Balance sheet
Code20242025
Assets
Total assets20/58€9.23M€9.23M▲
Fixed assets21/28€3.60M€4.08M▲
Tangible fixed assets22/27€1.18M€1.66M▲
Land and buildings22€1.12M€1.60M▲
Plant, machinery and equipment23€48k€40k▼
Furniture and vehicles24€13k€19k▲
Financial fixed assets28€2.42M€2.42M=
Affiliated companies280/1€2.42M€2.42M=
Participating interests280€2.42M€2.42M=
Current assets29/58€5.63M€5.16M▼
Amounts receivable after more than one year29€1.65M€1.65M=
Other amounts receivable291€1.65M€1.65M=
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€127k€103k▼
Trade receivables40€83k€57k▼
Other amounts receivable41€43k€46k▲
Current investments50/53€3.79M€3.32M▼
Other investments51/53€3.79M€3.32M▼
Cash at bank and in hand54/58€61k€52k▼
Deferred charges and accrued income490/1€3k€27k▲
Equity and liabilities
Total equity and liabilities10/49€9.23M€9.23M▲
Equity10/15€9.20M€9.20M=
Contributions10/11€19k€19k=
Reserves13€9.18M€9.18M=
Distributable reserves133€9.18M€9.18M=
Profit (loss) carried forward14€4k€4k▲
Amounts payable17/49€27k€32k▲
Amounts payable within one year42/48€26k€31k▲
Trade debts44€1k€25k▲
Suppliers440/4€1k€25k▲
Taxes, remuneration and social security45€20k€3k▼
Taxes450/3€17k€427▼
Remuneration and social security454/9€3k€3k=
Other amounts payable47/48€5k€2k▼
Accrued charges and deferred income492/3€900€1k▲
Income statement
Code20242025
Operating income70/76A€298k€300k▲
Turnover70€293k€295k▲
Other operating income74€5k€6k▲
Operating charges60/66A€296k€363k▲
Services and other goods61€210k€246k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€83k€114k▲
Other operating charges640/8€3k€3k▲
Operating profit (loss)9901€2k€-62k▼
Financial income75/76B€182k€130k▼
Recurring financial income75€182k€130k▼
Income from current assets751€182k€130k▼
Other financial income752/9€184€271▲
Financial charges65/66B€1k€938▼
Recurring financial charges65€1k€938▼
Debt charges650€509€319▼
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€0-
Other financial charges652/9€580€619▲
Profit (loss) for the period before taxes9903€183k€67k▼
Income taxes67/77€47k€16k▼
Taxes670/3€47k€16k▼
Tax adjustments and reversals of tax provisions77€391€361▼
Profit (loss) for the period9904€136k€51k▼
Profit (loss) for the period to be appropriated9905€136k€51k▼
Appropriation of the result
Profit (loss) to be appropriated9906€140k€55k▼
Profit (loss) brought forward from the previous period14P€4k€4k▲
Transfer from equity791/2-€50k
From reserves792-€50k
Transfer to equity691/2€136k€50k▼
To other reserves6921€136k€50k▼
Profit to be distributed694/7-€50k
Return on contributions (dividend)694-€50k