Skip to content

MARLIKO

Active
Private limited companyfounded 2021active for 4 yearsWolvendreef(Kor) 73, 8500 Kortrijk, BelgiumKBO/BCE: BE 0779.542.775
Summary

MARLIKO has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €107,335 and a net result of €45,338. Equity is growing by about 75% per year across the filed financial years. Its solvency ranks better than 31% of 8,495 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Equity
€107,335▲ 73.1%
2024 · €61,997
Total assets
€371,956▲ 36.1%
2024 · €273,299
Net result
€45,338▲ 12.6%
2024 · €40,250
Working capital
-€28,750▼ 102%
2024 · -€14,233
Trend over the years

2022 to 2025, 4 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 9% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€66,944 2025 Net result€45,338 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€22,962-€6,585▼ 71.3%€61,563▲ 835%€66,944▲ 8.7%
Net result€17,283within the sector's middle half-€1,464within the sector's middle half▼ 91.5%€40,250within the sector's middle half▲ 2,650%€45,338within the sector's middle half▲ 12.6%
Equity€20,283within the sector's middle half-€21,747within the sector's middle half▲ 7.2%€61,997within the sector's middle half▲ 185%€107,335within the sector's middle half▲ 73.1%
Total assets€42,097below the sector's middle half-€64,583within the sector's middle half▲ 53.4%€273,299within the sector's middle half▲ 323%€371,956above the sector's middle half▲ 36.1%
Debt€21,814-€42,836▲ 96.4%€211,302▲ 393%€264,621▲ 25.2%
Working capital€15,537within the sector's middle half-€39,718within the sector's middle half▲ 156%-€14,233below the sector's middle half-€28,750below the sector's middle half▼ 102%
Solvency48.2%within the sector's middle half-33.7%within the sector's middle half▼ 14.5pp22.7%below the sector's middle half▼ 11.0pp28.9%within the sector's middle half▲ 6.2pp
Current ratio1.71within the sector's middle half-3.23within the sector's middle half▲ 1.510.68below the sector's middle half▼ 2.550.62below the sector's middle half▼ 0.06
Return on assets (ROA)41.1%above the sector's middle half-2.3%within the sector's middle half▼ 38.8pp14.7%within the sector's middle half▲ 12.5pp12.2%within the sector's middle half▼ 2.5pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €371,956
Fixed assets €325,581 ▲ 33.7%
Current assets €46,376 ▲ 55.6%
Equity and liabilities €371,956
Equity €107,335 ▲ 73.1%
Debt €264,621 ▲ 25.2%
Debt's share of the balance-sheet total falls from 77.3% to 71.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€69,045▲
2024 · €62,824
Cash flow
€47,440▲
2024 · €41,511
Debt to equity
2.47▼
2024 · 3.41
ROE
42.2%▼
2024 · 64.9%
Interest coverage
12.41▲
2024 · 8.78
Debt ≤ 1 year
€75,126▲
2024 · €44,045
Debt > 1 year
€188,183▲
2024 · €165,758
Income taxes
€16,750▲
2024 · €14,435
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€273,299€371,956▲
Fixed assets21/28€243,488€325,581▲
Tangible fixed assets22/27€5,768€3,666▼
Plant, machinery and equipment23€1,997€1,221▼
Furniture and vehicles24€3,771€2,445▼
Financial fixed assets28€237,720€321,914▲
Current assets29/58€29,812€46,376▲
Amounts receivable within one year40/41€24,254€23,827▼
Trade receivables40€24,251€23,821▼
Other amounts receivable41€3€6▲
Cash at bank and in hand54/58€5,557€22,549▲
Equity and liabilities
Total equity and liabilities10/49€273,299€371,956▲
Equity10/15€61,997€107,335▲
Contributions10/11€3,000€3,000=
Reserves13€58,997€104,335▲
Distributable reserves133€58,997€104,335▲
Amounts payable17/49€211,302€264,621▲
Amounts payable after more than one year17€165,758€188,183▲
Financial debts170/4€165,758€188,183▲
Amounts payable within one year42/48€44,045€75,126▲
Current portion of amounts payable after more than one year42-€25,000
Financial debts43-€5,868
Credit institutions430/8-€5,868
Trade debts44€11,698€2,776▼
Suppliers440/4€11,698€2,776▼
Taxes, remuneration and social security45€27,347€36,481▲
Taxes450/3€26,347€36,481▲
Remuneration and social security454/9€1,000€0▼
Other amounts payable47/48€5,000€5,000=
Accrued charges and deferred income492/3€1,500€1,313▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,261€2,102▲
Other operating charges640/8€864€528▼
Gross operating margin9900€63,688€69,573▲
Operating profit (loss)9901€61,563€66,944▲
Financial income75/76B€277€708▲
Recurring financial income75€277€708▲
Financial charges65/66B€7,155€5,564▼
Recurring financial charges65€7,155€5,564▼
Profit (loss) for the period before taxes9903€54,685€62,088▲
Income taxes67/77€14,435€16,750▲
Profit (loss) for the period9904€40,250€45,338▲
Profit (loss) for the period to be appropriated9905€40,250€45,338▲
Appropriation of the result
Profit (loss) to be appropriated9906€40,250€45,338▲
Transfer to equity691/2€40,250€45,338▲
To other reserves6921€40,250€45,338▲

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€256€1,217€1,261€2,102▲ 66.7%
Other operating charges640/8€807€499€864€528▼ 38.9%
Gross operating margin9900€24,025€8,301€63,688€69,573▲ 9.2%
Operating profit (loss)9901€22,962€6,585€61,563€66,944▲ 8.7%
Financial income75/76B€8€0€277€708▲ 156%
Recurring financial income75€8€0€277€708▲ 156%
Financial charges65/66B€949€3,808€7,155€5,564▼ 22.2%
Recurring financial charges65€949€3,808€7,155€5,564▼ 22.2%
Profit (loss) for the period before taxes9903€22,021€2,777€54,685€62,088▲ 13.5%
Income taxes67/77€4,737€1,313€14,435€16,750▲ 16.0%
Profit (loss) for the period9904€17,283€1,464€40,250€45,338▲ 12.6%
Profit (loss) for the period to be appropriated9905€17,283€1,464€40,250€45,338▲ 12.6%
Line2022202320242025Change
Assets
Total assets20/58€42,097€64,583€273,299€371,956▲ 36.1%
Fixed assets21/28€4,746€7,029€243,488€325,581▲ 33.7%
Tangible fixed assets22/27€4,746€7,029€5,768€3,666▼ 36.4%
Plant, machinery and equipment23€3,083€2,462€1,997€1,221▼ 38.9%
Furniture and vehicles24€1,664€4,567€3,771€2,445▼ 35.2%
Financial fixed assets28--€237,720€321,914▲ 35.4%
Current assets29/58€37,351€57,554€29,812€46,376▲ 55.6%
Amounts receivable within one year40/41€20,005€19,824€24,254€23,827▼ 1.8%
Trade receivables40€17,741€17,560€24,251€23,821▼ 1.8%
Other amounts receivable41€2,264€2,263€3€6▲ 87.5%
Cash at bank and in hand54/58€17,346€37,730€5,557€22,549▲ 306%
Equity and liabilities
Total equity and liabilities10/49€42,097€64,583€273,299€371,956▲ 36.1%
Equity10/15€20,283€21,747€61,997€107,335▲ 73.1%
Contributions10/11€3,000€3,000€3,000€3,000=
Reserves13€17,283€18,747€58,997€104,335▲ 76.8%
Distributable reserves133€17,283€18,747€58,997€104,335▲ 76.8%
Amounts payable17/49€21,814€42,836€211,302€264,621▲ 25.2%
Amounts payable after more than one year17-€25,000€165,758€188,183▲ 13.5%
Financial debts170/4-€25,000€165,758€188,183▲ 13.5%
Amounts payable within one year42/48€21,814€17,836€44,045€75,126▲ 70.6%
Current portion of amounts payable after more than one year42---€25,000-
Financial debts43---€5,868-
Credit institutions430/8---€5,868-
Trade debts44€3,100€920€11,698€2,776▼ 76.3%
Suppliers440/4€3,100€920€11,698€2,776▼ 76.3%
Taxes, remuneration and social security45€13,106€15,314€27,347€36,481▲ 33.4%
Taxes450/3€10,106€15,314€26,347€36,481▲ 38.5%
Remuneration and social security454/9€3,000€0€1,000€0▼ 100%
Other amounts payable47/48€5,609€1,602€5,000€5,000=
Accrued charges and deferred income492/3--€1,500€1,313▼ 12.5%
Line2022202320242025Change
Profit (loss) for the period9904€17,283€1,464€40,250€45,338▲ 12.6%
+ Depreciation and write-downs630€256€1,217€1,261€2,102▲ 66.7%
Operating cash flow (approximation)€17,539€2,681€41,511€47,440▲ 14.3%
Investment in fixed assets (approximation)--€3,499-€237,720-€84,194▲ 64.6%
Change in cash-€20,385-€32,173€16,992-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 19-06-2026 2026-00175904
31-12-2024 micro format 03-07-2025 2025-00221303
31-12-2023 micro format 21-06-2024 2024-00147143
31-12-2022 micro format 26-06-2023 2023-00156061

Similar companies · same sector, comparable size

Of the 13,244 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,989. 5,634 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €12,455 awarded · €12,971 paid
Year Entries AwardedPaid
2025 1 €4,823€5,340
2024 1 €2,909€2,391
2023 1 €2,303€2,820
2022 1 €2,420€2,420
Schemes
4 entries · €12,455 · €12,971 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.