KATAPULT EVENTS
InactiveFinancials · financial year 2025, micro format
Equity
€19,620
2024 · -€120,358
Total assets
€43,587▲ 1,537%
2024 · €2,662
Net result
€139,978▲ 33.0%
2024 · €105,251
Working capital
€19,620
2024 · -€120,358
Trend over the years
2021 to 2025, 5 financial years
The operating result has risen four years in a row; 2025 is 33% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€141,174
2025
Net result€139,978
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€43,587
2025
Equity€19,620
2025
Debt€23,966
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€19,620
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)1.6
2025
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20212022202320242025
Operating result-€144,782--€129,659▲ 10.4%€50,456€106,196▲ 110%€141,174▲ 32.9%
Net result-€146,787--€134,341▲ 8.5%€47,519€105,251▲ 121%€139,978▲ 33.0%
Equity-€136,787--€271,128▼ 98.2%-€223,609▲ 17.5%-€120,358▲ 46.2%€19,620
Total assets€203,557-€7,184▼ 96.5%€121,564▲ 1,592%€2,662▼ 97.8%€43,587▲ 1,537%
Debt€340,344-€278,312▼ 18.2%€345,173▲ 24.0%€123,019▼ 64.4%€23,966▼ 80.5%
Working capital-€212,712--€171,128▲ 19.5%-€78,195▲ 54.3%-€120,358▼ 53.9%€19,620
Staff (FTE)1.4-2.5▲ 78.6%1.5▼ 40.0%2.1▲ 40.0%1.6▼ 23.8%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
Equity and liabilities €43,587
Equity
€19,620
Debt
€23,966
Debt finances 55.0% of the balance-sheet total.
Key figures and ratios
Current ratio
1.82
Debt to equity
1.22
ROE
713.4%
ROA
321.1%
Debt ≤ 1 year
€23,966▼
2024 · €123,019
Income taxes
€176▼
2024 · €577
Staff costs
€90,131▼
2024 · €130,272
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €126,110 | €114,916 | €93,540 | €130,272 | €90,131 | ▼ 30.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €22,783 | €0 | - | - | - | - |
| Other operating charges640/8 | €201 | €50,187 | €184 | €193 | €524 | ▲ 172% |
| Gross operating margin9900 | €4,313 | €35,444 | €144,181 | €236,661 | €231,829 | ▼ 2.0% |
| Operating profit (loss)9901 | -€144,782 | -€129,659 | €50,456 | €106,196 | €141,174 | ▲ 32.9% |
| Financial income75/76B | €44 | €94 | €0 | €0 | €0 | - |
| Recurring financial income75 | €44 | €94 | €0 | €0 | €0 | - |
| Financial charges65/66B | €2,049 | €4,776 | €2,792 | €368 | €1,020 | ▲ 177% |
| Recurring financial charges65 | €2,049 | €4,776 | €2,792 | €368 | €1,020 | ▲ 177% |
| Profit (loss) for the period before taxes9903 | -€146,787 | -€134,341 | €47,664 | €105,828 | €140,154 | ▲ 32.4% |
| Income taxes67/77 | - | - | €145 | €577 | €176 | ▼ 69.5% |
| Profit (loss) for the period9904 | -€146,787 | -€134,341 | €47,519 | €105,251 | €139,978 | ▲ 33.0% |
| Profit (loss) for the period to be appropriated9905 | -€146,787 | -€134,341 | €47,519 | €105,251 | €139,978 | ▲ 33.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €203,557 | €7,184 | €121,564 | €2,662 | €43,587 | ▲ 1,537% |
| Fixed assets21/28 | €175,925 | €0 | - | - | - | - |
| Tangible fixed assets22/27 | €175,925 | €0 | - | - | - | - |
| Plant, machinery and equipment23 | €38,598 | €0 | - | - | - | - |
| Furniture and vehicles24 | €137,327 | €0 | - | - | - | - |
| Current assets29/58 | €27,632 | €7,184 | €121,564 | €2,662 | €43,587 | ▲ 1,537% |
| Amounts receivable within one year40/41 | €6,835 | €1,385 | €112,435 | €0 | €14,630 | - |
| Trade receivables40 | €945 | €647 | €112,435 | €0 | - | - |
| Other amounts receivable41 | €5,890 | €738 | €0 | - | €14,630 | - |
| Cash at bank and in hand54/58 | €18,224 | €5,799 | €9,129 | €2,662 | €28,174 | ▲ 958% |
| Deferred charges and accrued income490/1 | €2,574 | €0 | - | - | €783 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €203,557 | €7,184 | €121,564 | €2,662 | €43,587 | ▲ 1,537% |
| Equity10/15 | -€136,787 | -€271,128 | -€223,609 | -€120,358 | €19,620 | - |
| Contributions10/11 | €10,000 | €10,000 | €10,000 | €10,000 | €10,000 | = |
| Contributions outside capital11 | €10,000 | - | - | - | - | - |
| Other1109/19 | €10,000 | - | - | - | - | - |
| Profit (loss) carried forward14 | -€146,787 | -€281,128 | -€233,609 | -€130,358 | €9,620 | - |
| Amounts payable17/49 | €340,344 | €278,312 | €345,173 | €123,019 | €23,966 | ▼ 80.5% |
| Amounts payable after more than one year17 | €100,000 | €100,000 | €0 | - | - | - |
| Financial debts170/4 | €100,000 | €100,000 | €0 | - | - | - |
| Amounts payable within one year42/48 | €240,344 | €178,312 | €199,759 | €123,019 | €23,966 | ▼ 80.5% |
| Trade debts44 | €207,472 | €86,077 | €141,262 | €76,888 | €9,071 | ▼ 88.2% |
| Suppliers440/4 | €207,472 | €86,077 | €141,262 | €76,888 | €9,071 | ▼ 88.2% |
| Taxes, remuneration and social security45 | €5,782 | €10,968 | €55,090 | €24,131 | €14,836 | ▼ 38.5% |
| Taxes450/3 | - | - | €43,955 | €14,465 | €14,836 | ▲ 2.6% |
| Remuneration and social security454/9 | €5,782 | €10,968 | €11,134 | €9,667 | €0 | ▼ 100% |
| Other amounts payable47/48 | €27,090 | €81,267 | €3,408 | €22,000 | €59 | ▼ 99.7% |
| Accrued charges and deferred income492/3 | - | - | €145,413 | €0 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€146,787 | -€134,341 | €47,519 | €105,251 | €139,978 | ▲ 33.0% |
| + Depreciation and write-downs630 | €22,783 | €0 | - | - | - | - |
| Operating cash flow (approximation) | -€124,004 | -€134,341 | €47,519 | €105,251 | €139,978 | ▲ 33.0% |
| Investment in fixed assets (approximation) | - | €175,925 | - | - | - | - |
| Change in cash | - | -€12,424 | €3,330 | -€6,467 | €25,512 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 18-05-2026 | 2026-00114824 |
| 31-12-2024 | micro format | 19-06-2025 | 2025-00165988 |
| 31-12-2023 | micro format | 20-06-2024 | 2024-00150514 |
| 31-12-2022 | micro format | 24-05-2023 | 2023-00093036 |
| 31-12-2021 | micro format | 30-08-2022 | 2022-20387859 |
Subsidies and aid
Flemish government
2023 · 1 entry · €539 awarded · €539 paidPublic contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.