Skip to content

MANECO

Active
Private limited companyfounded 2017active for 9 yearsGinderbroek 58, 2400 Mol, BelgiumKBO/BCE: BE 0668.921.403
Summary

MANECO has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €47,614 and a net result of -€5,553. Equity is growing by about 7.1% per year across the filed financial years. Its solvency ranks better than 41% of 9,154 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

Equity
€47,614▼ 10.4%
2024 · €53,167
Total assets
€134,781▼ 21.6%
2024 · €171,938
Net result
-€5,553▼ 125%
2024 · -€2,470
Working capital
€629
2024 · -€5,521
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €4,715 in 2025 against €1,148 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€4,715 2025 Net result-€5,553 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€7,992-€7,661▼ 4.2%€28,788▲ 276%€4,266▼ 85.2%€6,870▲ 61.0%-€6,503-€1,148▲ 82.4%-€4,715▼ 311%
Net result€5,331-€4,856▼ 8.9%€20,716within the sector's middle half▲ 327%€4,488within the sector's middle half▼ 78.3%€6,916within the sector's middle half▲ 54.1%-€7,599below the sector's middle half-€2,470below the sector's middle half▲ 67.5%-€5,553below the sector's middle half▼ 125%
Equity€26,259-€31,116▲ 18.5%€51,832within the sector's middle half▲ 66.6%€56,320below the sector's middle half▲ 8.7%€63,236below the sector's middle half▲ 12.3%€55,637below the sector's middle half▼ 12.0%€53,167within the sector's middle half▼ 4.4%€47,614within the sector's middle half▼ 10.4%
Total assets€94,180-€130,162▲ 38.2%€142,121within the sector's middle half▲ 9.2%€186,618below the sector's middle half▲ 31.3%€199,296below the sector's middle half▲ 6.8%€207,125below the sector's middle half▲ 3.9%€171,938within the sector's middle half▼ 17.0%€134,781within the sector's middle half▼ 21.6%
Debt€67,921-€99,046▲ 45.8%€90,289▼ 8.8%€130,297▲ 44.3%€136,060▲ 4.4%€151,487▲ 11.3%€118,771▼ 21.6%€87,168▼ 26.6%
Working capital-€1,747--€21,799▼ 1,148%€425below the sector's middle half€35,816within the sector's middle half▲ 8,320%-€3,190below the sector's middle half-€6,010below the sector's middle half▼ 88.4%-€5,521below the sector's middle half▲ 8.1%€629below the sector's middle half
Solvency27.9%-23.9%▼ 4.0pp36.5%within the sector's middle half▲ 12.6pp30.2%within the sector's middle half▼ 6.3pp31.7%within the sector's middle half▲ 1.6pp26.9%within the sector's middle half▼ 4.9pp30.9%within the sector's middle half▲ 4.1pp35.3%within the sector's middle half▲ 4.4pp
Current ratio0.97-0.67▼ 0.301.01below the sector's middle half▲ 0.341.34within the sector's middle half▲ 0.340.95below the sector's middle half▼ 0.390.94below the sector's middle half▼ 0.010.93below the sector's middle half▼ 0.011.01below the sector's middle half▲ 0.08
Return on assets (ROA)5.7%-3.7%▼ 1.9pp14.6%within the sector's middle half▲ 10.8pp2.4%within the sector's middle half▼ 12.2pp3.5%within the sector's middle half▲ 1.1pp-3.7%below the sector's middle half▼ 7.1pp-1.4%below the sector's middle half▲ 2.2pp-4.1%below the sector's middle half▼ 2.7pp
Staff (FTE)0.1-0.9▲ 800%0.7below the sector's middle half▼ 22.2%0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €134,042
Fixed assets €71,895 ▼ 22.3%
Current assets €62,147 ▼ 20.8%
Equity and liabilities €134,781
Equity €47,614 ▼ 10.4%
Debt €87,168 ▼ 26.6%
Debt's share of the balance-sheet total falls from 69.1% to 64.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,167▼
2024 · €21,088
Cash flow
€15,329▼
2024 · €19,765
Debt to equity
1.83▼
2024 · 2.23
ROE
-11.7%▼
2024 · -4.6%
Interest coverage
15.67▲
2024 · 15.49
Debt ≤ 1 year
€61,518▼
2024 · €83,942
Debt > 1 year
€21,679▼
2024 · €34,828
Staff costs
€0▼
2024 · €205
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,441 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 90.0% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
2.3% went bankrupt
7.5% stopped otherwise
90.0% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,441 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€171,938€134,781▼
Formation expenses20€989€740▼
Fixed assets21/28€92,527€71,895▼
Tangible fixed assets22/27€92,527€71,895▼
Plant, machinery and equipment23€82,463€68,418▼
Furniture and vehicles24€9,133€2,736▼
Leasing and similar rights25€931€740▼
Current assets29/58€78,422€62,147▼
Stocks and contracts in progress3€0-
Contracts in progress37€0-
Amounts receivable within one year40/41€18,239€8,582▼
Trade receivables40€2,840€2,250▼
Other amounts receivable41€15,398€6,331▼
Cash at bank and in hand54/58€58,969€53,566▼
Deferred charges and accrued income490/1€1,214€0▼
Equity and liabilities
Total equity and liabilities10/49€171,938€134,781▼
Equity10/15€53,167€47,614▼
Contributions10/11€18,600€18,600=
Reserves13€34,567€29,014▼
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€32,707€27,154▼
Amounts payable17/49€118,771€87,168▼
Amounts payable after more than one year17€34,828€21,679▼
Financial debts170/4€34,828€21,679▼
Amounts payable within one year42/48€83,942€61,518▼
Current portion of amounts payable after more than one year42€15,352€13,150▼
Trade debts44€31,227€6,337▼
Suppliers440/4€31,227€6,337▼
Other amounts payable47/48€37,363€42,031▲
Accrued charges and deferred income492/3-€3,971
Income statement Code20242025
Remuneration, social security and pensions62€205€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,236€20,882▼
Other operating charges640/8€919€705▼
Gross operating margin9900€22,212€16,872▼
Operating profit (loss)9901-€1,148-€4,715▼
Financial income75/76B€38€194▲
Recurring financial income75€38€194▲
Financial charges65/66B€1,361€1,032▼
Recurring financial charges65€1,361€1,032▼
Profit (loss) for the period before taxes9903-€2,470-€5,553▼
Profit (loss) for the period9904-€2,470-€5,553▼
Profit (loss) for the period to be appropriated9905-€2,470-€5,553▼
Appropriation of the result
Profit (loss) to be appropriated9906-€2,470-€5,553▼
Transfer from equity791/2€2,470€5,553▲

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€7,068€0----
Remuneration, social security and pensions62------€205€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,946€16,039€15,192€13,754€27,736€22,760€22,236€20,882▼ 6.1%
Other operating charges640/8---€1,249€957€914€919€705▼ 23.2%
Gross operating margin9900€21,553€68,506€57,099€19,269€35,563€17,171€22,212€16,872▼ 24.0%
Operating profit (loss)9901€7,992€7,661€28,788€4,266€6,870-€6,503-€1,148-€4,715▼ 311%
Financial income75/76B---€1,211€1,160€422€38€194▲ 404%
Recurring financial income75€470€1,213€1,258€1,211€1,160€422€38€194▲ 404%
Financial charges65/66B---€989€1,114€1,518€1,361€1,032▼ 24.2%
Recurring financial charges65€1,161€3,060€2,701€989€1,114€1,518€1,361€1,032▼ 24.2%
Profit (loss) for the period before taxes9903€7,301€5,813€27,344€4,488€6,916-€7,599-€2,470-€5,553▼ 125%
Income taxes67/77€1,970€957€6,628------
Profit (loss) for the period9904€5,331€4,856€20,716€4,488€6,916-€7,599-€2,470-€5,553▼ 125%
Profit (loss) for the period to be appropriated9905€5,331€4,856€20,716€4,488€6,916-€7,599-€2,470-€5,553▼ 125%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€94,180€130,162€142,121€186,618€199,296€207,125€171,938€134,781▼ 21.6%
Formation expenses20-----€1,238€989€740▼ 25.2%
Fixed assets21/28€28,007€86,011€71,951€46,320€131,690€110,590€92,527€71,895▼ 22.3%
Tangible fixed assets22/27€28,007€86,011€71,951€46,320€131,690€110,590€92,527€71,895▼ 22.3%
Plant, machinery and equipment23---€13,664€109,765€95,061€82,463€68,418▼ 17.0%
Furniture and vehicles24---€32,655€21,926€15,529€9,133€2,736▼ 70.0%
Leasing and similar rights25------€931€740▼ 20.5%
Current assets29/58€66,174€44,152€70,169€140,298€67,606€95,297€78,422€62,147▼ 20.8%
Stocks and contracts in progress3-----€15,000€0--
Contracts in progress37-----€15,000€0--
Amounts receivable within one year40/41€38,209€29,163€7,373€48,728€656€53,679€18,239€8,582▼ 52.9%
Trade receivables40---€44,968€216€39,324€2,840€2,250▼ 20.8%
Other amounts receivable41---€3,760€440€14,355€15,398€6,331▼ 58.9%
Cash at bank and in hand54/58€27,136€13,526€61,497€91,442€63,980€22,236€58,969€53,566▼ 9.2%
Deferred charges and accrued income490/1---€128€2,970€4,381€1,214€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€94,180€130,162€142,121€186,618€199,296€207,125€171,938€134,781▼ 21.6%
Equity10/15€26,259€31,116€51,832€56,320€63,236€55,637€53,167€47,614▼ 10.4%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€7,659€12,516€33,232€37,720€44,636€37,037€34,567€29,014▼ 16.1%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€35,860€42,776€35,177€32,707€27,154▼ 17.0%
Amounts payable17/49€67,921€99,046€90,289€130,297€136,060€151,487€118,771€87,168▼ 26.6%
Amounts payable after more than one year17-€33,096€20,545€25,815€65,264€50,180€34,828€21,679▼ 37.8%
Financial debts170/4---€25,815€65,264€50,180€34,828€21,679▼ 37.8%
Amounts payable within one year42/48€67,921€65,950€69,744€104,483€70,796€101,307€83,942€61,518▼ 26.7%
Current portion of amounts payable after more than one year42---€20,905€14,820€15,083€15,352€13,150▼ 14.3%
Trade debts44€12,917€7,497€9,270€30,964€19,918€55,641€31,227€6,337▼ 79.7%
Suppliers440/4---€30,964€19,918€55,641€31,227€6,337▼ 79.7%
Taxes, remuneration and social security45---€20,508€3,583€0---
Taxes450/3---€20,508€3,583€0---
Other amounts payable47/48---€32,106€32,476€30,583€37,363€42,031▲ 12.5%
Accrued charges and deferred income492/3-------€3,971-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5,331€4,856€20,716€4,488€6,916-€7,599-€2,470-€5,553▼ 125%
+ Depreciation and write-downs630€9,946€16,039€15,192€13,754€27,736€22,760€22,236€20,882▼ 6.1%
Operating cash flow (approximation)€15,277€20,895€35,908€18,243€34,652€15,161€19,765€15,329▼ 22.4%
Investment in fixed assets (approximation)--€74,043-€1,132€11,878-€113,106-€1,660-€4,173-€249▲ 94.0%
Change in cash--€13,610€47,971€29,945-€27,462-€41,744€36,732-€5,403-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 micro format 30-07-2026 2026-00353154
31-12-2024 micro format 29-08-2025 2025-00430558
31-12-2023 abbreviated format 26-08-2024 2024-00367699
31-12-2022 abbreviated format 16-08-2023 2023-00330588
31-12-2021 abbreviated format 30-08-2022 2022-20351512
31-12-2020 micro format 30-08-2021 2021-55700309
31-12-2019 micro format 19-05-2020 2020-12600075
31-12-2018 abbreviated format 08-08-2019 2019-44600394
31-12-2017 micro format 14-06-2018 2018-19100088

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,154. 13,158 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 3 entries · €1,089 awarded · €1,089 paid
Year Entries AwardedPaid
2025 1 €298€298
2024 1 €702€702
2022 1 €89€89
Schemes
3 entries · €1,089 · €1,089 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.