Skip to content

LUMAR

Active
Public limited companyfounded 198838 yrs activeRue du Mont-Lassy 62, 1380 Lasne, BelgiumKBO/BCE: BE 0435.227.023
Summary

LUMAR has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.43M and a net result of €-119k. Equity remains stable across the filed fiscal years (±0% per year). Its solvency ranks better than 51% of 4809 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability20▼-18
Solvency57▼-1
Growth32▼-20
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €70k at 30 days acceptable
Liquidity short (current ratio 0.72 against 0.81 in 2023; short-term debt: 42.7% and cash: 0% of total assets), and 67.8% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 38 years 0 40 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
32.2%
Return on assets
-2.7%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Persistent losses
Two consecutive loss-making years (2023 and 2024); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2024
Net result per financial year
18192021222324
2018 to 2024 · latest year €-119k
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 12-08-2025, 12 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
12 d late
2023
6 d early
2022
4 d early
2021
21 d late
2020
19 d late
2019
28 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-119k▼ 2,542%
2023 · €-5k
2018: €24k 2019: €-22k▼ -191% vs 2018 2020: €-2k▲ +90.4% vs 2019 2021: €24k▲ +1256% vs 2020 2022: €66k▲ +174% vs 2021highest in 7 years 2023: €-5k▼ -107% vs 2022 2024: €-119k▼ -2542% vs 2023lowest in 7 years
2018 → 2024
Working capital
€-540k▼ 46.3%
2023 · €-369k
2018: €-518k 2019: €-844k▼ -62.8% vs 2018 2020: €-863k▼ -2.3% vs 2019lowest in 7 years 2021: €-863k● +0.0% vs 2020 2022: €-820k▲ +5.0% vs 2021 2023: €-369k▲ +55.0% vs 2022highest in 7 years 2024: €-540k▼ -46.3% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€1.47M-€1.49M▲ 1.6%€1.56M▲ 4.4%€1.55M▼ 0.3%€1.43M▼ 7.7% 2020: €1.47M 2021: €1.49M▲ +1.6% vs 2020 2022: €1.56M▲ +4.4% vs 2021highest in 5 years 2023: €1.55M▼ -0.3% vs 2022 2024: €1.43M▼ -7.7% vs 2023lowest in 5 years
Operating result€29k-€50k▲ 72.6%€106k▲ 112%€38k▼ 64.1%€19k▼ 49.3% 2020: €29k 2021: €50k▲ +72.6% vs 2020 2022: €106k▲ +112% vs 2021highest in 5 years 2023: €38k▼ -64.1% vs 2022 2024: €19k▼ -49.3% vs 2023lowest in 5 years
Net result€-2k-€24k€66k▲ 174%€-5k€-119k▼ 2,542% 2020: €-2k 2021: €24k▲ +1256% vs 2020 2022: €66k▲ +174% vs 2021highest in 5 years 2023: €-5k▼ -107% vs 2022 2024: €-119k▼ -2542% vs 2023lowest in 5 years
Result per fiscal year
Operating resultNet result
€-200k€-100k€0€100kOperating result 2020: €29k€29kNet result 2020: €-2k€-2kOperating result 2021: €50k€50kNet result 2021: €24k€24kOperating result 2022: €106k€106kNet result 2022: €66k€66kOperating result 2023: €38k€38kNet result 2023: €-5k€-5kOperating result 2024: €19k€19kNet result 2024: €-119k€-119k20202021202220232024€-200k€-100k€0€100kOperating result 2022: €106k€106kNet result 2022: €66k€66kOperating result 2023: €38k€38kNet result 2023: €-5k€-4.5kOperating result 2024: €19k€19kNet result 2024: €-119k€-119k202220232024
The operating result has fallen two years in a row; 2024 is 49% below 2023 and is the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €4.45M
Fixed assets €3.09M ▼ 2.0%
Current assets €1.36M ▼ 10.7%
Equity and liabilities €4.45M
Equity €1.43M ▼ 7.7%
Provisions €50k ▼ 4.9%
Debt €2.97M ▼ 3.4%
Debt's share of the balance-sheet total rises from 65.7% to 66.7%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€82k▼
2023 · €102k
Cash flow
€-56k▼
2023 · €60k
Current ratio
0.72▼
2023 · 0.81
Debt to equity
2.07▲
2023 · 1.98
ROE
-8.3%▼
2023 · -0.3%
ROA
-2.7%▼
2023 · -0.1%
Interest coverage
0.58▼
2023 · 2.28
Debt ≤ 1 year
€1.90M▲
2023 · €1.89M
Debt > 1 year
€1.07M▼
2023 · €1.17M
Staff costs
€17k▼
2023 · €32k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 56 lines
Balance sheet Code20232024
Assets
Total assets20/58€4.68M€4.45M▼
Fixed assets21/28€3.15M€3.09M▼
Tangible fixed assets22/27€1.70M€1.64M▼
Land and buildings22€1.67M€1.61M▼
Plant, machinery and equipment23€12k€10k▼
Furniture and vehicles24€17k€13k▼
Financial fixed assets28€1.45M€1.45M=
Current assets29/58€1.53M€1.36M▼
Amounts receivable within one year40/41€1.48M€1.33M▼
Trade receivables40€1k-
Other amounts receivable41€1.47M€1.33M▼
Cash at bank and in hand54/58€11k€556▼
Deferred charges and accrued income490/1€38k€35k▼
Equity and liabilities
Total equity and liabilities10/49€4.68M€4.45M▼
Equity10/15€1.55M€1.43M▼
Contributions10/11€1.28M€1.28M=
Capital10€1.28M€1.28M=
Issued capital100€1.28M€1.28M=
Reserves13€115k€111k▼
Non-distributable reserves130/1€20k€20k=
Legal reserve130€20k€20k=
Tax-exempt reserves132€95k€91k▼
Profit (loss) carried forward14€156k€41k▼
Provisions and deferred taxes16€52k€50k▼
Deferred taxes168€52k€50k▼
Amounts payable17/49€3.07M€2.97M▼
Amounts payable after more than one year17€1.17M€1.07M▼
Financial debts170/4€1.17M€1.07M▼
Amounts payable within one year42/48€1.89M€1.90M▲
Current portion of amounts payable after more than one year42€106k€108k▲
Financial debts43€1.75M€1.75M=
Credit institutions430/8€1.75M€1.75M=
Trade debts44€3k€16k▲
Suppliers440/4€3k€16k▲
Advances received on contracts in progress46-€3k
Taxes, remuneration and social security45€12k€10k▼
Taxes450/3€10k€10k▼
Remuneration and social security454/9€2k€653▼
Other amounts payable47/48€23k€15k▼
Accrued charges and deferred income492/3€4k-
Income statement Code20232024
Remuneration, social security and pensions62€32k€17k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€64k€63k▼
Other operating charges640/8€11k€22k▲
Gross operating margin9900€145k€121k▼
Operating profit (loss)9901€38k€19k▼
Financial charges65/66B€45k€141k▲
Recurring financial charges65€45k€141k▲
Profit (loss) for the period before taxes9903€-7k€-122k▼
Transfer from deferred taxes780€3k€3k=
Income taxes67/77€140-
Profit (loss) for the period9904€-5k€-119k▼
Transfer from tax-exempt reserves789€4k€4k=
Profit (loss) for the period to be appropriated9905€-46€-115k▼
Appropriation of the result
Profit (loss) to be appropriated9906€156k€41k▼
Profit (loss) brought forward from the previous period14P€156k€156k=
Social balance
Average headcount (FTE)90870.50.5=

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20202021202220232024Change
Remuneration, social security and pensions62-€43k€62k€32k€17k▼ 47.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€64k€64k€64k€64k€63k▼ 2.1%
Other operating charges640/8-€10k€9k€11k€22k▲ 108%
Gross operating margin9900€120k€167k€242k€145k€121k▼ 16.4%
Operating profit (loss)9901€29k€50k€106k€38k€19k▼ 49.3%
Financial income75/76B-€221----
Recurring financial income75€177€221----
Financial charges65/66B-€29k€28k€45k€141k▲ 214%
Recurring financial charges65€34k€29k€28k€45k€141k▲ 214%
Profit (loss) for the period before taxes9903€-5k€21k€78k€-7k€-122k▼ 1,664%
Transfer from deferred taxes780-€3k€3k€3k€3k=
Income taxes67/77--€15k€140--
Profit (loss) for the period9904€-2k€24k€66k€-5k€-119k▼ 2,542%
Transfer from tax-exempt reserves789-€4k€4k€4k€4k=
Profit (loss) for the period to be appropriated9905€2k€28k€70k€-46€-115k▼ 251,886%
Line20202021202220232024Change
Assets
Total assets20/58€3.38M€3.30M€3.24M€4.68M€4.45M▼ 4.8%
Fixed assets21/28€3.34M€3.28M€3.21M€3.15M€3.09M▼ 2.0%
Tangible fixed assets22/27€1.89M€1.83M€1.76M€1.70M€1.64M▼ 3.7%
Land and buildings22-€1.78M€1.73M€1.67M€1.61M▼ 3.4%
Plant, machinery and equipment23-€20k€16k€12k€10k▼ 20.1%
Furniture and vehicles24-€26k€22k€17k€13k▼ 25.6%
Financial fixed assets28€1.45M€1.45M€1.45M€1.45M€1.45M=
Current assets29/58€35k€24k€22k€1.53M€1.36M▼ 10.7%
Amounts receivable within one year40/41€17k€6k€10k€1.48M€1.33M▼ 10.1%
Trade receivables40-€6k€5k€1k--
Other amounts receivable41-€40€5k€1.47M€1.33M▼ 10.0%
Cash at bank and in hand54/58€18k€17k€11k€11k€556▼ 95.0%
Deferred charges and accrued income490/1-€214€1k€38k€35k▼ 7.3%
Equity and liabilities
Total equity and liabilities10/49€3.38M€3.30M€3.24M€4.68M€4.45M▼ 4.8%
Equity10/15€1.47M€1.49M€1.56M€1.55M€1.43M▼ 7.7%
Contributions10/11€1.28M€1.28M€1.28M€1.28M€1.28M=
Capital10-€1.28M€1.28M€1.28M€1.28M=
Issued capital100-€1.28M€1.28M€1.28M€1.28M=
Reserves13€123k€121k€120k€115k€111k▼ 3.9%
Non-distributable reserves130/1-€16k€20k€20k€20k=
Legal reserve130-€16k€20k€20k€20k=
Tax-exempt reserves132-€104k€100k€95k€91k▼ 4.7%
Profit (loss) carried forward14€63k€90k€156k€156k€41k▼ 73.6%
Provisions and deferred taxes16€60k€57k€55k€52k€50k▼ 4.9%
Deferred taxes168-€57k€55k€52k€50k▼ 4.9%
Amounts payable17/49€1.85M€1.76M€1.63M€3.07M€2.97M▼ 3.4%
Amounts payable after more than one year17€952k€868k€782k€1.17M€1.07M▼ 9.2%
Financial debts170/4-€868k€782k€1.17M€1.07M▼ 9.2%
Amounts payable within one year42/48€898k€887k€842k€1.89M€1.90M▲ 0.4%
Current portion of amounts payable after more than one year42-€84k€85k€106k€108k▲ 1.8%
Financial debts43-€250k€250k€1.75M€1.75M=
Credit institutions430/8-€250k€250k€1.75M€1.75M=
Trade debts44€8k€9k€5k€3k€16k▲ 407%
Suppliers440/4-€9k€5k€3k€16k▲ 407%
Advances received on contracts in progress46----€3k-
Taxes, remuneration and social security45-€18k€15k€12k€10k▼ 12.9%
Taxes450/3-€15k€10k€10k€10k▼ 5.9%
Remuneration and social security454/9-€3k€6k€2k€653▼ 58.6%
Other amounts payable47/48-€526k€486k€23k€15k▼ 35.7%
Accrued charges and deferred income492/3-€948€2k€4k--
Line20202021202220232024Change
Profit (loss) for the period9904€-2k€24k€66k€-5k€-119k▼ 2,542%
+ Depreciation and write-downs630€64k€64k€64k€64k€63k▼ 2.1%
Operating cash flow (approximation)€62k€88k€130k€60k€-56k▼ 194%
Investment in fixed assets (approximation)-€0€0€0€0-
Change in cash-€-455€-6k€195€-11k▼ 5,495%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2026
08-09
State Gazette act Resignations: Ophélie Sonneville (director) and Victorien Sonneville (director)
Appointment: J.S. IMMO srl (director) · Permanent representative: Noa Sonneville5 facts ▸
  • Board meeting, 30-06-2026
  • Director resignation, Ophélie Sonneville (director)
  • Director resignation, Victorien Sonneville (director)
  • Director appointment, J.S. IMMO srl (director)
  • Permanent representative, Noa Sonneville (permanent representative)
19-06
State Gazette act Capital & shares · Resignations & appointments · Restructuring
Merger · Accounting effect · Share cancellation7 facts ▸
  • General meeting, 27-05-2026
  • Merger, absorption, none
  • Accounting effect, 01-01-2026
  • Share cancellation, 2000, fusion
  • Name change, OSIRIS VENTURE
  • Power of attorney, Stéphan SONNEVILLE
  • Share pledge, actions de la société anonyme ATENOR (0403.209.303) données en nantissement auprès de la banque ING
2025
12-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 12 days late
2024
31-12
Financial Weakest financial yearnet €-119k
Net result drops to €-119k, the lowest in the series.
25-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
27-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial Highest result since 2018net €66k ▲174%
Operating result €106k, net result €66k, both a record.
21-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 21 days late
2021
31-12
Financial Back to profitnet €24k
Net result €24k after 2 loss-making years.
19-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 19 days late
2020
28-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 28 days late
2019
28-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 28 days late
Show earlier events
2018
31-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 31 days late
2017
25-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
2016
20-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 20 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
2 of 13 acts read
About the unread acts

Of the 13 Belgian State Gazette acts we know for this company, 2 have been read. The other 11 have not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 director, last change in 2026
J.S. IMMO srl
Director · since 30-06-2026 · Legal entity · perm. rep.: Noa Sonneville
Current
08-09-2026 Ophélie Sonneville: Resigned as Director
08-09-2026 Victorien Sonneville: Resigned as Director
30-06-2026 J.S. IMMO srl: Appointed as Director
Not every act has been read: a resignation may be missing here
11 of this company's 13 Belgian State Gazette acts have not been read yet. Appointments and resignations recorded in them are missing above: a director who resigned there may therefore still show here as sitting. The acts are in the Timeline.
Location & real-estate footprint
Registered office, Lasne · 1 establishment unit since 1991
seat establishment The establishment unit on the map
Ground area
7,434 m²
Building footprint
456 m²
Volume, LiDAR
2,591 m³
2 parcels, Wallonia · tallest building 7.1 m, ±2 floors. Linked by address, not a title deed.
12 companies at this address See who is registered here
1 establishment unit
LE BASTION
Rue du Mont-Lassy 62B, 1380 LasneActivities of head offices; management consultancy activities
since 19912.040.204.661
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25076F0620/00E000 Wallonia 7,052 m² 1 · 265 m² 7.1 m · 2 fl.
25076F0287/00D000 Wallonia 382 m² 1 · 191 m² 7.1 m · 2 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Articles of association

Other provisions of the articles (1)

Structure & network

Acquisitions and mergers

1 transaction
Took over:OSIRIS VENTURE
BE 0455.080.052merger by absorption · State Gazette act of 19-06-2026 (2 acts) · effective 01-01-2026

Recognitions · licences · registrations

Legal Entity Identifier

549300F7OETCXCY33059
live in the LEI register

Similar companies · same sector, comparable size

Of 11,748 companies in sector 68310 we hold annual accounts for 6,905. 3,253 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded14-09-1988
Fiscal year end31-12
Legal name FR OSIRIS VENTURE
Activities, NACEBEL 2025
68121Development of residential building projects
68310Real estate agency activities

Scores and ratios are computed by Checked and are not a credit decision.