Skip to content

N.Renet

Active
Private limited companyfounded 2022active for 4 yearsManestraat (Mol) 1, 3640 Kinrooi, BelgiumKBO/BCE: BE 0784.887.079
Summary

N.Renet has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35,386 and a net result of €8,276. Equity is growing by about 27% per year across the filed financial years. Its solvency ranks better than 30% of 34,143 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2025, micro format

Equity
€35,386▲ 30.5%
2024 · €27,110
Total assets
€124,401▲ 17.2%
2024 · €106,180
Net result
€8,276▲ 30.5%
2024 · €6,342
Working capital
-€6,268▲ 83.0%
2024 · -€36,820
Trend over the years

2023 to 2025, 3 financial years

The operating result recovers in 2025; 2025 is 36% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,533 2025 Net result€8,276 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€24,702-€10,699▼ 56.7%€14,533▲ 35.8%
Net result€17,768within the sector's middle half-€6,342within the sector's middle half▼ 64.3%€8,276within the sector's middle half▲ 30.5%
Equity€20,768within the sector's middle half-€27,110within the sector's middle half▲ 30.5%€35,386within the sector's middle half▲ 30.5%
Total assets€55,524below the sector's middle half-€106,180within the sector's middle half▲ 91.2%€124,401within the sector's middle half▲ 17.2%
Debt€34,756-€79,070▲ 127%€89,015▲ 12.6%
Working capital-€7,154below the sector's middle half--€36,820below the sector's middle half▼ 415%-€6,268below the sector's middle half▲ 83.0%
Solvency37.4%within the sector's middle half-25.5%within the sector's middle half▼ 11.9pp28.4%within the sector's middle half▲ 2.9pp
Current ratio0.79below the sector's middle half-0.20below the sector's middle half▼ 0.600.88below the sector's middle half▲ 0.69
Return on assets (ROA)32.0%above the sector's middle half-6.0%within the sector's middle half▼ 26.0pp6.7%within the sector's middle half▲ 0.7pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €123,530
Fixed assets €76,354 ▼ 20.2%
Current assets €47,176 ▲ 424%
Equity and liabilities €124,401
Equity €35,386 ▲ 30.5%
Debt €89,015 ▲ 12.6%
Debt's share of the balance-sheet total falls from 74.5% to 71.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,760▲
2024 · €25,559
Cash flow
€30,503▲
2024 · €21,202
Quick ratio
0.24▲
2024 · 0.20
Debt to equity
2.52▼
2024 · 2.92
ROE
23.4%=
2024 · 23.4%
Interest coverage
13.61▼
2024 · 15.63
Debt ≤ 1 year
€53,443▲
2024 · €45,827
Debt > 1 year
€35,572▲
2024 · €33,243
Income taxes
€3,584▲
2024 · €2,743
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€106,180€124,401▲
Formation expenses20€1,498€871▼
Fixed assets21/28€95,675€76,354▼
Tangible fixed assets22/27€95,675€76,354▼
Land and buildings22€14,277€12,479▼
Plant, machinery and equipment23€11,164€9,957▼
Furniture and vehicles24€70,234€53,918▼
Current assets29/58€9,007€47,176▲
Stocks and contracts in progress3-€34,510
Stocks30/36-€34,510
Amounts receivable within one year40/41€5€24▲
Other amounts receivable41€5€24▲
Cash at bank and in hand54/58€9,002€10,663▲
Deferred charges and accrued income490/1-€1,978
Equity and liabilities
Total equity and liabilities10/49€106,180€124,401▲
Equity10/15€27,110€35,386▲
Contributions10/11€3,000€3,000=
Reserves13€24,110€32,386▲
Distributable reserves133€24,110€32,386▲
Amounts payable17/49€79,070€89,015▲
Amounts payable after more than one year17€33,243€35,572▲
Financial debts170/4€33,243€35,572▲
Amounts payable within one year42/48€45,827€53,443▲
Current portion of amounts payable after more than one year42€13,243€23,661▲
Trade debts44€552€55▼
Suppliers440/4€552€55▼
Taxes, remuneration and social security45€17,152€6,786▼
Taxes450/3€13,072€6,786▼
Remuneration and social security454/9€4,080-
Other amounts payable47/48€14,880€22,940▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,860€22,227▲
Other operating charges640/8€1,016€1,669▲
Gross operating margin9900€26,575€38,429▲
Operating profit (loss)9901€10,699€14,533▲
Financial income75/76B€21€27▲
Recurring financial income75€21€27▲
Financial charges65/66B€1,635€2,700▲
Recurring financial charges65€1,635€2,700▲
Profit (loss) for the period before taxes9903€9,085€11,860▲
Income taxes67/77€2,743€3,584▲
Profit (loss) for the period9904€6,342€8,276▲
Profit (loss) for the period to be appropriated9905€6,342€8,276▲
Appropriation of the result
Profit (loss) to be appropriated9906€6,342€8,276▲
Transfer to equity691/2€6,342€8,276▲
To the legal reserve6920€6,342-
To other reserves6921-€8,276

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,821€14,860€22,227▲ 49.6%
Other operating charges640/8€1,312€1,016€1,669▲ 64.3%
Gross operating margin9900€32,835€26,575€38,429▲ 44.6%
Operating profit (loss)9901€24,702€10,699€14,533▲ 35.8%
Financial income75/76B€30€21€27▲ 28.4%
Recurring financial income75€30€21€27▲ 28.4%
Financial charges65/66B€147€1,635€2,700▲ 65.2%
Recurring financial charges65€147€1,635€2,700▲ 65.2%
Profit (loss) for the period before taxes9903€24,584€9,085€11,860▲ 30.5%
Income taxes67/77€6,817€2,743€3,584▲ 30.7%
Profit (loss) for the period9904€17,768€6,342€8,276▲ 30.5%
Profit (loss) for the period to be appropriated9905€17,768€6,342€8,276▲ 30.5%
Line202320242025Change
Assets
Total assets20/58€55,524€106,180€124,401▲ 17.2%
Formation expenses20€2,125€1,498€871▼ 41.9%
Fixed assets21/28€25,796€95,675€76,354▼ 20.2%
Tangible fixed assets22/27€25,796€95,675€76,354▼ 20.2%
Land and buildings22€16,074€14,277€12,479▼ 12.6%
Plant, machinery and equipment23€6,775€11,164€9,957▼ 10.8%
Furniture and vehicles24€2,947€70,234€53,918▼ 23.2%
Current assets29/58€27,602€9,007€47,176▲ 424%
Stocks and contracts in progress3--€34,510-
Stocks30/36--€34,510-
Amounts receivable within one year40/41€2,557€5€24▲ 416%
Trade receivables40€2,338---
Other amounts receivable41€219€5€24▲ 416%
Cash at bank and in hand54/58€23,806€9,002€10,663▲ 18.4%
Deferred charges and accrued income490/1€1,239-€1,978-
Equity and liabilities
Total equity and liabilities10/49€55,524€106,180€124,401▲ 17.2%
Equity10/15€20,768€27,110€35,386▲ 30.5%
Contributions10/11€3,000€3,000€3,000=
Reserves13€17,768€24,110€32,386▲ 34.3%
Distributable reserves133€17,768€24,110€32,386▲ 34.3%
Amounts payable17/49€34,756€79,070€89,015▲ 12.6%
Amounts payable after more than one year17-€33,243€35,572▲ 7.0%
Financial debts170/4-€33,243€35,572▲ 7.0%
Amounts payable within one year42/48€34,756€45,827€53,443▲ 16.6%
Current portion of amounts payable after more than one year42-€13,243€23,661▲ 78.7%
Trade debts44€7,311€552€55▼ 90.0%
Suppliers440/4€7,311€552€55▼ 90.0%
Taxes, remuneration and social security45€11,455€17,152€6,786▼ 60.4%
Taxes450/3€9,415€13,072€6,786▼ 48.1%
Remuneration and social security454/9€2,040€4,080--
Other amounts payable47/48€15,991€14,880€22,940▲ 54.2%
Line202320242025Change
Profit (loss) for the period9904€17,768€6,342€8,276▲ 30.5%
+ Depreciation and write-downs630€6,821€14,860€22,227▲ 49.6%
Operating cash flow (approximation)€24,588€21,202€30,503▲ 43.9%
Investment in fixed assets (approximation)--€84,739-€2,906▲ 96.6%
Change in cash--€14,803€1,661-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 02-07-2026 2026-00238901
31-12-2024 micro format 20-08-2025 2025-00384793
31-12-2023 micro format 14-08-2024 2024-00344015

Similar companies · same sector, comparable size

Of the 8,326 active companies whose main activity is site preparation (NACE 43120), figures are known for 3,277. 2,373 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 2 entries · €2,173 awarded · €2,173 paid
Year Entries AwardedPaid
2025 1 €223€223
2023 1 €1,950€1,950
Schemes
2 entries · €2,173 · €2,173 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.