Skip to content

LIMO SILVER

Active
Private limited companyfounded 2017active for 9 yearsBischoffsheimlaan 39, 1000 Brussel, Belgium425 active companies are registered at this addressKBO/BCE: BE 0682.621.068
Summary

The computed 12-month bankruptcy probability of LIMO SILVER is 8.2% (elevated). For LIMO SILVER, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show equity of €10,672 and a net result of €1,183. Equity remains stable across the filed financial years (±1.9% per year). Its solvency ranks better than 26% of 4,861 sector peers (NACE 49, financial year 2021). The company has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2021, micro format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 Financial year closed on 31 December 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 15 October 2026.

Turnover
€137,201
EBIT margin
0.9%
Net result
€1,183▼ 51.1%
2020 · €2,418
Working capital
-€33,014
2020 · €1,684
Trend over the years

2018 to 2021, 4 financial years

The operating result falls in 2021; 2021 is 49% below 2020.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1,264 2021 Net result€1,183 2021

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Turnover€137,201
Operating result-€4,666--€5,981▼ 28.2%€2,462€1,264▼ 48.7%
Net result-€5,074--€6,454▼ 27.2%€2,418within the sector's middle half€1,183within the sector's middle half▼ 51.1%
EBIT margin0.9%
Equity€13,526-€7,072▼ 47.7%€9,489within the sector's middle half▲ 34.2%€10,672below the sector's middle half▲ 12.5%
Total assets€14,554-€17,473▲ 20.1%€23,262below the sector's middle half▲ 33.1%€62,856within the sector's middle half▲ 170%
Debt€1,028-€10,401▲ 911%€13,773▲ 32.4%€52,183▲ 279%
Working capital€13,526-€7,072▼ 47.7%€1,684within the sector's middle half▼ 76.2%-€33,014below the sector's middle half
Solvency92.9%-40.5%▼ 52.5pp40.8%within the sector's middle half▲ 0.3pp17.0%within the sector's middle half▼ 23.8pp
Current ratio14.15-1.68▼ 12.471.12within the sector's middle half▼ 0.560.37below the sector's middle half▼ 0.75
Return on assets (ROA)-34.9%--36.9%▼ 2.1pp10.4%within the sector's middle half▲ 47.3pp1.9%within the sector's middle half▼ 8.5pp
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €62,856
Fixed assets €43,687 ▲ 460%
Current assets €19,169 ▲ 24.0%
Equity and liabilities €62,856
Equity €10,672 ▲ 12.5%
Debt €52,183 ▲ 279%
Debt's share of the balance-sheet total rises from 59.2% to 83.0%. Equity and debt are higher.
Key figures and ratios
2021 value · change against 2020
EBITDA
€9,869▲
2020 · €2,921
Cash flow
€9,788▲
2020 · €2,877
Debt to equity
4.89
ROE
11.1%▼
2020 · 25.5%
Interest coverage
33.23
Debt ≤ 1 year
€52,183▲
2020 · €13,773
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 38 lines
Balance sheet Code20202021
Assets
Total assets20/58€23,262€62,856▲
Formation expenses20-€0
Fixed assets21/28€7,805€43,687▲
Tangible fixed assets22/27€7,805€29,687▲
Furniture and vehicles24-€29,687
Financial fixed assets28-€14,000
Current assets29/58€15,457€19,169▲
Amounts receivable within one year40/41€5,041€3,304▼
Other amounts receivable41-€3,304
Cash at bank and in hand54/58€9,451€14,627▲
Deferred charges and accrued income490/1-€1,239
Equity and liabilities
Total equity and liabilities10/49€23,262€62,856▲
Equity10/15€9,489€10,672▲
Contributions10/11-€18,600
Capital10-€18,600
Issued capital100-€18,600
Profit (loss) carried forward14-€9,111-€7,928▲
Amounts payable17/49€13,773€52,183▲
Amounts payable within one year42/48€13,773€52,183▲
Trade debts44€11,910€49,377▲
Suppliers440/4-€49,377
Other amounts payable47/48-€2,807
Income statement Code20202021
Turnover70-€137,201
Non-recurring operating income76A-€20,360
Goods, raw materials, services and sundry goods60/61-€143,516
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€459€8,605▲
Other operating charges640/8-€4,176
Gross operating margin9900€4,378€14,045▲
Operating profit (loss)9901€2,462€1,264▼
Financial income75/76B-€216
Recurring financial income75-€216
Financial charges65/66B-€297
Recurring financial charges65€44€297▲
Profit (loss) for the period before taxes9903€2,418€1,183▼
Profit (loss) for the period9904€2,418€1,183▼
Profit (loss) for the period to be appropriated9905€2,418€1,183▼
Appropriation of the result
Profit (loss) to be appropriated9906--€7,928
Profit (loss) brought forward from the previous period14P--€9,111

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021Change
Turnover70---€137,201-
Non-recurring operating income76A---€20,360-
Goods, raw materials, services and sundry goods60/61---€143,516-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,464€17€459€8,605▲ 1,774%
Other operating charges640/8---€4,176-
Gross operating margin9900-€2,202-€3,223€4,378€14,045▲ 221%
Operating profit (loss)9901-€4,666-€5,981€2,462€1,264▼ 48.7%
Financial income75/76B---€216-
Recurring financial income75---€216-
Financial charges65/66B---€297-
Recurring financial charges65€408€473€44€297▲ 573%
Profit (loss) for the period before taxes9903-€5,074-€6,454€2,418€1,183▼ 51.1%
Profit (loss) for the period9904-€5,074-€6,454€2,418€1,183▼ 51.1%
Profit (loss) for the period to be appropriated9905-€5,074-€6,454€2,418€1,183▼ 51.1%
Line2018201920202021Change
Assets
Total assets20/58€14,554€17,473€23,262€62,856▲ 170%
Formation expenses20---€0-
Fixed assets21/28--€7,805€43,687▲ 460%
Tangible fixed assets22/27--€7,805€29,687▲ 280%
Furniture and vehicles24---€29,687-
Financial fixed assets28---€14,000-
Current assets29/58€14,554€17,473€15,457€19,169▲ 24.0%
Amounts receivable within one year40/41€3,598€872€5,041€3,304▼ 34.5%
Other amounts receivable41---€3,304-
Cash at bank and in hand54/58€10,956€15,663€9,451€14,627▲ 54.8%
Deferred charges and accrued income490/1---€1,239-
Equity and liabilities
Total equity and liabilities10/49€14,554€17,473€23,262€62,856▲ 170%
Equity10/15€13,526€7,072€9,489€10,672▲ 12.5%
Contributions10/11€18,600€18,600-€18,600-
Capital10---€18,600-
Issued capital100---€18,600-
Profit (loss) carried forward14-€5,074-€11,528-€9,111-€7,928▲ 13.0%
Amounts payable17/49€1,028€10,401€13,773€52,183▲ 279%
Amounts payable within one year42/48€1,028€10,401€13,773€52,183▲ 279%
Trade debts44€1,028€1,907€11,910€49,377▲ 315%
Suppliers440/4---€49,377-
Other amounts payable47/48---€2,807-
Line2018201920202021Change
Profit (loss) for the period9904-€5,074-€6,454€2,418€1,183▼ 51.1%
+ Depreciation and write-downs630€2,464€17€459€8,605▲ 1,774%
Operating cash flow (approximation)-€2,610-€6,436€2,877€9,788▲ 240%
Investment in fixed assets (approximation)----€44,486-
Change in cash-€4,707-€6,213€5,176-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2021 micro format 30-08-2022 2022-20384466
31-12-2020 micro format 01-10-2021 2021-70700061
31-12-2019 micro format 31-08-2020 2020-49300073
31-12-2018 micro format 29-08-2019 2019-56900587

Similar companies · same sector, comparable size

Of the 6,555 active companies whose main activity is on-demand passenger transport by chauffeured vehicle (NACE 49330), figures are known for 2,294. 1,956 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.