Skip to content

Kerbzuid

Active
Public limited companyfounded 1978active for 47 yearsBeervelde-Dorp 75, 9080 Lochristi, BelgiumKBO/BCE: BE 0418.852.730
Summary

Kerbzuid has been active since 1978 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.4m and a net result of €138,769. Equity is growing by about 2.9% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€5.4m▲ 2.6%
2024 · €5.3m
Total assets
€5.6m▲ 2.4%
2024 · €5.5m
Net result
€138,769▼ 84.3%
2024 · €886,015
Working capital
€947,234▲ 36.8%
2024 · €692,595
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 69% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.2m-€0.06m▼ 71.1%€0.04m▼ 36.6%€0.2m▲ 384%-€0.04m€0.01m€0.6m▲ 3,894%€0.2m▼ 69.0%
Net result€0.1m-€0.1m▼ 20.4%€0.04m▼ 53.6%€0.1m▲ 222%-€0.05m€0.009m€0.9m▲ 9,290%€0.1m▼ 84.3%
Equity€4.1m-€4.2m▲ 2.4%€4.2m▲ 1.1%€4.5m▲ 5.0%€4.4m▼ 1.2%€4.4m▲ 0.2%€5.3m▲ 20.1%€5.4m▲ 2.6%
Total assets€4.4m-€4.5m▲ 3.5%€4.5m▼ 1.0%€4.7m▲ 4.3%€4.6m▼ 2.1%€6.0m▲ 31.5%€5.5m▼ 8.9%€5.6m▲ 2.4%
Debt€0.05m-€0.1m▲ 136%€0.03m▼ 71.9%€0.04m▲ 33.9%€0.03m▼ 24.9%€1.5m▲ 4,567%€0.06m▼ 96.3%€0.06m▲ 17.1%
Working capital€1.1m-€1.1m▼ 4.6%€1.1m▲ 4.5%€1.4m▲ 19.1%€1.1m▼ 15.9%€0.3m▼ 75.8%€0.7m▲ 150%€0.9m▲ 36.8%
Staff (FTE)000
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.6m
Fixed assets €4.6m ▼ 2.8%
Current assets €1.0m ▲ 35.6%
Equity and liabilities €5.6m
Equity €5.4m ▲ 2.6%
Provisions €104,681 ▼ 14.6%
Debt €64,488 ▲ 17.1%
Debt's share of the balance-sheet total rises from 1.0% to 1.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€235,011▼
2024 · €645,340
Cash flow
€189,439▼
2024 · €936,532
Current ratio
16.55▲
2024 · 14.56
Debt to equity
0.01▲
2024 · 0.01
ROE
2.6%▼
2024 · 16.7%
ROA
2.5%▼
2024 · 16.2%
Interest coverage
75.65▲
2024 · 19.56
Debt ≤ 1 year
€60,931▲
2024 · €51,090
Income taxes
€70,545▼
2024 · €149,894
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.5m€5.6m▲
Fixed assets21/28€4.7m€4.6m▼
Tangible fixed assets22/27€2.2m€2.1m▼
Land and buildings22€2.2m€2.1m▼
Financial fixed assets28€2.5m€2.5m=
Current assets29/58€0.7m€1.0m▲
Amounts receivable within one year40/41€237€0.003m▲
Trade receivables40-€0.003m
Other amounts receivable41€237€0▼
Current investments50/53€0.5m€0.9m▲
Cash at bank and in hand54/58€0.2m€0.1m▼
Deferred charges and accrued income490/1€0.01m€0.02m▲
Equity and liabilities
Total equity and liabilities10/49€5.5m€5.6m▲
Equity10/15€5.3m€5.4m▲
Contributions10/11€1.6m€1.6m=
Capital10€1.6m€1.6m=
Issued capital100€1.6m€1.6m=
Reserves13€2.2m€2.2m▼
Non-distributable reserves130/1€0.2m€0.2m=
Legal reserve130€0.2m€0.2m=
Tax-exempt reserves132€0.4m€0.3m▼
Distributable reserves133€1.7m€1.7m=
Profit (loss) carried forward14€1.4m€1.7m▲
Provisions and deferred taxes16€0.1m€0.1m▼
Deferred taxes168€0.1m€0.1m▼
Amounts payable17/49€0.06m€0.06m▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€0.05m€0.06m▲
Trade debts44€239€0.002m▲
Suppliers440/4€239€0.002m▲
Taxes, remuneration and social security45€0.05m€0.06m▲
Taxes450/3€0.05m€0.06m▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€0.004m€0.004m▼
Income statement Code20242025
Non-recurring operating income76A€0.5m€0.1m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m▲
Other operating charges640/8€0.03m€0.02m▼
Gross operating margin9900€0.7m€0.3m▼
Operating profit (loss)9901€0.6m€0.2m▼
Financial income75/76B€0.5m€0.01m▼
Recurring financial income75€0.5m€0.01m▼
Financial charges65/66B€0.03m€0.003m▼
Recurring financial charges65€0.03m€0.003m▼
Profit (loss) for the period before taxes9903€1.0m€0.2m▼
Transfer from deferred taxes780€0.005m€0.02m▲
Income taxes67/77€0.1m€0.07m▼
Profit (loss) for the period9904€0.9m€0.1m▼
Transfer from tax-exempt reserves789€0.02m€0.07m▲
Profit (loss) for the period to be appropriated9905€0.9m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.4m€1.7m▲
Profit (loss) brought forward from the previous period14P€0.5m€1.4m▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€0€0.008m€0.5m€0.1m▼ 73.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.08m€0.06m€0.06m€0.05m€0.06m€0.05m€0.05m▲ 0.3%
Other operating charges640/8---€0.02m€0.02m€0.02m€0.03m€0.02m▼ 30.6%
Non-recurring operating charges66A----€0.05m€0---
Gross operating margin9900€0.3m€0.2m€0.1m€0.3m€0.09m€0.09m€0.7m€0.3m▼ 62.2%
Operating profit (loss)9901€0.2m€0.06m€0.04m€0.2m-€0.04m€0.01m€0.6m€0.2m▼ 69.0%
Financial income75/76B---€0.007m€0.02m€0.03m€0.5m€0.01m▼ 97.8%
Recurring financial income75€0.07m€0.001m€0.01m€0.007m€0.02m€0.03m€0.5m€0.01m▼ 97.8%
Financial charges65/66B---€0.001m€0.04m€0.04m€0.03m€0.003m▼ 90.6%
Recurring financial charges65€0.08m-€0.05m€303€0.001m€0.04m€0.04m€0.03m€0.003m▼ 90.6%
Profit (loss) for the period before taxes9903€0.2m€0.1m€0.05m€0.2m-€0.06m€0.004m€1.0m€0.2m▼ 81.4%
Transfer from deferred taxes780---€0.007m€0.03m€0.01m€0.005m€0.02m▲ 249%
Transfer to deferred taxes680---€0.05m€0----
Income taxes67/77€0.04m€0.03m€0.02m€0.007m€0.03m€0.004m€0.1m€0.07m▼ 52.9%
Profit (loss) for the period9904€0.1m€0.1m€0.04m€0.1m-€0.05m€0.009m€0.9m€0.1m▼ 84.3%
Transfer from tax-exempt reserves789---€0.02m€0.1m€0.05m€0.02m€0.07m▲ 360%
Transfer to tax-exempt reserves689---€0.1m€0----
Profit (loss) for the period to be appropriated9905€0.01m€0.1m€0.06m€0.03m€0.07m€0.06m€0.9m€0.2m▼ 76.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€4.4m€4.5m€4.5m€4.7m€4.6m€6.0m€5.5m€5.6m▲ 2.4%
Fixed assets21/28€3.2m€3.3m€3.3m€3.3m€3.4m€5.7m€4.7m€4.6m▼ 2.8%
Tangible fixed assets22/27€2.4m€2.5m€2.5m€2.5m€2.6m€2.4m€2.2m€2.1m▼ 6.0%
Land and buildings22---€2.5m€2.6m€2.4m€2.2m€2.1m▼ 6.0%
Furniture and vehicles24---€0-----
Financial fixed assets28€0.8m€0.8m€0.8m€0.8m€0.8m€3.3m€2.5m€2.5m=
Current assets29/58€1.2m€1.2m€1.2m€1.4m€1.2m€0.3m€0.7m€1.0m▲ 35.6%
Amounts receivable within one year40/41--€0.009m€0.006m€0€0.02m€237€0.003m▲ 1,315%
Trade receivables40---€0.003m€0--€0.003m-
Other amounts receivable41---€0.003m€0€0.02m€237€0▼ 100%
Current investments50/53€0.5m€0.7m€0.7m€1.1m€1.1m€0€0.5m€0.9m▲ 62.4%
Cash at bank and in hand54/58€0.6m€0.5m€0.5m€0.3m€0.06m€0.3m€0.2m€0.1m▼ 40.1%
Deferred charges and accrued income490/1---€0.01m€0.02m€0.01m€0.01m€0.02m▲ 13.1%
Equity and liabilities
Total equity and liabilities10/49€4.4m€4.5m€4.5m€4.7m€4.6m€6.0m€5.5m€5.6m▲ 2.4%
Equity10/15€4.1m€4.2m€4.2m€4.5m€4.4m€4.4m€5.3m€5.4m▲ 2.6%
Contributions10/11€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m=
Capital10---€1.6m€1.6m€1.6m€1.6m€1.6m=
Issued capital100---€1.6m€1.6m€1.6m€1.6m€1.6m=
Reserves13€2.3m€2.3m€2.3m€2.4m€2.3m€2.3m€2.2m€2.2m▼ 3.2%
Non-distributable reserves130/1---€0.2m€0.2m€0.2m€0.2m€0.2m=
Legal reserve130---€0.2m€0.2m€0.2m€0.2m€0.2m=
Tax-exempt reserves132---€0.6m€0.5m€0.4m€0.4m€0.3m▼ 18.2%
Distributable reserves133---€1.7m€1.7m€1.7m€1.7m€1.7m=
Profit (loss) carried forward14€0.2m€0.3m€0.4m€0.4m€0.5m€0.5m€1.4m€1.7m▲ 14.5%
Provisions and deferred taxes16€0.2m€0.2m€0.2m€0.2m€0.1m€0.1m€0.1m€0.1m▼ 14.6%
Deferred taxes168---€0.2m€0.1m€0.1m€0.1m€0.1m▼ 14.6%
Amounts payable17/49€0.05m€0.1m€0.03m€0.04m€0.03m€1.5m€0.06m€0.06m▲ 17.1%
Amounts payable after more than one year17-----€1.4m€0--
Financial debts170/4-----€1.4m€0--
Amounts payable within one year42/48€0.05m€0.1m€0.03m€0.04m€0.03m€0.06m€0.05m€0.06m▲ 19.3%
Trade debts44€0.01m€0.05m€0.003m€0.04m€0.007m€0.01m€239€0.002m▲ 734%
Suppliers440/4---€0.04m€0.007m€0.01m€239€0.002m▲ 734%
Taxes, remuneration and social security45---€0.005m€0.03m€0€0.05m€0.06m▲ 15.9%
Taxes450/3---€0.005m€0.03m€0€0.05m€0.06m▲ 15.9%
Other amounts payable47/48-----€0.05m€0--
Accrued charges and deferred income492/3---€0.001m€0€0.06m€0.004m€0.004m▼ 10.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.1m€0.1m€0.04m€0.1m-€0.05m€0.009m€0.9m€0.1m▼ 84.3%
+ Depreciation and write-downs630€0.06m€0.08m€0.06m€0.06m€0.05m€0.06m€0.05m€0.05m▲ 0.3%
Operating cash flow (approximation)€0.2m€0.2m€0.1m€0.2m-€106€0.07m€0.9m€0.2m▼ 79.8%
Investment in fixed assets (approximation)--€0.2m-€0.05m-€0.03m-€0.2m-€2.3m€0.9m€0.08m▼ 90.6%
Change in cash--€0.1m-€0.04m-€0.2m-€0.2m€0.2m-€0.1m-€0.08m▲ 33.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 47 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-03-2026 2026-00071664
31-12-2024 abbreviated format 31-03-2025 2025-00060465
31-12-2023 abbreviated format 25-04-2024 2024-00068943
31-12-2022 abbreviated format 13-04-2023 2023-00058334
31-12-2021 abbreviated format 04-04-2022 2022-20000067
31-12-2020 abbreviated format 26-04-2021 2021-11100177
31-12-2019 abbreviated format 28-04-2020 2020-10000173
31-12-2018 abbreviated format 23-08-2019 2019-49000291
31-12-2017 abbreviated format 26-04-2018 2018-10600404
31-12-2016 abbreviated format 26-04-2017 2017-09900258

Show all 47 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.