Skip to content

LGMN

Active
Private limited companyfounded 2015active for 11 yearsLeeuwerikenlaan 21, 1780 Wemmel, BelgiumKBO/BCE: BE 0634.752.855
Summary

LGMN has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €357,572 and a net result of €175,184. Equity is growing by about 7.6% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€365,653
EBIT margin
73.1%
Net result
€175,184▼ 28.0%
2024 · €243,387
Working capital
€337,064▼ 26.1%
2024 · €456,239
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen three years in a row; 2025 is 1% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.4m
Operating result€0.1m-€0.1m▼ 14.7%€0.2m▲ 63.7%€0.3m▲ 49.9%€0.4m▲ 55.4%€0.3m▼ 23.4%€0.3m▼ 14.0%€0.3m▼ 1.0%
Net result€0.09m-€0.07m▼ 12.5%€0.1m▲ 81.3%€0.2m▲ 49.6%€0.3m▲ 52.2%€0.3m▼ 11.2%€0.2m▼ 11.0%€0.2m▼ 28.0%
EBIT margin73.1%
Equity€0.2m-€0.3m▲ 29.9%€0.5m▲ 41.8%€0.5m▲ 4.9%€0.8m▲ 64.0%€0.6m▼ 28.7%€0.5m▼ 12.9%€0.4m▼ 27.1%
Total assets€0.3m-€0.4m▲ 8.7%€0.5m▲ 30.4%€0.5m▲ 3.7%€0.9m▲ 71.2%€1.2m▲ 39.6%€0.8m▼ 31.7%€0.7m▼ 15.3%
Debt€0.09m-€0.05m▼ 47.8%€0.03m▼ 44.9%€0.02m▼ 16.3%€0.07m▲ 226%€0.6m▲ 775%€0.3m▼ 48.1%€0.3m▲ 2.0%
Working capital€0.1m-€0.2m▲ 68.3%€0.4m▲ 66.8%€0.4m▲ 9.0%€0.7m▲ 76.2%€0.5m▼ 28.2%€0.5m▼ 14.8%€0.3m▼ 26.1%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €696,774
Fixed assets €20,507 ▼ 39.9%
Current assets €676,267 ▼ 14.3%
Equity and liabilities €696,774
Equity €357,572 ▼ 27.1%
Debt €339,202 ▲ 2.0%
Debt's share of the balance-sheet total rises from 40.4% to 48.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€294,230▲
2024 · €278,483
Cash flow
€198,463▼
2024 · €248,067
Current ratio
1.99▼
2024 · 2.37
Debt to equity
0.95▲
2024 · 0.68
ROE
49.0%▼
2024 · 49.6%
ROA
25.1%▼
2024 · 29.6%
Interest coverage
5.12▼
2024 · over 100
Debt ≤ 1 year
€339,202▲
2024 · €332,564
Income taxes
€67,017▼
2024 · €76,710
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€822,952€696,774▼
Fixed assets21/28€34,149€20,507▼
Intangible fixed assets21€24,375€8,125▼
Tangible fixed assets22/27€9,749€12,357▲
Furniture and vehicles24€9,749€12,357▲
Financial fixed assets28€25€25=
Current assets29/58€788,803€676,267▼
Amounts receivable within one year40/41€759,466€606,303▼
Trade receivables40€100,681€142,890▲
Other amounts receivable41€658,785€463,413▼
Cash at bank and in hand54/58€26,529€69,964▲
Deferred charges and accrued income490/1€2,807-
Equity and liabilities
Total equity and liabilities10/49€822,952€696,774▼
Equity10/15€490,389€357,572▼
Contributions10/11€50,000€50,000=
Reserves13€308,001€100,000▼
Distributable reserves133€308,001€100,000▼
Profit (loss) carried forward14€132,387€207,572▲
Amounts payable17/49€332,564€339,202▲
Amounts payable within one year42/48€332,564€339,202▲
Financial debts43€657-
Credit institutions430/8€657-
Trade debts44€15,866€21,201▲
Suppliers440/4€15,866€21,201▲
Taxes, remuneration and social security45-€10,000
Taxes450/3-€10,000
Other amounts payable47/48€316,040€308,001▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,680€23,278▲
Other operating charges640/8€400€3,854▲
Gross operating margin9900€278,883€298,084▲
Operating profit (loss)9901€273,803€270,952▼
Financial income75/76B€47,015€28,764▼
Recurring financial income75€47,015€28,764▼
Financial charges65/66B€721€57,514▲
Recurring financial charges65€721€57,514▲
Profit (loss) for the period before taxes9903€320,098€242,201▼
Income taxes67/77€76,710€67,017▼
Profit (loss) for the period9904€243,387€175,184▼
Profit (loss) for the period to be appropriated9905€243,387€175,184▼
Appropriation of the result
Profit (loss) to be appropriated9906€243,387€307,572▲
Profit (loss) brought forward from the previous period14P-€132,387
Transfer from equity791/2€205,040€308,001▲
Transfer to equity691/2-€100,000
To other reserves6921-€100,000
Profit to be distributed694/7€316,040€308,001▼
Return on contributions (dividend)694€316,040€308,001▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70---€365,653-----
Goods, raw materials, services and sundry goods60/61---€81,976-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,638€19,850€18,050€16,501€16,909€17,722€4,680€23,278▲ 397%
Other operating charges640/8----€348-€400€3,854▲ 863%
Non-recurring operating charges66A----€154----
Gross operating margin9900€148,202€129,391€196,236€283,677€432,717€336,010€278,883€298,084▲ 6.9%
Operating profit (loss)9901€127,564€108,853€178,186€267,176€415,307€318,289€273,803€270,952▼ 1.0%
Financial income75/76B----€33,776€41,923€47,015€28,764▼ 38.8%
Recurring financial income75----€33,776€41,923€47,015€28,764▼ 38.8%
Financial charges65/66B---€360€680€659€721€57,514▲ 7,881%
Recurring financial charges65€3,112€1,961€2,790€360€680€659€721€57,514▲ 7,881%
Profit (loss) for the period before taxes9903€124,452€106,892€175,396€266,816€448,403€359,553€320,098€242,201▼ 24.3%
Income taxes67/77€39,215€32,287€40,174€64,465€140,401€85,940€76,710€67,017▼ 12.6%
Profit (loss) for the period9904€85,237€74,605€135,222€202,351€308,001€273,613€243,387€175,184▼ 28.0%
Transfer from tax-exempt reserves789---€0-----
Profit (loss) for the period to be appropriated9905€85,237€74,605€135,222€202,351€308,001€273,613€243,387€175,184▼ 28.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.3m€0.4m€0.5m€0.5m€0.9m€1.2m€0.8m€0.7m▼ 15.3%
Fixed assets21/28€0.1m€0.09m€0.07m€0.06m€0.04m€0.03m€0.03m€0.02m▼ 39.9%
Intangible fixed assets21€0.1m€0.09m€0.07m€0.06m€0.04m€0.02m€0.02m€0.008m▼ 66.7%
Tangible fixed assets22/27€0.005m€0.002m-€0.001m€0.003m€0.003m€0.01m€0.01m▲ 26.7%
Plant, machinery and equipment23---€0.001m-----
Furniture and vehicles24----€0.003m€0.003m€0.01m€0.01m▲ 26.7%
Financial fixed assets28€25€25€25€25€25€25€25€25=
Current assets29/58€0.2m€0.3m€0.4m€0.4m€0.8m€1.2m€0.8m€0.7m▼ 14.3%
Amounts receivable within one year40/41€0.2m€0.3m€0.4m€0.4m€0.8m€1.1m€0.8m€0.6m▼ 20.2%
Trade receivables40---€0€0.1m€0.1m€0.1m€0.1m▲ 41.9%
Other amounts receivable41---€0.4m€0.6m€1.0m€0.7m€0.5m▼ 29.7%
Cash at bank and in hand54/58€58€0.007m€0.02m€0.002m€0.06m€0.07m€0.03m€0.07m▲ 164%
Deferred charges and accrued income490/1----€0.002m€0.003m€0.003m--
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.4m€0.5m€0.5m€0.9m€1.2m€0.8m€0.7m▼ 15.3%
Equity10/15€0.2m€0.3m€0.5m€0.5m€0.8m€0.6m€0.5m€0.4m▼ 27.1%
Contributions10/11€0.05m€0.05m€0.05m€0.05m€0.05m€0.05m€0.05m€0.05m=
Capital10---€0.05m€0.05m----
Issued capital100---€0.05m€0.05m----
Reserves13€0.2m€0.3m€0.3m€0.2m€0.7m€0.5m€0.3m€0.1m▼ 67.5%
Non-distributable reserves130/1---€0.005m€0.005m----
Legal reserve130---€0.005m€0.005m----
Distributable reserves133---€0.2m€0.7m€0.5m€0.3m€0.1m▼ 67.5%
Profit (loss) carried forward14€0.004m€0.005m€0.1m€0.2m--€0.1m€0.2m▲ 56.8%
Amounts payable17/49€0.09m€0.05m€0.03m€0.02m€0.07m€0.6m€0.3m€0.3m▲ 2.0%
Amounts payable within one year42/48€0.09m€0.05m€0.02m€0.02m€0.07m€0.6m€0.3m€0.3m▲ 2.0%
Financial debts43------€0.001m--
Credit institutions430/8------€0.001m--
Trade debts44€0.03m€0.005m€0.001m€0.003m€0.001m€0.007m€0.02m€0.02m▲ 33.6%
Suppliers440/4---€0.003m€0.001m€0.007m€0.02m€0.02m▲ 33.6%
Taxes, remuneration and social security45---€0.02m€0.07m€0.1m-€0.01m-
Taxes450/3---€0.02m€0.07m€0.1m-€0.01m-
Other amounts payable47/48----€0.002m€0.5m€0.3m€0.3m▼ 2.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€85,237€74,605€135,222€202,351€308,001€273,613€243,387€175,184▼ 28.0%
+ Depreciation and write-downs630€20,638€19,850€18,050€16,501€16,909€17,722€4,680€23,278▲ 397%
Operating cash flow (approximation)€105,875€94,455€153,272€218,852€324,910€291,335€248,067€198,463▼ 20.0%
Investment in fixed assets (approximation)-€0€0-€1,649-€2,678-€1,249-€11,235-€9,636▲ 14.2%
Change in cash-€6,696€12,508-€17,392€60,798€7,569-€43,707€43,435-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 micro format 18-05-2026 2026-00112189
31-12-2024 micro format 13-05-2025 2025-00094042
31-12-2023 micro format 27-09-2024 2024-00474804
31-12-2022 micro format 28-09-2023 2023-00456713
31-12-2021 micro format 27-08-2022 2022-20404997
31-12-2020 micro format 31-08-2021 2021-64900548
31-12-2019 micro format 08-10-2020 2020-60100307
31-12-2018 micro format 28-09-2019 2019-68100419
31-12-2017 micro format 31-08-2018 2018-60500067
31-12-2016 micro format 30-08-2017 2017-57500311

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.