Skip to content

Michel Dal

Active
Private limited company (pre-2019)founded 2012active for 14 yearsFruithoflaan 35, 2600 Antwerpen, BelgiumKBO/BCE: BE 0846.289.663
Summary

Michel Dal has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €745,600 and a net result of €106,439. Equity is growing by about 16% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 16 October 2026.

Equity
€745,600▲ 16.7%
2023 · €639,161
Total assets
€847,013▲ 16.1%
2023 · €729,671
Net result
€106,439▼ 1.2%
2023 · €107,729
Working capital
€717,871▲ 12.3%
2023 · €639,161
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has risen four years in a row; 2024 is 2% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€156,565 2024 Net result€106,439 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€101,909-€49,124▼ 51.8%€60,700▲ 23.6%€86,907▲ 43.2%€121,755▲ 40.1%€153,892▲ 26.4%€156,565▲ 1.7%
Net result€59,002-€31,410▼ 46.8%€41,942▲ 33.5%€56,768▲ 35.3%€81,414▲ 43.4%€107,729▲ 32.3%€106,439▼ 1.2%
Equity€319,898-€351,309▲ 9.8%€393,250▲ 11.9%€450,018▲ 14.4%€531,432▲ 18.1%€639,161▲ 20.3%€745,600▲ 16.7%
Total assets€401,889-€397,466▼ 1.1%€428,571▲ 7.8%€500,126▲ 16.7%€598,965▲ 19.8%€729,671▲ 21.8%€847,013▲ 16.1%
Debt€81,991-€46,158▼ 43.7%€35,320▼ 23.5%€50,108▲ 41.9%€67,533▲ 34.8%€90,510▲ 34.0%€101,413▲ 12.0%
Working capital€316,688-€314,664▼ 0.6%€367,403▲ 16.8%€434,771▲ 18.3%€523,809▲ 20.5%€639,161▲ 22.0%€717,871▲ 12.3%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €847,013
Fixed assets €27,729
Current assets €819,284
Equity and liabilities €847,013
Equity €745,600 ▲ 16.7%
Debt €101,413 ▲ 12.0%
Debt's share of the balance-sheet total falls from 12.4% to 12.0%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€157,035▼
2023 · €161,516
Cash flow
€106,909▼
2023 · €115,353
Current ratio
8.08▲
2023 · 8.06
Debt to equity
0.14▼
2023 · 0.14
ROE
14.3%▼
2023 · 16.9%
ROA
12.6%▼
2023 · 14.8%
Interest coverage
over 100▲
2023 · 66.68
Debt ≤ 1 year
€101,413▲
2023 · €90,510
Income taxes
€56,324▼
2023 · €57,770
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a higher bankruptcy probability: 0.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 38 lines
Balance sheet Code20232024
Assets
Total assets20/58€729,671€847,013▲
Fixed assets21/28-€27,729
Tangible fixed assets22/27-€27,729
Furniture and vehicles24-€27,729
Current assets29/58€729,671€819,284▲
Amounts receivable within one year40/41€287,988€351,325▲
Other amounts receivable41€287,988€351,325▲
Current investments50/53€384,021€384,021=
Cash at bank and in hand54/58€52,442€76,919▲
Deferred charges and accrued income490/1€5,220€7,020▲
Equity and liabilities
Total equity and liabilities10/49€729,671€847,013▲
Equity10/15€639,161€745,600▲
Contributions10/11€20,000€20,000=
Reserves13€619,161€725,600▲
Non-distributable reserves130/1€2,000€2,000=
Reserves not available under the articles1311€2,000€2,000=
Distributable reserves133€617,161€723,600▲
Amounts payable17/49€90,510€101,413▲
Amounts payable within one year42/48€90,510€101,413▲
Trade debts44€1,509€1,961▲
Suppliers440/4€1,509€1,961▲
Taxes, remuneration and social security45€89,001€99,452▲
Taxes450/3€89,001€99,452▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,624€470▼
Other operating charges640/8€3,597€1,240▼
Gross operating margin9900€165,112€158,275▼
Operating profit (loss)9901€153,892€156,565▲
Financial income75/76B€14,030€7,020▼
Recurring financial income75€14,030€7,020▼
Financial charges65/66B€2,422€822▼
Recurring financial charges65€2,422€822▼
Profit (loss) for the period before taxes9903€165,499€162,763▼
Income taxes67/77€57,770€56,324▼
Profit (loss) for the period9904€107,729€106,439▼
Profit (loss) for the period to be appropriated9905€107,729€106,439▼
Appropriation of the result
Profit (loss) to be appropriated9906€107,729€106,439▼
Transfer to equity691/2€107,729€106,439▼
To other reserves6921€107,729€106,439▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,032€12,656€10,797€10,600€7,624€7,624€470▼ 93.8%
Other operating charges640/8---€3,193€2,585€3,597€1,240▼ 65.5%
Gross operating margin9900€110,156€64,830€74,407€100,700€131,964€165,112€158,275▼ 4.1%
Operating profit (loss)9901€101,909€49,124€60,700€86,907€121,755€153,892€156,565▲ 1.7%
Financial income75/76B---€4,867€7,793€14,030€7,020▼ 50.0%
Recurring financial income75€5,451€7,605€4,766€4,867€7,793€14,030€7,020▼ 50.0%
Financial charges65/66B---€2,855€2,261€2,422€822▼ 66.1%
Recurring financial charges65€12,657€2,327€433€2,855€2,261€2,422€822▼ 66.1%
Profit (loss) for the period before taxes9903€95,558€54,402€65,032€88,918€127,288€165,499€162,763▼ 1.7%
Income taxes67/77€36,557€22,991€23,090€32,151€45,874€57,770€56,324▼ 2.5%
Profit (loss) for the period9904€59,002€31,410€41,942€56,768€81,414€107,729€106,439▼ 1.2%
Profit (loss) for the period to be appropriated9905€59,002€31,410€41,942€56,768€81,414€107,729€106,439▼ 1.2%
Line2018201920202021202220232024Change
Assets
Total assets20/58€401,889€397,466€428,571€500,126€598,965€729,671€847,013▲ 16.1%
Fixed assets21/28€11,181€36,644€25,848€15,248€7,624-€27,729-
Tangible fixed assets22/27€11,181€36,644€25,848€15,248€7,624-€27,729-
Furniture and vehicles24---€15,248€7,624-€27,729-
Current assets29/58€390,708€360,822€402,723€484,879€591,342€729,671€819,284▲ 12.3%
Amounts receivable within one year40/41€55,846€80,712€96,255€125,415€173,254€287,988€351,325▲ 22.0%
Other amounts receivable41---€125,415€173,254€287,988€351,325▲ 22.0%
Current investments50/53€143,423€180,152€190,152€171,852€354,021€384,021€384,021=
Cash at bank and in hand54/58€190,724€91,139€111,623€183,734€58,847€52,442€76,919▲ 46.7%
Deferred charges and accrued income490/1---€3,878€5,220€5,220€7,020▲ 34.5%
Equity and liabilities
Total equity and liabilities10/49€401,889€397,466€428,571€500,126€598,965€729,671€847,013▲ 16.1%
Equity10/15€319,898€351,309€393,250€450,018€531,432€639,161€745,600▲ 16.7%
Contributions10/11€20,000€20,000-€20,000€20,000€20,000€20,000=
Reserves13€299,898€331,309€373,250€430,018€511,432€619,161€725,600▲ 17.2%
Non-distributable reserves130/1---€2,000€2,000€2,000€2,000=
Reserves not available under the articles1311---€2,000€2,000€2,000€2,000=
Distributable reserves133---€428,018€509,432€617,161€723,600▲ 17.2%
Amounts payable17/49€81,991€46,158€35,320€50,108€67,533€90,510€101,413▲ 12.0%
Amounts payable within one year42/48€74,020€46,158€35,320€50,108€67,533€90,510€101,413▲ 12.0%
Trade debts44€21,326€12,609€4,803€6,431€1,509€1,509€1,961▲ 30.0%
Suppliers440/4---€6,431€1,509€1,509€1,961▲ 30.0%
Taxes, remuneration and social security45---€43,676€66,024€89,001€99,452▲ 11.7%
Taxes450/3---€43,676€66,024€89,001€99,452▲ 11.7%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€59,002€31,410€41,942€56,768€81,414€107,729€106,439▼ 1.2%
+ Depreciation and write-downs630€5,032€12,656€10,797€10,600€7,624€7,624€470▼ 93.8%
Operating cash flow (approximation)€64,034€44,066€52,738€67,368€89,038€115,353€106,909▼ 7.3%
Investment in fixed assets (approximation)--€38,119€0€0€0---
Change in cash--€99,585€20,484€72,111-€124,887-€6,405€24,477-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 22-12-2025 2025-00589004
31-12-2023 micro format 20-11-2024 2024-00602934
31-12-2022 micro format 14-11-2023 2023-00511010
31-12-2021 micro format 23-11-2022 2022-20524125
31-12-2020 micro format 30-10-2021 2021-76400034
31-12-2019 micro format 23-12-2020 2020-76900135
31-12-2018 micro format 30-08-2019 2019-57900024
31-12-2017 micro format 28-09-2018 2018-67900588
31-12-2016 micro format 31-08-2017 2017-57800353
31-12-2015 abbreviated format 31-08-2016 2016-57200003

Show all 12 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.