Skip to content

MIC.PI.DA.

Active
Private limited companyfounded 2019active for 7 yearsJaargetijdenlaan 15, 1050 Elsene, BelgiumKBO/BCE: BE 0727.796.146
Summary

MIC.PI.DA. has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €74,883 and a net result of €60,978. Equity is growing by about 53% per year across the filed financial years. Its solvency ranks better than 42% of 16,350 sector peers (NACE 56, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (13 days) Filed on 13 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00396518.

Equity
€74,883▲ 53.1%
2024 · €48,905
Total assets
€362,763▲ 40.5%
2024 · €258,173
Net result
€60,978▲ 10.9%
2024 · €54,990
Working capital
€179,062▲ 23.3%
2024 · €145,217
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 29% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€70,961 2025 Net result€60,978 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€13,589--€18,176▼ 33.7%€34,031€55,356▲ 62.7%€22,422▼ 59.5%€54,822▲ 145%€70,961▲ 29.4%
Net result-€13,669--€10,294below the sector's middle half▲ 24.7%€31,546above the sector's middle half€46,401above the sector's middle half▲ 47.1%€15,732within the sector's middle half▼ 66.1%€54,990above the sector's middle half▲ 250%€60,978above the sector's middle half▲ 10.9%
Equity-€7,469--€17,763below the sector's middle half▼ 138%€13,783within the sector's middle half€28,184within the sector's middle half▲ 104%€43,916within the sector's middle half▲ 55.8%€48,905within the sector's middle half▲ 11.4%€74,883within the sector's middle half▲ 53.1%
Total assets€54,781-€103,426within the sector's middle half▲ 88.8%€115,355within the sector's middle half▲ 11.5%€173,749within the sector's middle half▲ 50.6%€185,128within the sector's middle half▲ 6.5%€258,173above the sector's middle half▲ 39.5%€362,763above the sector's middle half▲ 40.5%
Debt€62,250-€121,189▲ 94.7%€101,573▼ 16.2%€145,565▲ 43.3%€141,212▼ 3.0%€209,267▲ 48.2%€287,880▲ 37.6%
Working capital-€53,863--€57,637below the sector's middle half▼ 7.0%-€39,868below the sector's middle half▲ 30.8%€79,187above the sector's middle half€82,209above the sector's middle half▲ 3.8%€145,217above the sector's middle half▲ 76.6%€179,062above the sector's middle half▲ 23.3%
Solvency-13.6%--17.2%below the sector's middle half▼ 3.5pp11.9%within the sector's middle half▲ 29.1pp16.2%within the sector's middle half▲ 4.3pp23.7%within the sector's middle half▲ 7.5pp18.9%within the sector's middle half▼ 4.8pp20.6%within the sector's middle half▲ 1.7pp
Current ratio0.13-0.52within the sector's middle half▲ 0.390.61within the sector's middle half▲ 0.083.45above the sector's middle half▲ 2.852.90above the sector's middle half▼ 0.563.36above the sector's middle half▲ 0.472.71above the sector's middle half▼ 0.65
Return on assets (ROA)-25.0%--10.0%within the sector's middle half▲ 15.0pp27.3%above the sector's middle half▲ 37.3pp26.7%above the sector's middle half▼ 0.6pp8.5%within the sector's middle half▼ 18.2pp21.3%above the sector's middle half▲ 12.8pp16.8%above the sector's middle half▼ 4.5pp
Staff (FTE)1.5within the sector's middle half1.5=2.5▲ 66.7%0.6▼ 76.0%4.8▲ 700%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €362,763
Fixed assets €79,070 ▲ 53.4%
Current assets €283,693 ▲ 37.3%
Equity and liabilities €362,763
Equity €74,883 ▲ 53.1%
Debt €287,880 ▲ 37.6%
Debt's share of the balance-sheet total falls from 81.1% to 79.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€81,844▲
2024 · €64,041
Cash flow
€71,862▲
2024 · €64,208
Quick ratio
2.70▼
2024 · 3.30
Debt to equity
3.84▼
2024 · 4.28
ROE
81.4%▼
2024 · 112.4%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€104,631▲
2024 · €61,416
Debt > 1 year
€183,249▲
2024 · €147,851
Income taxes
€9,444▲
2024 · -€713
Staff costs
€280,539▲
2024 · €205,615
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€258,173€362,763▲
Fixed assets21/28€51,540€79,070▲
Tangible fixed assets22/27€51,540€79,070▲
Plant, machinery and equipment23€543€13,748▲
Furniture and vehicles24€4,290€26,372▲
Other tangible fixed assets26€46,706€38,950▼
Current assets29/58€206,633€283,693▲
Stocks and contracts in progress3€3,815€1,550▼
Stocks30/36€3,815€1,550▼
Amounts receivable within one year40/41€64,545€84,718▲
Trade receivables40€52,270€82,058▲
Other amounts receivable41€12,276€2,660▼
Cash at bank and in hand54/58€136,869€195,907▲
Deferred charges and accrued income490/1€1,403€1,518▲
Equity and liabilities
Total equity and liabilities10/49€258,173€362,763▲
Equity10/15€48,905€74,883▲
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14€42,705€68,683▲
Amounts payable17/49€209,267€287,880▲
Amounts payable after more than one year17€147,851€183,249▲
Other amounts payable178/9€147,851€183,249▲
Amounts payable within one year42/48€61,416€104,631▲
Trade debts44€34,968€64,633▲
Suppliers440/4€34,968€64,633▲
Taxes, remuneration and social security45€26,448€39,998▲
Taxes450/3€1,177€4,146▲
Remuneration and social security454/9€25,272€35,852▲
Income statement Code20242025
Remuneration, social security and pensions62€205,615€280,539▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,218€10,884▲
Other operating charges640/8€69,921€9,629▼
Non-recurring operating charges66A-€3,073
Gross operating margin9900€339,577€375,085▲
Operating profit (loss)9901€54,822€70,961▲
Financial income75/76B€3-
Recurring financial income75€3-
Financial charges65/66B€548€539▼
Recurring financial charges65€548€539▼
Profit (loss) for the period before taxes9903€54,277€70,421▲
Income taxes67/77-€713€9,444▲
Profit (loss) for the period9904€54,990€60,978▲
Profit (loss) for the period to be appropriated9905€54,990€60,978▲
Appropriation of the result
Profit (loss) to be appropriated9906€92,705€103,683▲
Profit (loss) brought forward from the previous period14P€37,716€42,705▲
Profit to be distributed694/7€50,000€35,000▼
Directors or managers695€50,000€35,000▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€59,496€78,969€205,615€280,539▲ 36.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€507€4,978€4,724€6,373€8,424€9,218€10,884▲ 18.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€1,617----
Other operating charges640/8----€7,431€69,921€9,629▼ 86.2%
Non-recurring operating charges66A------€3,073-
Gross operating margin9900-€13,082-€7,038€65,507€122,841€117,246€339,577€375,085▲ 10.5%
Operating profit (loss)9901-€13,589-€18,176€34,031€55,356€22,422€54,822€70,961▲ 29.4%
Financial income75/76B---€5€0€3--
Recurring financial income75-€8,103€197€5€0€3--
Financial charges65/66B---€446€1,029€548€539▼ 1.6%
Recurring financial charges65€80€221€177€446€1,029€548€539▼ 1.6%
Profit (loss) for the period before taxes9903-€13,669-€10,294€34,051€54,915€21,393€54,277€70,421▲ 29.7%
Income taxes67/77--€2,506€8,514€5,661-€713€9,444-
Profit (loss) for the period9904-€13,669-€10,294€31,546€46,401€15,732€54,990€60,978▲ 10.9%
Profit (loss) for the period to be appropriated9905-€13,669-€10,294€31,546€46,401€15,732€54,990€60,978▲ 10.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€54,781€103,426€115,355€173,749€185,128€258,173€362,763▲ 40.5%
Formation expenses20€551-------
Fixed assets21/28€45,843€39,874€53,650€62,278€59,558€51,540€79,070▲ 53.4%
Tangible fixed assets22/27€45,843€39,874€53,650€62,278€59,558€51,540€79,070▲ 53.4%
Plant, machinery and equipment23----€815€543€13,748▲ 2,431%
Furniture and vehicles24---€59€4,280€4,290€26,372▲ 515%
Other tangible fixed assets26---€62,219€54,462€46,706€38,950▼ 16.6%
Current assets29/58€8,388€63,552€61,705€111,471€125,570€206,633€283,693▲ 37.3%
Stocks and contracts in progress3-€1,724€1,839€2,437€5,835€3,815€1,550▼ 59.4%
Stocks30/36---€2,437€5,835€3,815€1,550▼ 59.4%
Amounts receivable within one year40/41€5,951€50,959€19,776€97,230€45,141€64,545€84,718▲ 31.3%
Trade receivables40---€71,855€20,749€52,270€82,058▲ 57.0%
Other amounts receivable41---€25,375€24,391€12,276€2,660▼ 78.3%
Cash at bank and in hand54/58€2,437€10,655€39,877€10,933€73,460€136,869€195,907▲ 43.1%
Deferred charges and accrued income490/1---€871€1,134€1,403€1,518▲ 8.2%
Equity and liabilities
Total equity and liabilities10/49€54,781€103,426€115,355€173,749€185,128€258,173€362,763▲ 40.5%
Equity10/15-€7,469-€17,763€13,783€28,184€43,916€48,905€74,883▲ 53.1%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14-€13,669-€23,963€7,583€21,984€37,716€42,705€68,683▲ 60.8%
Amounts payable17/49€62,250€121,189€101,573€145,565€141,212€209,267€287,880▲ 37.6%
Amounts payable after more than one year17---€113,281€97,851€147,851€183,249▲ 23.9%
Other amounts payable178/9---€113,281€97,851€147,851€183,249▲ 23.9%
Amounts payable within one year42/48€62,250€121,189€101,573€32,284€43,361€61,416€104,631▲ 70.4%
Trade debts44€4,473€33,212€17,001€15,886€26,387€34,968€64,633▲ 84.8%
Suppliers440/4---€15,886€26,387€34,968€64,633▲ 84.8%
Taxes, remuneration and social security45---€16,399€16,974€26,448€39,998▲ 51.2%
Taxes450/3---€8,020€1,889€1,177€4,146▲ 252%
Remuneration and social security454/9---€8,379€15,085€25,272€35,852▲ 41.9%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€13,669-€10,294€31,546€46,401€15,732€54,990€60,978▲ 10.9%
+ Depreciation and write-downs630€507€4,978€4,724€6,373€8,424€9,218€10,884▲ 18.1%
Operating cash flow (approximation)-€13,162-€5,317€36,269€52,774€24,156€64,208€71,862▲ 11.9%
Investment in fixed assets (approximation)-€991-€18,500-€15,000-€5,704-€1,200-€38,414▼ 3,101%
Change in cash-€8,218€29,222-€28,944€62,527€63,409€59,038▼ 6.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 13-08-2026 2026-00396518
31-12-2024 micro format 30-08-2025 2025-00448294
31-12-2023 micro format 30-08-2024 2024-00456386
31-12-2022 micro format 29-07-2023 2023-00305544
31-12-2021 micro format 30-03-2022 2022-09100560
31-12-2020 micro format 01-09-2021 2021-63600219
31-12-2019 micro format 15-09-2020 2020-53200166

Similar companies · same sector, comparable size

Of the 21,394 active companies whose main activity is limited-service restaurants, excluding mobile food services (NACE 56112), figures are known for 9,819. 8,139 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.