MIRUS
ActiveSummary
MIRUS has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €200,337 and a net result of €58,436. Equity is growing by about 6% per year across the filed financial years. Its solvency ranks better than 61% of 20,965 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, micro format
In the rankings
#8 company by equity in Maaseik, Telecoms and IT sector
Equity
€200,337▲ 41.2%
2024 · €141,901
Total assets
€288,434▲ 30.9%
2024 · €220,382
Net result
€58,436▲ 674%
2024 · €7,552
Working capital
-€20,129
2024 · €139,822
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result recovers in 2025; 2025 is 749% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€67,317
2025
Net result€58,436
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€288,434
2025
Equity€200,337
2025
Debt€88,097
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€20,129
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)20.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency69.5%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.77
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€457--€37,687-€3,773▲ 90.0%-€28,267▼ 649%€923€62,772▲ 6,698%€7,930▼ 87.4%€67,317▲ 749%
Net result€196--€37,934-€3,990below the sector's middle half▲ 89.5%-€28,987below the sector's middle half▼ 627%€468below the sector's middle half€62,416above the sector's middle half▲ 13,245%€7,552within the sector's middle half▼ 87.9%€58,436above the sector's middle half▲ 674%
Equity€142,376-€104,442▼ 26.6%€100,452within the sector's middle half▼ 3.8%€71,465within the sector's middle half▼ 28.9%€71,933within the sector's middle half▲ 0.7%€134,349within the sector's middle half▲ 86.8%€141,901within the sector's middle half▲ 5.6%€200,337above the sector's middle half▲ 41.2%
Total assets€218,313-€169,909▼ 22.2%€185,519within the sector's middle half▲ 9.2%€147,688within the sector's middle half▼ 20.4%€149,434within the sector's middle half▲ 1.2%€215,797within the sector's middle half▲ 44.4%€220,382within the sector's middle half▲ 2.1%€288,434above the sector's middle half▲ 30.9%
Debt€75,937-€65,467▼ 13.8%€85,067▲ 29.9%€76,223▼ 10.4%€77,501▲ 1.7%€81,448▲ 5.1%€78,482▼ 3.6%€88,097▲ 12.3%
Working capital€130,935-€93,076▼ 28.9%€89,219within the sector's middle half▼ 4.1%€62,045within the sector's middle half▼ 30.5%€69,086within the sector's middle half▲ 11.3%€132,391above the sector's middle half▲ 91.6%€139,822above the sector's middle half▲ 5.6%-€20,129below the sector's middle half
Solvency65.2%-61.5%▼ 3.7pp54.1%within the sector's middle half▼ 7.3pp48.4%within the sector's middle half▼ 5.8pp48.1%within the sector's middle half▼ 0.3pp62.3%within the sector's middle half▲ 14.1pp64.4%within the sector's middle half▲ 2.1pp69.5%within the sector's middle half▲ 5.1pp
Current ratio2.72-2.42▼ 0.302.05within the sector's middle half▼ 0.371.81within the sector's middle half▼ 0.241.89within the sector's middle half▲ 0.082.63within the sector's middle half▲ 0.732.78within the sector's middle half▲ 0.160.77below the sector's middle half▼ 2.01
Return on assets (ROA)0.1%--22.3%▼ 22.4pp-2.2%below the sector's middle half▲ 20.2pp-19.6%below the sector's middle half▼ 17.5pp0.3%below the sector's middle half▲ 19.9pp28.9%within the sector's middle half▲ 28.6pp3.4%below the sector's middle half▼ 25.5pp20.3%within the sector's middle half▲ 16.8pp
above
within
below
the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €288,434
Fixed assets
€220,466 ▲ 10,505%
Current assets
€67,968 ▼ 68.9%
Equity and liabilities €288,434
Equity
€200,337 ▲ 41.2%
Debt
€88,097 ▲ 12.3%
Debt's share of the balance-sheet total falls from 35.6% to 30.5%. Equity and debt are higher.
Key figures and ratios
EBITDA
€68,588▲
2024 · €8,951
Cash flow
€59,707▲
2024 · €8,573
Debt to equity
0.44▼
2024 · 0.55
ROE
29.2%▲
2024 · 5.3%
Interest coverage
over 100▲
2024 · 46.24
Debt ≤ 1 year
€88,097▲
2024 · €78,482
Income taxes
€8,652▲
2024 · €203
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5,683 | - | - | €6,395 | €6,573 | €890 | €1,021 | €1,271 | ▲ 24.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | - | - | - | €10,307 | - |
| Other operating charges640/8 | - | - | - | €898 | €834 | €890 | €855 | €3,406 | ▲ 298% |
| Gross operating margin9900 | €6,956 | -€36,965 | -€2,787 | -€20,975 | €8,330 | €64,551 | €9,806 | €82,301 | ▲ 739% |
| Operating profit (loss)9901 | €457 | -€37,687 | -€3,773 | -€28,267 | €923 | €62,772 | €7,930 | €67,317 | ▲ 749% |
| Financial income75/76B | - | - | - | €40 | €4 | €0 | €18 | €7 | ▼ 62.9% |
| Recurring financial income75 | €0 | - | €17 | €40 | €4 | €0 | €18 | €7 | ▼ 62.9% |
| Financial charges65/66B | - | - | - | €623 | €266 | €144 | €194 | €236 | ▲ 21.8% |
| Recurring financial charges65 | €83 | €85 | €93 | €623 | €266 | €144 | €194 | €236 | ▲ 21.8% |
| Profit (loss) for the period before taxes9903 | €374 | -€37,772 | -€3,849 | -€28,851 | €661 | €62,628 | €7,755 | €67,088 | ▲ 765% |
| Income taxes67/77 | €178 | €162 | €141 | €136 | €194 | €212 | €203 | €8,652 | ▲ 4,172% |
| Profit (loss) for the period9904 | €196 | -€37,934 | -€3,990 | -€28,987 | €468 | €62,416 | €7,552 | €58,436 | ▲ 674% |
| Profit (loss) for the period to be appropriated9905 | €196 | -€37,934 | -€3,990 | -€28,987 | €468 | €62,416 | €7,552 | €58,436 | ▲ 674% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €218,313 | €169,909 | €185,519 | €147,688 | €149,434 | €215,797 | €220,382 | €288,434 | ▲ 30.9% |
| Fixed assets21/28 | €11,441 | €11,366 | €11,366 | €9,420 | €2,847 | €1,957 | €2,079 | €220,466 | ▲ 10,505% |
| Tangible fixed assets22/27 | €11,366 | €11,366 | €11,366 | €9,420 | €2,847 | €1,957 | €2,079 | €808 | ▼ 61.1% |
| Plant, machinery and equipment23 | - | - | - | €3,737 | €2,847 | €1,957 | €1,068 | €178 | ▼ 83.3% |
| Furniture and vehicles24 | - | - | - | €5,683 | €0 | €0 | €1,011 | €630 | ▼ 37.7% |
| Financial fixed assets28 | €75 | - | - | - | - | - | - | €219,658 | - |
| Current assets29/58 | €206,872 | €158,544 | €174,153 | €138,268 | €146,587 | €213,840 | €218,303 | €67,968 | ▼ 68.9% |
| Amounts receivable within one year40/41 | €61,505 | €8,525 | €29,924 | €6,980 | €23,739 | €127,483 | €128,587 | €5,606 | ▼ 95.6% |
| Trade receivables40 | - | - | - | €6,101 | €23,700 | €127,483 | €128,118 | €4,766 | ▼ 96.3% |
| Other amounts receivable41 | - | - | - | €879 | €39 | €0 | €470 | €840 | ▲ 78.8% |
| Cash at bank and in hand54/58 | €144,754 | €149,379 | €143,568 | €130,644 | €121,696 | €85,654 | €88,789 | €61,179 | ▼ 31.1% |
| Deferred charges and accrued income490/1 | - | - | - | €645 | €1,151 | €703 | €927 | €1,183 | ▲ 27.6% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €218,313 | €169,909 | €185,519 | €147,688 | €149,434 | €215,797 | €220,382 | €288,434 | ▲ 30.9% |
| Equity10/15 | €142,376 | €104,442 | €100,452 | €71,465 | €71,933 | €134,349 | €141,901 | €200,337 | ▲ 41.2% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €197,380 | €197,380 | €197,380 | €197,380 | €197,380 | €197,380 | €197,380 | €197,380 | = |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €0 | - | - | - |
| Distributable reserves133 | - | - | - | €195,520 | €195,520 | €197,380 | €197,380 | €197,380 | = |
| Profit (loss) carried forward14 | -€61,204 | -€99,138 | -€103,128 | -€132,115 | -€131,647 | -€69,232 | -€61,680 | -€3,243 | ▲ 94.7% |
| Amounts payable17/49 | €75,937 | €65,467 | €85,067 | €76,223 | €77,501 | €81,448 | €78,482 | €88,097 | ▲ 12.3% |
| Amounts payable within one year42/48 | €75,937 | €65,467 | €84,935 | €76,223 | €77,501 | €81,448 | €78,482 | €88,097 | ▲ 12.3% |
| Financial debts43 | - | - | - | €227 | €9 | €17 | €47 | €199 | ▲ 323% |
| Credit institutions430/8 | - | - | - | €227 | €9 | €17 | €47 | €199 | ▲ 323% |
| Trade debts44 | €396 | €23 | €1,855 | €1,099 | €1,319 | €426 | €121 | €58 | ▼ 52.1% |
| Suppliers440/4 | - | - | - | €1,099 | €1,319 | €426 | €121 | €58 | ▼ 52.1% |
| Taxes, remuneration and social security45 | - | - | - | €141 | €2,072 | €4,401 | €0 | €8,405 | - |
| Taxes450/3 | - | - | - | €141 | €2,072 | €4,401 | €0 | €8,405 | - |
| Remuneration and social security454/9 | - | - | - | €0 | - | - | - | - | - |
| Other amounts payable47/48 | - | - | - | €74,755 | €74,101 | €76,605 | €78,314 | €79,434 | ▲ 1.4% |
| Accrued charges and deferred income492/3 | - | - | - | €0 | - | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €196 | -€37,934 | -€3,990 | -€28,987 | €468 | €62,416 | €7,552 | €58,436 | ▲ 674% |
| + Depreciation and write-downs630 | €5,683 | - | - | €6,395 | €6,573 | €890 | €1,021 | €1,271 | ▲ 24.4% |
| Operating cash flow (approximation) | €5,879 | -€37,934 | -€3,990 | -€22,592 | €7,040 | €63,306 | €8,573 | €59,707 | ▲ 596% |
| Investment in fixed assets (approximation) | - | €75 | €0 | -€4,449 | €0 | €0 | -€1,143 | -€219,658 | ▼ 19,123% |
| Change in cash | - | €4,625 | -€5,811 | -€12,925 | -€8,947 | -€36,042 | €3,135 | -€27,610 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 08-07-2026 | 2026-00277498 |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00206120 |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00195394 |
| 31-12-2022 | micro format | 27-06-2023 | 2023-00166649 |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20110751 |
| 31-12-2020 | micro format | 30-06-2021 | 2021-26900596 |
| 31-12-2019 | micro format | 15-07-2020 | 2020-30800373 |
| 31-12-2018 | micro format | 28-06-2019 | 2019-23900084 |
| 31-12-2017 | micro format | 24-07-2018 | 2018-36300226 |
| 31-12-2016 | micro format | 16-06-2017 | 2017-17600150 |
Similar companies · same sector, comparable size
DERCETECH
BE 0561.774.411
Lasne · equity €200,336
PHAISTOS CONSULTING
BE 0884.867.157
Silly · equity €200,342
APELLON
BE 0797.514.895
Gent · equity €200,299
INVENTORY ANALYTICS
BE 0804.702.003
Diksmuide · equity €200,416
CALLEBAUT MANAGEMENT CONSULTING
BE 0643.694.671
Sint-Lievens-Houtem · equity €200,253
Of the 29,849 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,795. 15,043 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 to 2025 · 3 entries · €1,863 awarded · €1,863 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €519 | €519 |
| 2024 | 1 | €270 | €270 |
| 2022 | 1 | €1,074 | €1,074 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.