Balance sheet
Code20242025
Assets
Total assets20/58€10.94M€16.87M▲
Fixed assets21/28€62k€85k▲
Tangible fixed assets22/27€36k€59k▲
Plant, machinery and equipment23€16k€12k▼
Furniture and vehicles24€9k€38k▲
Other tangible fixed assets26€10k€9k▼
Financial fixed assets28€26k€26k=
Other financial fixed assets284/8€26k€26k=
Amounts receivable and cash guarantees285/8€26k€26k=
Current assets29/58€10.88M€16.78M▲
Amounts receivable after more than one year29€218k€218k=
Other amounts receivable291€218k€218k=
Stocks and contracts in progress3€2.05M€6.94M▲
Stocks30/36€2.05M€6.94M▲
Goods purchased for resale34€2.05M€6.94M▲
Amounts receivable within one year40/41€8.17M€8.85M▲
Trade receivables40€1.88M€5.67M▲
Other amounts receivable41€6.29M€3.18M▼
Cash at bank and in hand54/58€399k€727k▲
Deferred charges and accrued income490/1€48k€50k▲
Equity and liabilities
Total equity and liabilities10/49€10.94M€16.87M▲
Equity10/15€5.22M€5.76M▲
Contributions10/11€82k€82k=
Capital10€82k€82k=
Issued capital100€82k€82k=
Reserves13€5.14M€5.68M▲
Non-distributable reserves130/1€8k€8k=
Legal reserve130€8k€8k=
Distributable reserves133€5.13M€5.67M▲
Amounts payable17/49€5.72M€11.11M▲
Amounts payable after more than one year17€237k€217k▼
Financial debts170/4€12k€7k▼
Credit institutions173€12k€7k▼
Other amounts payable178/9€225k€210k▼
Amounts payable within one year42/48€5.39M€10.70M▲
Current portion of amounts payable after more than one year42€30k€35k▲
Financial debts43€3.83M€4.60M▲
Credit institutions430/8€3.83M€4.60M▲
Trade debts44€1.50M€5.14M▲
Suppliers440/4€1.50M€5.14M▲
Taxes, remuneration and social security45€24k€113k▲
Taxes450/3€24k€113k▲
Other amounts payable47/48-€818k
Accrued charges and deferred income492/3€95k€186k▲
Income statement
Code20242025
Operating income70/76A€18.96M€14.99M▼
Turnover70€18.96M€14.99M▼
Operating charges60/66A€18.84M€13.77M▼
Goods for resale, raw materials and consumables60€17.09M€11.61M▼
Purchases600/8€14.74M€16.54M▲
Change in stocks: decrease (increase)609€2.35M€-4.93M▼
Services and other goods61€1.69M€1.89M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17k€14k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€12k€44k▲
Other operating charges640/8€29k€205k▲
Operating profit (loss)9901€120k€1.22M▲
Financial income75/76B€469k€192k▼
Recurring financial income75€469k€192k▼
Income from current assets751€12k€16k▲
Other financial income752/9€458k€177k▼
Financial charges65/66B€1.04M€526k▼
Recurring financial charges65€1.04M€526k▼
Debt charges650€366k€220k▼
Other financial charges652/9€674k€306k▼
Profit (loss) for the period before taxes9903€-451k€891k▲
Income taxes67/77-€50k
Taxes670/3-€50k
Profit (loss) for the period9904€-451k€841k▲
Profit (loss) for the period to be appropriated9905€-451k€841k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-451k€841k▲
Transfer from equity791/2€451k-
From reserves792€451k-
Transfer to equity691/2-€541k
To other reserves6921-€541k
Profit to be distributed694/7-€300k
Directors or managers695-€300k