Skip to content

MANOVA

Active
Private limited companyfounded 2015active for 10 yearsRue Edmond Foulon 5, 6044 Charleroi, BelgiumKBO/BCE: BE 0642.604.511
Summary

MANOVA has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €20,551 and a net result of -€3,813. Equity is growing by about 27% per year across the filed financial years. Its solvency ranks better than 71% of 21,997 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (23 days) Filed on 23 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00415460.

Equity
€20,551▼ 15.7%
2024 · €24,365
Total assets
€34,897▼ 26.9%
2024 · €47,725
Net result
-€3,813▲ 3.1%
2024 · -€3,938
Working capital
€14,409▼ 30.8%
2024 · €20,836
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €730 after €73 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€730 2025 Net result-€3,813 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€838--€504€815-€1,265€7,529€18,308▲ 143%€73▼ 99.6%-€730
Net result€113--€1,746€742within the sector's middle half-€1,313within the sector's middle half€7,376within the sector's middle half€16,414within the sector's middle half▲ 123%-€3,938within the sector's middle half-€3,813below the sector's middle half▲ 3.1%
Equity€6,828-€5,083▼ 25.6%€5,825within the sector's middle half▲ 14.6%€4,512below the sector's middle half▼ 22.5%€11,888within the sector's middle half▲ 163%€28,302within the sector's middle half▲ 138%€24,365within the sector's middle half▼ 13.9%€20,551within the sector's middle half▼ 15.7%
Total assets€22,236-€11,819▼ 46.8%€8,598below the sector's middle half▼ 27.3%€7,485below the sector's middle half▼ 12.9%€18,337below the sector's middle half▲ 145%€38,371below the sector's middle half▲ 109%€47,725below the sector's middle half▲ 24.4%€34,897below the sector's middle half▼ 26.9%
Debt€15,407-€6,736▼ 56.3%€2,773▼ 58.8%€2,973▲ 7.2%€6,448▲ 117%€10,068▲ 56.1%€23,360▲ 132%€14,346▼ 38.6%
Working capital-€5,088-€3,219€4,625within the sector's middle half▲ 43.6%€3,974within the sector's middle half▼ 14.1%€9,587within the sector's middle half▲ 141%€24,184within the sector's middle half▲ 152%€20,836within the sector's middle half▼ 13.8%€14,409within the sector's middle half▼ 30.8%
Solvency30.7%-43.0%▲ 12.3pp67.8%above the sector's middle half▲ 24.7pp60.3%within the sector's middle half▼ 7.5pp64.8%above the sector's middle half▲ 4.5pp73.8%above the sector's middle half▲ 8.9pp51.1%within the sector's middle half▼ 22.7pp58.9%within the sector's middle half▲ 7.8pp
Current ratio0.67-1.48▲ 0.812.67within the sector's middle half▲ 1.192.34within the sector's middle half▼ 0.332.49within the sector's middle half▲ 0.153.40above the sector's middle half▲ 0.921.89within the sector's middle half▼ 1.512.00within the sector's middle half▲ 0.11
Return on assets (ROA)0.5%--14.8%▼ 15.3pp8.6%within the sector's middle half▲ 23.4pp-17.5%below the sector's middle half▼ 26.2pp40.2%above the sector's middle half▲ 57.8pp42.8%above the sector's middle half▲ 2.6pp-8.3%below the sector's middle half▼ 51.0pp-10.9%below the sector's middle half▼ 2.7pp
Staff (FTE)1-0.4
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €34,897
Fixed assets €6,143 ▲ 74.0%
Current assets €28,755 ▼ 34.9%
Equity and liabilities €34,897
Equity €20,551 ▼ 15.7%
Debt €14,346 ▼ 38.6%
Debt's share of the balance-sheet total falls from 48.9% to 41.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€323▼
2024 · €940
Cash flow
-€2,761▲
2024 · -€3,070
Quick ratio
1.75▲
2024 · 1.74
Debt to equity
0.70▼
2024 · 0.96
ROE
-18.6%▼
2024 · -16.2%
Interest coverage
0.39▼
2024 · 3.82
Debt ≤ 1 year
€14,346▼
2024 · €23,360
Income taxes
€2,257▼
2024 · €3,788
Staff costs
€15,488▲
2024 · €3,629
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,805 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 88.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88.1% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,805 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€47,725€34,897▼
Fixed assets21/28€3,529€6,143▲
Tangible fixed assets22/27€3,046€5,660▲
Land and buildings22-€1,873
Furniture and vehicles24€1,044€544▼
Other tangible fixed assets26€2,003€3,242▲
Financial fixed assets28€483€483=
Current assets29/58€44,196€28,755▼
Stocks and contracts in progress3€3,529€3,705▲
Stocks30/36€3,529€3,705▲
Amounts receivable within one year40/41€27,948€20,239▼
Trade receivables40€12,615€7,122▼
Other amounts receivable41€15,333€13,117▼
Cash at bank and in hand54/58€12,651€4,742▼
Deferred charges and accrued income490/1€67€69▲
Equity and liabilities
Total equity and liabilities10/49€47,725€34,897▼
Equity10/15€24,365€20,551▼
Contributions10/11€6,200€7,500▲
Reserves13€17,800€16,000▼
Non-distributable reserves130/1€1,300-
Reserves not available under the articles1311€1,300-
Tax-exempt reserves132€16,000€16,000=
Distributable reserves133€500-
Profit (loss) carried forward14€365-€2,949▼
Amounts payable17/49€23,360€14,346▼
Amounts payable within one year42/48€23,360€14,346▼
Trade debts44€14,592€4,626▼
Suppliers440/4€14,592€4,626▼
Advances received on contracts in progress46-€1,786
Taxes, remuneration and social security45€8,768€7,934▼
Taxes450/3€6,268€3,247▼
Remuneration and social security454/9€2,500€4,687▲
Income statement Code20242025
Remuneration, social security and pensions62€3,629€15,488▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€867€1,053▲
Other operating charges640/8€4,833€7,756▲
Non-recurring operating charges66A€882-
Gross operating margin9900€10,284€23,566▲
Operating profit (loss)9901€73-€730▼
Financial income75/76B€24-
Recurring financial income75€24-
Financial charges65/66B€246€827▲
Recurring financial charges65€246€827▲
Profit (loss) for the period before taxes9903-€149-€1,557▼
Income taxes67/77€3,788€2,257▼
Profit (loss) for the period9904-€3,938-€3,813▲
Profit (loss) for the period to be appropriated9905-€3,938-€3,813▲
Appropriation of the result
Profit (loss) to be appropriated9906-€3,635-€3,449▲
Profit (loss) brought forward from the previous period14P€302€365▲
Transfer from equity791/2€4,000€500▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62-----€3,950€3,629€15,488▲ 327%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,588€663€663€663€685€773€867€1,053▲ 21.4%
Other operating charges640/8---€348€1,182€4,093€4,833€7,756▲ 60.5%
Non-recurring operating charges66A-----€3,490€882--
Gross operating margin9900€29,459€21,213€2,953-€255€9,396€30,614€10,284€23,566▲ 129%
Operating profit (loss)9901€838-€504€815-€1,265€7,529€18,308€73-€730-
Financial income75/76B----€0€6€24--
Recurring financial income75€0€9--€0€6€24--
Financial charges65/66B---€48€152€300€246€827▲ 236%
Recurring financial charges65€725€1,251€73€48€152€300€246€827▲ 236%
Profit (loss) for the period before taxes9903€113-€1,746€742-€1,313€7,376€18,014-€149-€1,557▼ 942%
Income taxes67/77-----€1,600€3,788€2,257▼ 40.4%
Profit (loss) for the period9904€113-€1,746€742-€1,313€7,376€16,414-€3,938-€3,813▲ 3.1%
Profit (loss) for the period to be appropriated9905€113-€1,746€742-€1,313€7,376€16,414-€3,938-€3,813▲ 3.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€22,236€11,819€8,598€7,485€18,337€38,371€47,725€34,897▼ 26.9%
Fixed assets21/28€11,916€1,863€1,201€538€2,301€4,119€3,529€6,143▲ 74.0%
Tangible fixed assets22/27€8,916€1,863€1,201€538€2,301€3,914€3,046€5,660▲ 85.8%
Land and buildings22-------€1,873-
Plant, machinery and equipment23---€538-----
Furniture and vehicles24----€2,301€1,672€1,044€544▼ 47.8%
Other tangible fixed assets26-----€2,241€2,003€3,242▲ 61.9%
Financial fixed assets28€3,000----€205€483€483=
Current assets29/58€10,320€9,956€7,397€6,947€16,035€34,252€44,196€28,755▼ 34.9%
Stocks and contracts in progress3-----€3,460€3,529€3,705▲ 5.0%
Stocks30/36-----€3,460€3,529€3,705▲ 5.0%
Amounts receivable within one year40/41€8,081€7,761€4,869€4,877€3,358€12,425€27,948€20,239▼ 27.6%
Trade receivables40---€2,249€2,457€1,486€12,615€7,122▼ 43.5%
Other amounts receivable41---€2,628€902€10,939€15,333€13,117▼ 14.5%
Cash at bank and in hand54/58€2,239€1,695€2,529€2,070€12,127€18,085€12,651€4,742▼ 62.5%
Deferred charges and accrued income490/1----€550€283€67€69▲ 2.0%
Equity and liabilities
Total equity and liabilities10/49€22,236€11,819€8,598€7,485€18,337€38,371€47,725€34,897▼ 26.9%
Equity10/15€6,828€5,083€5,825€4,512€11,888€28,302€24,365€20,551▼ 15.7%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€7,500▲ 21.0%
Capital10---€6,200€6,200----
Issued capital100---€18,600€18,600----
Uncalled capital101---€12,400€12,400----
Reserves13€600€600€1,300€1,300€1,300€21,800€17,800€16,000▼ 10.1%
Non-distributable reserves130/1---€1,300€1,300€1,300€1,300--
Legal reserve130---€1,300€1,300----
Reserves not available under the articles1311-----€1,300€1,300--
Tax-exempt reserves132-----€16,000€16,000€16,000=
Distributable reserves133-----€4,500€500--
Profit (loss) carried forward14€28-€1,717-€1,675-€2,988€4,388€302€365-€2,949-
Amounts payable17/49€15,407€6,736€2,773€2,973€6,448€10,068€23,360€14,346▼ 38.6%
Amounts payable within one year42/48€15,407€6,736€2,773€2,973€6,448€10,068€23,360€14,346▼ 38.6%
Trade debts44€3,528€1,718-€200€2,691€4,188€14,592€4,626▼ 68.3%
Suppliers440/4---€200€2,691€4,188€14,592€4,626▼ 68.3%
Advances received on contracts in progress46---€2,773---€1,786-
Taxes, remuneration and social security45----€1,954€5,881€8,768€7,934▼ 9.5%
Taxes450/3----€1,954€5,881€6,268€3,247▼ 48.2%
Remuneration and social security454/9------€2,500€4,687▲ 87.5%
Other amounts payable47/48----€1,804----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€113-€1,746€742-€1,313€7,376€16,414-€3,938-€3,813▲ 3.1%
+ Depreciation and write-downs630€2,588€663€663€663€685€773€867€1,053▲ 21.4%
Operating cash flow (approximation)€2,701-€1,083€1,405-€650€8,062€17,187-€3,070-€2,761▲ 10.1%
Investment in fixed assets (approximation)-€9,390€0€0-€2,449-€2,591-€278-€3,666▼ 1,219%
Change in cash--€544€834-€459€10,057€5,958-€5,434-€7,909▼ 45.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 micro format 23-08-2026 2026-00415460
31-12-2024 micro format 06-08-2025 2025-00360963
31-12-2023 micro format 30-08-2024 2024-00448660
31-12-2022 micro format 05-07-2023 2023-00225986
31-12-2021 micro format 14-07-2022 2022-20187735
31-12-2020 micro format 02-08-2021 2021-46000354
31-12-2019 micro format 09-07-2020 2020-29300401
31-12-2018 micro format 31-07-2019 2019-42100081
31-12-2017 full format 06-08-2018 2018-43400344
31-12-2016 full format 10-07-2017 2017-29400567

Similar companies · same sector, comparable size

Of the 1,500 active companies whose main activity is retail sale of beverages, general range (NACE 47252), figures are known for 655. 354 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.