Skip to content

LES BRASSERIES

Active
Public limited companyfounded 2007active for 18 yearsPlace Jules Mansart(L.L) 1, 7100 La Louvière, BelgiumKBO/BCE: BE 0894.460.061
Summary

LES BRASSERIES has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €129,720 and a net result of €27,980. Equity remains stable across the filed financial years (±0.6% per year). Its solvency ranks better than 50% of 924 sector peers (NACE 56, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, full format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00499443.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€27,980▼ 26.2%
2024 · €37,929
Working capital
€21,768
2024 · -€21,170
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 9% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€47,464 2025 Net result€27,980 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€14,606--€30,521€9,606€60,817▲ 533%-€74,027€19,789€43,601▲ 120%€47,464▲ 8.9%
Net result€24,969-€3,683▼ 85.3%€17,864within the sector's middle half▲ 385%€51,397within the sector's middle half▲ 188%-€81,285below the sector's middle half€6,498within the sector's middle half€37,929within the sector's middle half▲ 484%€27,980within the sector's middle half▼ 26.2%
Equity€103,162-€106,845▲ 3.6%€124,708above the sector's middle half▲ 16.7%€176,106above the sector's middle half▲ 41.2%€94,821within the sector's middle half▼ 46.2%€101,319within the sector's middle half▲ 6.9%€101,740within the sector's middle half▲ 0.4%€129,720within the sector's middle half▲ 27.5%
Total assets€641,050-€592,748▼ 7.5%€506,344above the sector's middle half▼ 14.6%€656,559above the sector's middle half▲ 29.7%€500,727within the sector's middle half▼ 23.7%€441,243within the sector's middle half▼ 11.9%€415,653within the sector's middle half▼ 5.8%€421,858within the sector's middle half▲ 1.5%
Debt€537,888-€485,903▼ 9.7%€381,636▼ 21.5%€480,454▲ 25.9%€405,906▼ 15.5%€339,924▼ 16.3%€313,913▼ 7.7%€292,137▼ 6.9%
Working capital-€98,348--€76,605▲ 22.1%€24,505within the sector's middle half€78,406within the sector's middle half▲ 220%-€5,062within the sector's middle half-€2,546within the sector's middle half▲ 49.7%-€21,170within the sector's middle half▼ 731%€21,768within the sector's middle half
Solvency16.1%-18.0%▲ 1.9pp24.6%within the sector's middle half▲ 6.6pp26.8%within the sector's middle half▲ 2.2pp18.9%within the sector's middle half▼ 7.9pp23.0%within the sector's middle half▲ 4.0pp24.5%within the sector's middle half▲ 1.5pp30.7%within the sector's middle half▲ 6.3pp
Current ratio0.67-0.72▲ 0.051.18within the sector's middle half▲ 0.461.28within the sector's middle half▲ 0.100.98within the sector's middle half▼ 0.300.99within the sector's middle half▲ 0.010.91within the sector's middle half▼ 0.081.10within the sector's middle half▲ 0.19
Return on assets (ROA)3.9%-0.6%▼ 3.3pp3.5%within the sector's middle half▲ 2.9pp7.8%within the sector's middle half▲ 4.3pp-16.2%below the sector's middle half▼ 24.1pp1.5%within the sector's middle half▲ 17.7pp9.1%within the sector's middle half▲ 7.7pp6.6%within the sector's middle half▼ 2.5pp
Staff (FTE)23.6-23.9▲ 1.3%19.5above the sector's middle half▼ 18.4%18.8above the sector's middle half▼ 3.6%22.2above the sector's middle half▲ 18.1%20.3above the sector's middle half▼ 8.6%19.8above the sector's middle half▼ 2.5%20.1within the sector's middle half▲ 1.5%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €421,858
Fixed assets €180,116 ▼ 12.2%
Current assets €241,742 ▲ 14.9%
Equity and liabilities €421,858
Equity €129,720 ▲ 27.5%
Debt €292,137 ▼ 6.9%
Debt's share of the balance-sheet total falls from 75.5% to 69.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€119,159▲
2024 · €104,646
Cash flow
€99,675▲
2024 · €98,974
Quick ratio
1.00▲
2024 · 0.80
Debt to equity
2.25▼
2024 · 3.09
ROE
21.6%▼
2024 · 37.3%
Interest coverage
9.99▲
2024 · 9.27
Debt ≤ 1 year
€219,974▼
2024 · €231,575
Debt > 1 year
€72,163▼
2024 · €73,511
Income taxes
€8,354▲
2024 · €4,712
Staff costs
€830,313▼
2024 · €863,142
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
Balance sheet Code20242025
Assets
Total assets20/58€415,653€421,858▲
Fixed assets21/28€205,247€180,116▼
Tangible fixed assets22/27€196,001€164,220▼
Plant, machinery and equipment23€73,727€56,702▼
Furniture and vehicles24€16,877€30,746▲
Other tangible fixed assets26€105,397€76,772▼
Financial fixed assets28€9,246€15,896▲
Current assets29/58€210,406€241,742▲
Stocks and contracts in progress3€24,027€20,881▼
Stocks30/36€24,027€20,881▼
Amounts receivable within one year40/41€59,385€66,238▲
Trade receivables40€3,464€9,870▲
Other amounts receivable41€55,921€56,368▲
Cash at bank and in hand54/58€126,994€154,623▲
Equity and liabilities
Total equity and liabilities10/49€415,653€421,858▲
Equity10/15€101,740€129,720▲
Contributions10/11€100,000€100,000=
Capital10€100,000€100,000=
Issued capital100€100,000€100,000=
Reserves13€1,740€29,720▲
Non-distributable reserves130/1€1,740€1,740=
Legal reserve130€1,740€1,740=
Distributable reserves133-€27,980
Profit (loss) carried forward14€0€0=
Amounts payable17/49€313,913€292,137▼
Amounts payable after more than one year17€73,511€72,163▼
Financial debts170/4€73,511€72,163▼
Amounts payable within one year42/48€231,575€219,974▼
Current portion of amounts payable after more than one year42€49,408€61,923▲
Trade debts44€114,063€112,905▼
Suppliers440/4€114,063€112,905▼
Taxes, remuneration and social security45€68,104€45,146▼
Taxes450/3€26,009€13,672▼
Remuneration and social security454/9€42,095€31,474▼
Accrued charges and deferred income492/3€8,826€0▼
Income statement Code20242025
Non-recurring operating income76A-€83
Remuneration, social security and pensions62€863,142€830,313▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€61,045€71,694▲
Other operating charges640/8€12,986€13,703▲
Non-recurring operating charges66A€0-
Gross operating margin9900€980,775€963,174▼
Operating profit (loss)9901€43,601€47,464▲
Financial income75/76B€10,334€794▼
Recurring financial income75€10,334€794▼
Financial charges65/66B€11,294€11,925▲
Recurring financial charges65€11,294€11,925▲
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€42,641€36,334▼
Income taxes67/77€4,712€8,354▲
Profit (loss) for the period9904€37,929€27,980▼
Profit (loss) for the period to be appropriated9905€37,929€27,980▼
Appropriation of the result
Profit (loss) to be appropriated9906€37,508€27,980▼
Profit (loss) brought forward from the previous period14P-€421€0▲
Transfer to equity691/2-€27,980
To other reserves6921-€27,980
Profit to be distributed694/7€37,508€0▼
Return on contributions (dividend)694€37,508€0▼
Social balance sheet
Average headcount (FTE)908719.820.1▲

The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€83-
Remuneration, social security and pensions62---€440,475€746,813€868,366€863,142€830,313▼ 3.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€67,616€65,822€62,208€61,317€60,153€59,386€61,045€71,694▲ 17.4%
Other operating charges640/8---€746€4,441€5,117€12,986€13,703▲ 5.5%
Non-recurring operating charges66A-----€1,568€0--
Gross operating margin9900€803,205€891,339€476,970€563,355€737,380€954,226€980,775€963,174▼ 1.8%
Operating profit (loss)9901€14,606-€30,521€9,606€60,817-€74,027€19,789€43,601€47,464▲ 8.9%
Financial income75/76B---€750€3,200€2,000€10,334€794▼ 92.3%
Recurring financial income75€23,368€35,426€14,520€750€3,200€2,000€10,334€794▼ 92.3%
Financial charges65/66B---€8,153€10,458€15,290€11,294€11,925▲ 5.6%
Recurring financial charges65€4,474€4,712€4,762€8,153€10,348€11,130€11,294€11,925▲ 5.6%
Non-recurring financial charges66B----€110€4,160€0--
Profit (loss) for the period before taxes9903€33,118-€1,058€17,864€53,414-€81,285€6,498€42,641€36,334▼ 14.8%
Income taxes67/77€8,150-€4,741-€2,017--€4,712€8,354▲ 77.3%
Profit (loss) for the period9904€24,969€3,683€17,864€51,397-€81,285€6,498€37,929€27,980▼ 26.2%
Profit (loss) for the period to be appropriated9905€24,969€3,683€17,864€51,397-€81,285€6,498€37,929€27,980▼ 26.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€641,050€592,748€506,344€656,559€500,727€441,243€415,653€421,858▲ 1.5%
Fixed assets21/28€442,630€393,416€345,214€294,452€247,597€208,209€205,247€180,116▼ 12.2%
Tangible fixed assets22/27€433,384€384,169€335,968€285,206€238,351€198,962€196,001€164,220▼ 16.2%
Plant, machinery and equipment23---€130,597€112,176€87,809€73,727€56,702▼ 23.1%
Furniture and vehicles24---€16,400€14,363€13,277€16,877€30,746▲ 82.2%
Other tangible fixed assets26---€138,209€111,811€97,877€105,397€76,772▼ 27.2%
Financial fixed assets28€9,246€9,246€9,246€9,246€9,246€9,246€9,246€15,896▲ 71.9%
Current assets29/58€198,420€199,332€161,130€362,107€253,129€233,034€210,406€241,742▲ 14.9%
Stocks and contracts in progress3€21,805€25,341€15,786€17,338€22,128€24,639€24,027€20,881▼ 13.1%
Stocks30/36---€17,338€22,128€24,639€24,027€20,881▼ 13.1%
Amounts receivable within one year40/41€22,412€46,853€102,747€98,218€78,610€82,580€59,385€66,238▲ 11.5%
Trade receivables40---€1,764€5,251€5,238€3,464€9,870▲ 185%
Other amounts receivable41---€96,453€73,359€77,342€55,921€56,368▲ 0.8%
Cash at bank and in hand54/58€152,663€119,638€42,399€246,551€152,391€125,815€126,994€154,623▲ 21.8%
Equity and liabilities
Total equity and liabilities10/49€641,050€592,748€506,344€656,559€500,727€441,243€415,653€421,858▲ 1.5%
Equity10/15€103,162€106,845€124,708€176,106€94,821€101,319€101,740€129,720▲ 27.5%
Contributions10/11€100,000€100,000€100,000€100,000€100,000€100,000€100,000€100,000=
Capital10---€100,000€100,000€100,000€100,000€100,000=
Issued capital100---€100,000€100,000€100,000€100,000€100,000=
Reserves13€5,915€6,845€24,708€76,106€1,740€1,740€1,740€29,720▲ 1,608%
Non-distributable reserves130/1---€1,740€1,740€1,740€1,740€1,740=
Legal reserve130---€1,740€1,740€1,740€1,740€1,740=
Distributable reserves133---€74,365---€27,980-
Profit (loss) carried forward14-€2,753-€27,721-€2,753--€6,920-€421€0€0-
Amounts payable17/49€537,888€485,903€381,636€480,454€405,906€339,924€313,913€292,137▼ 6.9%
Amounts payable after more than one year17€238,253€209,166€244,611€195,059€144,910€104,343€73,511€72,163▼ 1.8%
Financial debts170/4---€195,059€144,910€104,343€73,511€72,163▼ 1.8%
Amounts payable within one year42/48€296,768€275,937€136,625€283,701€258,191€235,581€231,575€219,974▼ 5.0%
Current portion of amounts payable after more than one year42---€111,091€65,769€56,351€49,408€61,923▲ 25.3%
Trade debts44€209,861€116,600€34,537€105,786€145,453€135,345€114,063€112,905▼ 1.0%
Suppliers440/4---€105,786€145,453€135,345€114,063€112,905▼ 1.0%
Taxes, remuneration and social security45---€66,825€46,969€43,885€68,104€45,146▼ 33.7%
Taxes450/3---€7,256€10,884€11,756€26,009€13,672▼ 47.4%
Remuneration and social security454/9---€59,568€36,085€32,129€42,095€31,474▼ 25.2%
Accrued charges and deferred income492/3---€1,694€2,805-€8,826€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€24,969€3,683€17,864€51,397-€81,285€6,498€37,929€27,980▼ 26.2%
+ Depreciation and write-downs630€67,616€65,822€62,208€61,317€60,153€59,386€61,045€71,694▲ 17.4%
Operating cash flow (approximation)€92,585€69,505€80,072€112,714-€21,132€65,885€98,974€99,675▲ 0.7%
Investment in fixed assets (approximation)--€16,608-€14,006-€10,555-€13,299-€19,998-€58,084-€46,563▲ 19.8%
Change in cash--€33,025-€77,239€204,152-€94,160-€26,576€1,179€27,629▲ 2,243%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 31-08-2026 2026-00499443
31-12-2024 full format 29-08-2025 2025-00444299
31-12-2023 full format 30-09-2024 2024-00489022
31-12-2022 full format 25-07-2023 2023-00274119
31-12-2021 full format 27-07-2022 2022-20230752
31-12-2020 full format 27-07-2021 2021-41100577
31-12-2019 full format 04-08-2020 2020-38800181
31-12-2018 full format 27-06-2019 2019-24400051
31-12-2017 full format 04-08-2018 2018-43400418
31-12-2016 full format 30-07-2017 2017-39200014

Show all 18 filings

Similar companies · same sector, comparable size

Of the 13,713 active companies whose main activity is cafés and bars (NACE 56301), figures are known for 4,904. 3,497 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.