Skip to content

KECLAN

Active
Private limited company (pre-2019)founded 1987active for 39 yearsSchaapskooi 19, 2980 Zoersel, BelgiumKBO/BCE: BE 0431.299.216
Summary

KECLAN has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €516,773 and a net result of €21,601. Equity is growing by about 18% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (2 days) Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00027217.

Equity
€516,773▲ 77.3%
2024 · €291,418
Total assets
€2.1m▲ 19.4%
2024 · €1.7m
Net result
€21,601
2024 · -€46,126
Working capital
€1.6m▲ 28.7%
2024 · €1.2m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €140,687 after a loss of €10,875 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.007m--€0.01m▼ 87.2%€0.2m€0.1m▼ 24.9%-€0.01m-€0.01m▲ 13.1%€0.1m
Net result-€0.01m--€0.01m▼ 5.9%€0.1m€0.08m▼ 31.3%-€0.03m-€0.05m▼ 61.8%€0.02m
Equity€0.2m-€0.2m▼ 6.4%€0.3m▲ 68.0%€0.4m▲ 27.8%€0.3m▼ 7.8%€0.3m▼ 13.7%€0.5m▲ 77.3%
Total assets€0.6m-€0.8m▲ 26.4%€1.7m▲ 110%€1.2m▼ 27.8%€1.3m▲ 12.2%€1.7m▲ 28.7%€2.1m▲ 19.4%
Debt€0.4m-€0.6m▲ 45.7%€1.3m▲ 123%€0.8m▼ 41.1%€0.9m▲ 23.1%€1.4m▲ 46.0%€1.4m▲ 3.2%
Working capital€0.1m-€0.4m▲ 234%€1.3m▲ 229%€0.9m▼ 33.2%€1.0m▲ 19.0%€1.2m▲ 20.2%€1.6m▲ 28.7%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.1m
Fixed assets €197,219 ▼ 21.1%
Current assets €1.9m ▲ 26.2%
Equity and liabilities €2.1m
Equity €516,773 ▲ 77.3%
Provisions €121,382 ▲ 115%
Debt €1.4m ▲ 3.2%
Debt's share of the balance-sheet total falls from 79.9% to 69.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€161,799▲
2024 · €10,982
Cash flow
€42,713▲
2024 · -€24,269
Current ratio
6.94▲
2024 · 6.21
Quick ratio
0.07▲
2024 · 0.03
Debt to equity
2.76▼
2024 · 4.75
ROE
4.2%▲
2024 · -15.8%
ROA
1.0%▲
2024 · -2.7%
Interest coverage
1.72▲
2024 · 0.26
Debt ≤ 1 year
€269,346▲
2024 · €238,542
Debt > 1 year
€1.1m▼
2024 · €1.1m
Income taxes
€28,022▲
2024 · -€4,187
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,685 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 96.9% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
1.9% stopped otherwise
96.9% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,685 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.7m€2.1m▲
Fixed assets21/28€0.2m€0.2m▼
Tangible fixed assets22/27€0.2m€0.2m▼
Land and buildings22€0.2m€0.2m▼
Current assets29/58€1.5m€1.9m▲
Stocks and contracts in progress3€1.5m€1.8m▲
Stocks30/36€1.5m€1.8m▲
Cash at bank and in hand54/58€0.008m€0.02m▲
Deferred charges and accrued income490/1-€198
Equity and liabilities
Total equity and liabilities10/49€1.7m€2.1m▲
Equity10/15€0.3m€0.5m▲
Contributions10/11€0.1m€0.1m=
Reserves13€0.2m€0.4m▲
Non-distributable reserves130/1€0.01m€0.01m=
Reserves not available under the articles1311€0.01m€0.01m=
Tax-exempt reserves132€0.1m€0.3m▲
Distributable reserves133€0.07m€0.1m▲
Profit (loss) carried forward14-€0.03m-€0.03m=
Provisions and deferred taxes16€0.06m€0.1m▲
Deferred taxes168€0.06m€0.1m▲
Amounts payable17/49€1.4m€1.4m▲
Amounts payable after more than one year17€1.1m€1.1m▼
Financial debts170/4€1.1m€1.1m▼
Other amounts payable178/9€0.003m€0.001m▼
Amounts payable within one year42/48€0.2m€0.3m▲
Current portion of amounts payable after more than one year42€0.03m€0.03m▲
Trade debts44€0.002m€0.003m▲
Suppliers440/4€0.002m€0.003m▲
Taxes, remuneration and social security45-€0.003m
Taxes450/3-€0.003m
Other amounts payable47/48€0.2m€0.2m▲
Accrued charges and deferred income492/3€0.003m€0.05m▲
Income statement Code20242025
Non-recurring operating income76A-€0.1m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▼
Other operating charges640/8€0.007m€0.007m▲
Gross operating margin9900€0.02m€0.2m▲
Operating profit (loss)9901-€0.01m€0.1m▲
Financial income75/76B€74€31▼
Recurring financial income75€74€31▼
Financial charges65/66B€0.04m€0.09m▲
Recurring financial charges65€0.04m€0.09m▲
Profit (loss) for the period before taxes9903-€0.05m€0.05m▲
Transfer from deferred taxes780€0.003m€0.003m=
Income taxes67/77-€0.004m€0.03m▲
Profit (loss) for the period9904-€0.05m€0.02m▲
Transfer from tax-exempt reserves789€0.009m€0.009m=
Profit (loss) for the period to be appropriated9905-€0.04m€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m-€348▲
Profit (loss) brought forward from the previous period14P€0.007m-€0.03m▼
Transfer to equity691/2-€0.03m
To other reserves6921-€0.03m

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€111,961--€146,833-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,122€36,372€25,753€23,623€21,502€21,857€21,112▼ 3.4%
Other operating charges640/8---€6,245€6,457€7,070€7,227▲ 2.2%
Gross operating margin9900€39,563€26,774€197,897€156,332€15,439€18,052€169,026▲ 836%
Operating profit (loss)9901-€6,801-€12,733€168,348€126,464-€12,520-€10,875€140,687-
Financial income75/76B---€91€38€74€31▼ 58.0%
Recurring financial income75€2,318€5,600€489€91€38€74€31▼ 58.0%
Financial charges65/66B---€19,911€15,342€42,428€94,011▲ 122%
Recurring financial charges65€10,514€7,271€13,730€19,911€15,342€42,428€94,011▲ 122%
Profit (loss) for the period before taxes9903-€14,998-€14,404€155,106€106,645-€27,824-€53,228€46,707-
Transfer from deferred taxes780---€4,044€3,517€2,916€2,916=
Income taxes67/77€6,479€4,090€6,776€31,080€4,209-€4,187€28,022-
Profit (loss) for the period9904-€11,072-€11,727€115,907€79,609-€28,516-€46,126€21,601-
Transfer from tax-exempt reserves789---€12,132€10,550€8,747€8,747=
Profit (loss) for the period to be appropriated9905€13,699€8,575€18,639€91,740-€17,966-€37,379€30,347-
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.6m€0.8m€1.7m€1.2m€1.3m€1.7m€2.1m▲ 19.4%
Fixed assets21/28€0.4m€0.4m€0.3m€0.3m€0.3m€0.2m€0.2m▼ 21.1%
Tangible fixed assets22/27€0.4m€0.4m€0.3m€0.3m€0.3m€0.2m€0.2m▼ 21.1%
Land and buildings22---€0.3m€0.3m€0.2m€0.2m▼ 21.1%
Current assets29/58€0.2m€0.4m€1.4m€0.9m€1.1m€1.5m€1.9m▲ 26.2%
Stocks and contracts in progress3-€0.3m€1.3m€0.8m€1.0m€1.5m€1.8m▲ 25.6%
Stocks30/36---€0.8m€1.0m€1.5m€1.8m▲ 25.6%
Amounts receivable within one year40/41€0.03m€0.005m€101€0.001m€0.05m---
Trade receivables40---€0.001m----
Other amounts receivable41----€0.05m---
Cash at bank and in hand54/58€0.2m€0.09m€0.03m€0.1m€0.01m€0.008m€0.02m▲ 135%
Deferred charges and accrued income490/1------€198-
Equity and liabilities
Total equity and liabilities10/49€0.6m€0.8m€1.7m€1.2m€1.3m€1.7m€2.1m▲ 19.4%
Equity10/15€0.2m€0.2m€0.3m€0.4m€0.3m€0.3m€0.5m▲ 77.3%
Contributions10/11€0.1m€0.1m-€0.1m€0.1m€0.1m€0.1m=
Reserves13€0.2m€0.1m€0.2m€0.2m€0.2m€0.2m€0.4m▲ 106%
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m=
Reserves not available under the articles1311---€0.01m€0.01m€0.01m€0.01m=
Tax-exempt reserves132---€0.1m€0.1m€0.1m€0.3m▲ 154%
Distributable reserves133---€0.07m€0.07m€0.07m€0.1m▲ 41.0%
Profit (loss) carried forward14-€0.09m-€0.09m-€0.07m€0.02m€0.007m-€0.03m-€0.03m=
Provisions and deferred taxes16€0.04m€0.03m€0.07m€0.06m€0.06m€0.06m€0.1m▲ 115%
Deferred taxes168---€0.06m€0.06m€0.06m€0.1m▲ 115%
Amounts payable17/49€0.4m€0.6m€1.3m€0.8m€0.9m€1.4m€1.4m▲ 3.2%
Amounts payable after more than one year17€0.3m€0.5m€1.3m€0.7m€0.9m€1.1m€1.1m▼ 2.6%
Financial debts170/4---€0.7m€0.9m€1.1m€1.1m▼ 2.4%
Other amounts payable178/9---€0.004m€0.004m€0.003m€0.001m▼ 50.3%
Amounts payable within one year42/48€0.1m€0.04m€0.05m€0.04m€0.05m€0.2m€0.3m▲ 12.9%
Current portion of amounts payable after more than one year42---€0.03m€0.03m€0.03m€0.03m▲ 1.7%
Trade debts44€0.003m€0.002m€384€0.005m€0.01m€0.002m€0.003m▲ 106%
Suppliers440/4---€0.005m€0.01m€0.002m€0.003m▲ 106%
Taxes, remuneration and social security45---€0.003m--€0.003m-
Taxes450/3---€0.003m--€0.003m-
Other amounts payable47/48---€0.01m€0.01m€0.2m€0.2m▲ 12.2%
Accrued charges and deferred income492/3---€0.001m-€0.003m€0.05m▲ 1,542%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€11,072-€11,727€115,907€79,609-€28,516-€46,126€21,601-
+ Depreciation and write-downs630€43,122€36,372€25,753€23,623€21,502€21,857€21,112▼ 3.4%
Operating cash flow (approximation)€32,050€24,645€141,660€103,232-€7,015-€24,269€42,713-
Investment in fixed assets (approximation)-€0€15,667€0€0-€7,451€31,495-
Change in cash--€125,437-€56,540€89,769-€107,101-€5,185€10,858-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 abbreviated format 02-02-2026 2026-00027217
30-06-2024 abbreviated format 04-02-2025 2025-00025382
30-06-2023 abbreviated format 28-01-2024 2024-00008828
30-06-2022 abbreviated format 29-01-2023 2023-00007551
30-06-2021 abbreviated format 28-01-2022 2022-02800198
30-06-2020 abbreviated format 23-01-2021 2021-01500139
30-06-2019 abbreviated format 23-01-2020 2020-01900060
30-06-2018 abbreviated format 15-01-2019 2019-01200136
30-06-2017 abbreviated format 15-01-2018 2018-01100260
30-06-2016 abbreviated format 16-01-2017 2017-01100572

Show all 37 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.