Skip to content

KNOTWILG

Active
Private limited companyfounded 2001active for 25 yearsPreflexbaan 250, 1740 Ternat, BelgiumKBO/BCE: BE 0474.078.788
Summary

KNOTWILG has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.4m and a net result of €137,045. Equity is growing by about 4.2% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
€507,080▲ 3.5%
2024 · €490,044
EBIT margin
56.1%▲ 2.5pp
2024 · 53.6%
Net result
€137,045▲ 15.1%
2024 · €119,080
Working capital
€157,315▲ 272%
2024 · €42,251
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 8% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.5m 2025 Operating result€0.3m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.5m-€0.4m▼ 7.0%€0.4m▼ 4.4%€0.4m▲ 1.1%€0.4m▼ 1.0%€0.5m▲ 17.3%€0.5m▲ 0.9%€0.5m▲ 3.5%
Operating result€0.2m-€0.2m▼ 20.5%€0.2m▼ 10.7%€0.2m▲ 1.2%€0.3m▲ 58.2%€0.3m▼ 2.0%€0.3m▲ 0.3%€0.3m▲ 8.4%
Net result€0.1m-€0.04m▼ 56.0%€0.03m▼ 20.5%€0.04m▲ 5.7%€0.1m▲ 206%€0.1m▼ 2.2%€0.1m▲ 7.6%€0.1m▲ 15.1%
EBIT margin50.4%-43.1%▼ 7.3pp40.3%▼ 2.9pp40.3%▲ 0.1pp64.5%▲ 24.1pp53.9%▼ 10.6pp53.6%▼ 0.3pp56.1%▲ 2.5pp
Equity€1.9m-€1.9m▲ 2.4%€1.9m▲ 1.8%€2.0m▲ 1.9%€2.1m▲ 5.8%€2.2m▲ 5.3%€2.3m▲ 5.4%€2.4m▲ 5.9%
Total assets€9.1m-€8.9m▼ 2.1%€8.8m▼ 1.7%€8.6m▼ 2.4%€8.4m▼ 2.2%€8.1m▼ 3.2%€7.9m▼ 1.9%€7.8m▼ 1.4%
Debt€7.3m-€7.0m▼ 3.2%€6.8m▼ 2.6%€6.6m▼ 3.6%€6.3m▼ 4.6%€5.9m▼ 6.0%€5.6m▼ 4.7%€5.4m▼ 4.4%
Working capital€0.1m-€0.1m▲ 3.4%€0.2m▲ 37.8%-€0.008m-€0.03m▼ 204%€0.004m€0.04m▲ 935%€0.2m▲ 272%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.8m
Fixed assets €7.1m ▼ 3.0%
Current assets €719,096 ▲ 17.7%
Equity and liabilities €7.8m
Equity €2.4m ▲ 5.9%
Debt €5.4m ▼ 4.4%
Debt's share of the balance-sheet total falls from 70.9% to 68.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€503,525▲
2024 · €481,510
Cash flow
€356,135▲
2024 · €338,170
Current ratio
1.28▲
2024 · 1.07
Debt to equity
2.20▼
2024 · 2.44
ROE
5.6%▲
2024 · 5.2%
ROA
1.7%▲
2024 · 1.5%
Interest coverage
4.84▲
2024 · 4.48
Debt ≤ 1 year
€561,780▼
2024 · €568,594
Debt > 1 year
€4.8m▼
2024 · €5.1m
Income taxes
€45,682▲
2024 · €39,693
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,887 companies that looked in July 2024 the way this one looks now, 0.1% went bankrupt within 24 months and 97.9% are still going.

  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.1% went bankrupt
2.0% stopped otherwise
97.9% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,887 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€7.9m€7.8m▼
Fixed assets21/28€7.3m€7.1m▼
Tangible fixed assets22/27€7.3m€7.1m▼
Land and buildings22€7.3m€7.1m▼
Current assets29/58€0.6m€0.7m▲
Amounts receivable within one year40/41€0.1m€0.002m▼
Trade receivables40€0.1m-
Other amounts receivable41€0.002m€0.002m=
Current investments50/53€0.2m€0.3m▲
Other investments51/53€0.2m€0.3m▲
Cash at bank and in hand54/58€0.01m€0.2m▲
Deferred charges and accrued income490/1€0.3m€0.3m▼
Equity and liabilities
Total equity and liabilities10/49€7.9m€7.8m▼
Equity10/15€2.3m€2.4m▲
Contributions10/11€1.8m€1.8m=
Reserves13€0.5m€0.6m▲
Distributable reserves133€0.5m€0.6m▲
Amounts payable17/49€5.6m€5.4m▼
Amounts payable after more than one year17€5.1m€4.8m▼
Financial debts170/4€5.1m€4.8m▼
Credit institutions173€3.8m€3.5m▼
Other loans174€1.3m€1.3m=
Amounts payable within one year42/48€0.6m€0.6m▼
Current portion of amounts payable after more than one year42€0.3m€0.3m=
Trade debts44€0.001m€0.001m▲
Suppliers440/4€0.001m€0.001m▲
Taxes, remuneration and social security45-€0.005m
Taxes450/3-€0.005m
Other amounts payable47/48€0.3m€0.3m▼
Accrued charges and deferred income492/3-€0.06m
Income statement Code20242025
Operating income70/76A€0.5m€0.5m▲
Turnover70€0.5m€0.5m▲
Operating charges60/66A€0.2m€0.2m▼
Services and other goods61€0.007m€0.002m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m=
Other operating charges640/8€0.001m€0.001m▲
Operating profit (loss)9901€0.3m€0.3m▲
Financial income75/76B€0.005m€0.003m▼
Recurring financial income75€0.005m€0.003m▼
Income from current assets751€0.005m€0.003m▼
Financial charges65/66B€0.1m€0.1m▼
Recurring financial charges65€0.1m€0.1m▼
Debt charges650€0.1m€0.1m▼
Other financial charges652/9€0.001m€0.001m▼
Profit (loss) for the period before taxes9903€0.2m€0.2m▲
Income taxes67/77€0.04m€0.05m▲
Taxes670/3€0.04m€0.05m▲
Profit (loss) for the period9904€0.1m€0.1m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.1m▲
Transfer to equity691/2€0.1m€0.1m▲
To other reserves6921€0.1m€0.1m▲

The notes to these accounts (32 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A---€418,967€491,287€485,759€490,044€507,080▲ 3.5%
Turnover70€465,411€432,762€413,919€418,454€414,072€485,759€490,044€507,080▲ 3.5%
Other operating income74---€512€77,215----
Operating charges60/66A---€250,205€224,294€224,102€227,623€222,645▼ 2.2%
Services and other goods61---€4,287€4,218€3,922€7,470€2,458▼ 67.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€219,090€219,090€219,090€219,090€219,090€219,090€219,090€219,090=
Other operating charges640/8---€26,829€986€1,090€1,063€1,097▲ 3.2%
Operating profit (loss)9901€234,740€186,708€166,687€168,762€266,993€261,657€262,420€284,435▲ 8.4%
Financial income75/76B----€1,219-€4,508€2,845▼ 36.9%
Recurring financial income75----€1,219-€4,508€2,845▼ 36.9%
Income from current assets751------€4,508€2,845▼ 36.9%
Other financial income752/9----€1,219----
Financial charges65/66B---€119,346€116,511€112,602€108,155€104,553▼ 3.3%
Recurring financial charges65€125,974€123,643€120,024€119,346€116,511€112,602€108,155€104,553▼ 3.3%
Debt charges650€125,763€123,437€119,743€119,082€116,116€112,072€107,544€103,954▼ 3.3%
Other financial charges652/9---€264€396€530€611€598▼ 2.1%
Profit (loss) for the period before taxes9903€108,766€63,065€46,662€49,416€151,700€149,055€158,774€182,727▲ 15.1%
Income taxes67/77€8,799€19,065€11,666€12,418€38,601€38,429€39,693€45,682▲ 15.1%
Taxes670/3---€12,418€38,601€38,429€39,693€45,682▲ 15.1%
Profit (loss) for the period9904€99,967€43,999€34,997€36,998€113,099€110,626€119,080€137,045▲ 15.1%
Profit (loss) for the period to be appropriated9905€99,967€43,999€34,997€36,998€113,099€110,626€119,080€137,045▲ 15.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€9.1m€8.9m€8.8m€8.6m€8.4m€8.1m€7.9m€7.8m▼ 1.4%
Fixed assets21/28€8.7m€8.4m€8.2m€8.0m€7.8m€7.6m€7.3m€7.1m▼ 3.0%
Tangible fixed assets22/27€8.7m€8.4m€8.2m€8.0m€7.8m€7.6m€7.3m€7.1m▼ 3.0%
Land and buildings22---€8.0m€7.8m€7.6m€7.3m€7.1m▼ 3.0%
Current assets29/58€0.5m€0.5m€0.6m€0.6m€0.6m€0.5m€0.6m€0.7m▲ 17.7%
Amounts receivable within one year40/41€0.07m-€0.03m€0.1m€0.1m-€0.1m€0.002m▼ 98.7%
Trade receivables40---€0.1m€0.1m-€0.1m--
Other amounts receivable41---€0.006m€0.003m-€0.002m€0.002m=
Current investments50/53------€0.2m€0.3m▲ 42.9%
Other investments51/53------€0.2m€0.3m▲ 42.9%
Cash at bank and in hand54/58€0.004m€0.1m€0.2m€0.1m€0.1m€0.2m€0.01m€0.2m▲ 1,545%
Deferred charges and accrued income490/1---€0.3m€0.4m€0.3m€0.3m€0.3m▼ 5.3%
Equity and liabilities
Total equity and liabilities10/49€9.1m€8.9m€8.8m€8.6m€8.4m€8.1m€7.9m€7.8m▼ 1.4%
Equity10/15€1.9m€1.9m€1.9m€2.0m€2.1m€2.2m€2.3m€2.4m▲ 5.9%
Contributions10/11€1.8m€1.8m€1.8m€1.8m€1.8m€1.8m€1.8m€1.8m=
Capital10---€1.8m-----
Issued capital100---€1.8m-----
Reserves13€0.04m€0.08m€0.1m€0.2m€0.3m€0.4m€0.5m€0.6m▲ 27.4%
Non-distributable reserves130/1---€0.004m€0.004m----
Legal reserve130---€0.004m-----
Reserves not available under the articles1311----€0.004m----
Distributable reserves133---€0.2m€0.3m€0.4m€0.5m€0.6m▲ 27.4%
Profit (loss) carried forward14-€0.05m-€0.06m-------
Amounts payable17/49€7.3m€7.0m€6.8m€6.6m€6.3m€5.9m€5.6m€5.4m▼ 4.4%
Amounts payable after more than one year17€6.9m€6.6m€6.3m€6.0m€5.7m€5.4m€5.1m€4.8m▼ 5.9%
Financial debts170/4---€6.0m€5.7m€5.4m€5.1m€4.8m▼ 5.9%
Credit institutions173---€4.7m€4.4m€4.1m€3.8m€3.5m▼ 8.0%
Other loans174---€1.3m€1.3m€1.3m€1.3m€1.3m=
Other amounts payable178/9---€0.05m-----
Amounts payable within one year42/48€0.3m€0.4m€0.4m€0.6m€0.6m€0.5m€0.6m€0.6m▼ 1.2%
Current portion of amounts payable after more than one year42---€0.3m€0.3m€0.3m€0.3m€0.3m=
Trade debts44€0.007m€0.001m€0.02m€0.05m€0.03m€0.001m€0.001m€0.001m▲ 1.0%
Suppliers440/4---€0.05m€0.03m€0.001m€0.001m€0.001m▲ 1.0%
Taxes, remuneration and social security45----€0.02m€0.02m-€0.005m-
Taxes450/3----€0.02m€0.02m-€0.005m-
Other amounts payable47/48---€0.2m€0.3m€0.2m€0.3m€0.3m▼ 4.4%
Accrued charges and deferred income492/3-------€0.06m-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€99,967€43,999€34,997€36,998€113,099€110,626€119,080€137,045▲ 15.1%
+ Depreciation and write-downs630€219,090€219,090€219,090€219,090€219,090€219,090€219,090€219,090=
Operating cash flow (approximation)€319,057€263,089€254,087€256,088€332,189€329,716€338,170€356,135▲ 5.3%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash-€118,383€55,602-€64,042€11,046€115,722-€228,806€177,387-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 30-06-2026 2026-00243653
31-12-2024 full format 15-07-2025 2025-00287289
31-12-2023 full format 20-06-2024 2024-00149954
31-12-2022 full format 26-06-2023 2023-00170865
31-12-2021 full format 18-07-2022 2022-20202021
31-12-2020 full format 28-06-2021 2021-25700160
31-12-2019 full format 16-07-2020 2020-30700104
31-12-2018 full format 29-07-2019 2019-41600458
31-12-2017 full format 19-07-2018 2018-34900081
31-12-2016 full format 13-07-2017 2017-30700559

Show all 25 filings

Subsidies and aid

Flemish government

2022 · 1 entry · €2,000 awarded · €2,000 paid
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.