) carried forward14-€89,551-€12,366€21,913€38,170€39,426€50,900▲ 29.1%
Provisions and deferred taxes16€19,642€16,942€20,855€43,840€60,006€65,880▲ 9.8%
Provisions for liabilities and charges160/5---€43,840€60,006€65,880▲ 9.8%
Environmental obligations163---€38,441€60,006€65,880▲ 9.8%
Other liabilities and charges164/5---€5,399€0--
Amounts payable17/49€140,955€96,278€155,328€133,426€218,518€266,342▲ 21.9%
Amounts payable after more than one year17€37,370€23,984€18,317€33,718€17,500€11,500▼ 34.3%
Financial debts170/4---€5,218€0--
Other amounts payable178/9---€28,500€17,500€11,500▼ 34.3%
Amounts payable within one year42/48€103,585€72,293€137,012€99,708€201,018€253,277▲ 26.0%
Current portion of amounts payable after more than one year42---€3,099€86,218€9,205▼ 89.3%
Financial debts43-----€50,000-
Credit institutions430/8-----€50,000-
Trade debts44€56,131€44,829€113,238€78,932€87,527€166,408▲ 90.1%
Suppliers440/4---€78,932€87,527€166,408▲ 90.1%
Taxes, remuneration and social security45---€16,729€25,804€25,890▲ 0.3%
Taxes450/3---€14,488€13,306€8,556▼ 35.7%
Remuneration and social security454/9---€2,241€12,499€17,334▲ 38.7%
Other amounts payable47/48---€949€1,469€1,774▲ 20.8%
Accrued charges and deferred income492/3-----€1,565-
Line201920202021202220232024Change
Profit (loss) for the period9904-€92,759€77,185€34,279€16,257€1,256€11,474▲ 814%
+ Depreciation and write-downs630€5,961€9,831€6,480€8,134€11,879€16,911▲ 42.4%
Operating cash flow (approximation)-€86,798€87,015€40,759€24,391€13,134€28,385▲ 116%
Investment in fixed assets (approximation)--€12,050-€15,806-€9,382-€7,419-€19,127▼ 158%
Change in cash--€4,788€634€85,186-€83,134-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.