Skip to content

LOURÃO

Active
Private limited company (pre-2019)founded 2009active for 16 yearsSorbenlaan 36, 2610 Antwerpen, BelgiumKBO/BCE: BE 0819.995.438
Summary

LOURÃO has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €126,223 and a net result of -€2,347. Equity is shrinking by about 12% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€126,223▼ 1.8%
2024 · €128,570
Total assets
€574,727▼ 3.1%
2024 · €593,075
Net result
-€2,347▲ 88.7%
2024 · -€20,734
Working capital
-€368,115▲ 12.2%
2024 · -€419,351
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €2,302 in 2025 against €20,689 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€2,302 2025 Net result-€2,347 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€2,247--€1,489▲ 33.7%-€1,421▲ 4.6%-€73,229▼ 5,053%-€18,734▲ 74.4%-€20,689▼ 10.4%-€2,302▲ 88.9%
Net result-€2,320--€1,536▲ 33.8%-€1,468▲ 4.4%-€73,274▼ 4,890%-€18,779▲ 74.4%-€20,734▼ 10.4%-€2,347▲ 88.7%
Equity€244,361-€242,825▼ 0.6%€241,356▼ 0.6%€168,083▼ 30.4%€149,304▼ 11.2%€128,570▼ 13.9%€126,223▼ 1.8%
Total assets€269,853-€265,768▼ 1.5%€253,916▼ 4.5%€581,694▲ 129%€610,003▲ 4.9%€593,075▼ 2.8%€574,727▼ 3.1%
Debt€25,492-€22,943▼ 10.0%€12,560▼ 45.3%€413,611▲ 3,193%€460,700▲ 11.4%€464,505▲ 0.8%€448,504▼ 3.4%
Working capital€244,361-€242,825▼ 0.6%€241,356▼ 0.6%-€349,554-€430,424▼ 23.1%-€419,351▲ 2.6%-€368,115▲ 12.2%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €574,727
Fixed assets €494,338 ▼ 9.8%
Current assets €80,389 ▲ 78.0%
Equity and liabilities €574,727
Equity €126,223 ▼ 1.8%
Debt €448,504 ▼ 3.4%
Debt's share of the balance-sheet total falls from 78.3% to 78.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€26,775▲
2024 · €17,931
Cash flow
€26,730▲
2024 · €17,886
Current ratio
0.18▲
2024 · 0.10
Debt to equity
3.55▼
2024 · 3.61
ROE
-1.9%▲
2024 · -16.1%
ROA
-0.4%▲
2024 · -3.5%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€448,504▼
2024 · €464,505
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,423 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 96.3% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a small loss
1.0% went bankrupt
2.2% stopped otherwise
96.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,423 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€593,075€574,727▼
Fixed assets21/28€547,921€494,338▼
Tangible fixed assets22/27€547,921€494,338▼
Land and buildings22€517,521€493,115▼
Furniture and vehicles24€30,401€1,223▼
Current assets29/58€45,154€80,389▲
Amounts receivable within one year40/41€4,500€24,500▲
Trade receivables40-€20,000
Other amounts receivable41€4,500€4,500=
Cash at bank and in hand54/58€40,654€55,889▲
Equity and liabilities
Total equity and liabilities10/49€593,075€574,727▼
Equity10/15€128,570€126,223▼
Contributions10/11€102,600€102,600=
Reserves13€139,963€139,963=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€138,103€138,103=
Profit (loss) carried forward14-€113,993-€116,340▼
Amounts payable17/49€464,505€448,504▼
Amounts payable within one year42/48€464,505€448,504▼
Trade debts44€3,059€555▼
Suppliers440/4€3,059€555▼
Other amounts payable47/48€461,446€447,949▼
Income statement Code20242025
Non-recurring operating income76A€5,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38,620€29,077▼
Other operating charges640/8€2,746€1,792▼
Non-recurring operating charges66A-€4,178
Gross operating margin9900€20,678€32,745▲
Operating profit (loss)9901-€20,689-€2,302▲
Financial charges65/66B€45€45=
Recurring financial charges65€45€45=
Profit (loss) for the period before taxes9903-€20,734-€2,347▲
Profit (loss) for the period9904-€20,734-€2,347▲
Profit (loss) for the period to be appropriated9905-€20,734-€2,347▲
Appropriation of the result
Profit (loss) to be appropriated9906-€113,993-€116,340▼
Profit (loss) brought forward from the previous period14P-€93,259-€113,993▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€5,000--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€7,363€35,613€38,620€29,077▼ 24.7%
Other operating charges640/8--€220€222€232€2,746€1,792▼ 34.8%
Non-recurring operating charges66A------€4,178-
Gross operating margin9900-€2,014-€1,220-€1,201-€65,644€17,111€20,678€32,745▲ 58.4%
Operating profit (loss)9901-€2,247-€1,489-€1,421-€73,229-€18,734-€20,689-€2,302▲ 88.9%
Financial charges65/66B--€47€45€45€45€45=
Recurring financial charges65€73€47€47€45€45€45€45=
Profit (loss) for the period before taxes9903-€2,320-€1,536-€1,468-€73,274-€18,779-€20,734-€2,347▲ 88.7%
Profit (loss) for the period9904-€2,320-€1,536-€1,468-€73,274-€18,779-€20,734-€2,347▲ 88.7%
Profit (loss) for the period to be appropriated9905-€2,320-€1,536-€1,468-€73,274-€18,779-€20,734-€2,347▲ 88.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€269,853€265,768€253,916€581,694€610,003€593,075€574,727▼ 3.1%
Fixed assets21/28---€517,637€579,728€547,921€494,338▼ 9.8%
Tangible fixed assets22/27---€517,637€579,728€547,921€494,338▼ 9.8%
Land and buildings22---€468,459€540,550€517,521€493,115▼ 4.7%
Furniture and vehicles24---€49,178€39,178€30,401€1,223▼ 96.0%
Current assets29/58€269,853€265,768€253,916€64,057€30,275€45,154€80,389▲ 78.0%
Amounts receivable within one year40/41€35,626€27,699€13,500€7,500€4,500€4,500€24,500▲ 444%
Trade receivables40------€20,000-
Other amounts receivable41--€13,500€7,500€4,500€4,500€4,500=
Cash at bank and in hand54/58€234,227€238,069€240,416€56,557€25,775€40,654€55,889▲ 37.5%
Equity and liabilities
Total equity and liabilities10/49€269,853€265,768€253,916€581,694€610,003€593,075€574,727▼ 3.1%
Equity10/15€244,361€242,825€241,356€168,083€149,304€128,570€126,223▼ 1.8%
Contributions10/11€102,600€102,600€102,600€102,600€102,600€102,600€102,600=
Reserves13€139,963€139,963€139,963€139,963€139,963€139,963€139,963=
Non-distributable reserves130/1--€10,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311--€10,860€1,860€1,860€1,860€1,860=
Distributable reserves133--€129,103€138,103€138,103€138,103€138,103=
Profit (loss) carried forward14€1,798€262-€1,206-€74,480-€93,259-€113,993-€116,340▼ 2.1%
Amounts payable17/49€25,492€22,943€12,560€413,611€460,700€464,505€448,504▼ 3.4%
Amounts payable within one year42/48€25,492€22,943€12,560€413,611€460,700€464,505€448,504▼ 3.4%
Trade debts44€7,143€6,595€422€1,473-€3,059€555▼ 81.8%
Suppliers440/4--€422€1,473-€3,059€555▼ 81.8%
Other amounts payable47/48--€12,138€412,138€460,700€461,446€447,949▼ 2.9%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€2,320-€1,536-€1,468-€73,274-€18,779-€20,734-€2,347▲ 88.7%
+ Depreciation and write-downs630---€7,363€35,613€38,620€29,077▼ 24.7%
Operating cash flow (approximation)-€2,320-€1,536-€1,468-€65,911€16,834€17,886€26,730▲ 49.4%
Investment in fixed assets (approximation)-----€97,704-€6,814€24,506-
Change in cash-€3,842€2,347-€183,860-€30,781€14,878€15,236▲ 2.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00097029
30-09-2024 micro format 27-05-2025 2025-00107595
30-09-2023 micro format 26-05-2024 2024-00095941
30-09-2022 micro format 30-05-2023 2023-00097448
30-09-2021 micro format 28-05-2022 2022-20036311
30-09-2020 micro format 28-05-2021 2021-16500170
30-09-2019 micro format 31-05-2020 2020-14100182
30-09-2018 micro format 31-05-2019 2019-16400426
30-09-2017 micro format 22-04-2018 2018-10200521
30-09-2016 abbreviated format 30-04-2017 2017-11100518

Show all 16 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.