Skip to content

KEMPISCH RECYCLAGEBEDRIJF

Active
Public limited companyfounded 198145 yrs activeNijverheidsweg 5, 2310 Rijkevorsel, BelgiumKBO/BCE: BE 0421.879.724

KEMPISCH RECYCLAGEBEDRIJF has been active since 1981 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €4.15M and a net result of €958k. Equity is growing by ~14.8% per year across the filed fiscal years. Its solvency ranks better than 85% of 237 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2024
90 / 100
Excellent▼ -10 vs 2023
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability100=
Solvency100=
Growth52▼-26
Stability100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €370k at 30 days acceptable
Liquidity ample (current ratio 2.14 against 2.68 in 2023), and 23.4% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 45 years 0 50 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
76.6%
Return on assets
17.7%
Age of the figures
20 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 38
Relative position
BE, all sectors
reference
Sector 38
higher
← fewer bankruptcies more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 18-06-2025, 43 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
43 d early
2023
48 d early
2022
38 d early
2021
80 d early
2020
85 d early
2019
77 d early
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, abbreviated schema

Equity
€4.15M=
2023 · €4.15M
2018: €2.02M 2019: €2.02M 2020: €2.60M 2021: €2.76M 2022: €3.42M 2023: €4.15M
2018 → 2024
Total assets
€5.41M▲ 4.6%
2023 · €5.17M
2018: €3.44M 2019: €3.48M 2020: €3.37M 2021: €4.17M 2022: €4.17M 2023: €5.17M
2018 → 2024
Net result
€958k▼ 35.1%
2023 · €1.48M
2018: €1.16M 2019: €1.30M 2020: €1.08M 2021: €1.16M 2022: €1.19M 2023: €1.48M
2018 → 2024
Working capital
€1.45M▼ 15.8%
2023 · €1.72M
2018: €1.54M 2019: €985k 2020: €1.65M 2021: €2.02M 2022: €1.22M 2023: €1.72M
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€2.60M-€2.76M▲ 6.0%€3.42M▲ 23.9%€4.15M▲ 21.2%€4.15M=
Operating result€1.44M-€1.54M▲ 6.7%€1.60M▲ 3.6%€1.95M▲ 22.3%€1.25M▼ 36.1%
Net result€1.08M-€1.16M▲ 6.9%€1.19M▲ 3.3%€1.48M▲ 23.6%€958k▼ 35.1%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€500k€1.00M€1.50M€2.00MOperating result 2020: €1.44M€1.44MNet result 2020: €1.08M€1.08MOperating result 2021: €1.54M€1.54MNet result 2021: €1.16M€1.16MOperating result 2022: €1.60M€1.60MNet result 2022: €1.19M€1.19MOperating result 2023: €1.95M€1.95MNet result 2023: €1.48M€1.48MOperating result 2024: €1.25M€1.25MNet result 2024: €958k€958k20202021202220232024
The operating result falls in 2024; 2024 is 36% below 2023 and is the lowest year so far.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €5.41M
Fixed assets €2.69M▲ 11.2%
Current assets €2.72M▼ 1.2%
Equity and liabilities €5.41M
Equity €4.15M=
Debt €1.27M▲ 23.3%
The debt ratio rises from 19.9% to 23.4%: debt grows faster than equity.
Key figures and ratios
2024 value · change against 2023
EBITDA
€1.61M
2023 · €2.24M
Cash flow
€1.32M
2023 · €1.77M
Solvency
76.6%
2023 · 80.1%
Current ratio
2.14
2023 · 2.68
Quick ratio
2.12
2023 · 2.66
Debt / equity
0.31
2023 · 0.25
ROE
23.1%
2023 · 35.6%
ROA
17.7%
2023 · 28.5%
Interest coverage
53.60
2023 · 82.22
Debt
€1.27M
2023 · €1.03M
Debt ≤ 1 year
€1.27M
2023 · €1.03M
Income taxes
€319k
2023 · €492k
Staff costs
€831k
2023 · €816k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€5.17M€5.41M
Fixed assets21/28€2.42M€2.69M
Tangible fixed assets22/27€1.45M€1.72M
Land and buildings22€318k€510k
Plant, machinery and equipment23€1.05M€978k
Furniture and vehicles24€75k€231k
Financial fixed assets28€976k€976k=
Current assets29/58€2.75M€2.72M
Stocks and contracts in progress3€12k€26k
Stocks30/36€12k€26k
Amounts receivable within one year40/41€986k€767k
Trade receivables40€985k€736k
Other amounts receivable41€1k€31k
Cash at bank and in hand54/58€1.75M€1.93M
Equity and liabilities
Total equity and liabilities10/49€5.17M€5.41M
Equity10/15€4.15M€4.15M=
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€4.08M€4.08M=
Non-distributable reserves130/1€36k€36k=
Legal reserve130€36k€36k=
Tax-exempt reserves132€46k€46k=
Distributable reserves133€4.00M€4.00M=
Amounts payable17/49€1.03M€1.27M
Amounts payable within one year42/48€1.03M€1.27M
Trade debts44€180k€216k
Suppliers440/4€180k€216k
Taxes, remuneration and social security45€248k€249k
Taxes450/3€235k€234k
Remuneration and social security454/9€13k€15k
Other amounts payable47/48€600k€802k
Income statement Code20232024
Non-recurring operating income76A€126k€86k
Remuneration, social security and pensions62€816k€831k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€292k€362k
Other operating charges640/8€28k€36k
Non-recurring operating charges66A€2k€4k
Gross operating margin9900€3.09M€2.48M
Operating profit (loss)9901€1.95M€1.25M
Financial income75/76B€44k€59k
Recurring financial income75€44k€59k
Financial charges65/66B€27k€30k
Recurring financial charges65€27k€30k
Profit (loss) for the period before taxes9903€1.97M€1.28M
Income taxes67/77€492k€319k
Profit (loss) for the period9904€1.48M€958k
Profit (loss) for the period to be appropriated9905€1.48M€958k
Appropriation of the result
Profit (loss) to be appropriated9906€1.48M€958k
Transfer to equity691/2€726k-
To other reserves6921€726k-
Profit to be distributed694/7€750k€958k
Return on contributions (dividend)694€750k€958k
Social balance
Average headcount (FTE)90879.09.4

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
18-06
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Weakest financial yearnet €958k ▼35.1%
Net result drops to €958k, the lowest in the series.
13-06
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Highest result since 2018net €1.48M ▲23.6%
Operating result €1.95M, net result €1.48M, both a record.
23-06
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
12-05
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
07-05
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
15-05
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
08-05
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
27-04
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
05-05
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
19-04
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rijkevorsel · 1 establishment unit since 1981
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Nijverheidsweg 52310 Rijkevorsel
Ground area
3.7 ha
Building footprint
400 m²
Volume, LiDAR
2,696 m³
Parcel 13502F0236/00R003, Flanders · tallest building 7.4 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Nijverheidsweg 5, 2310 Rijkevorsel
NACE 4523002
since 19812.019.299.478
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
13502F0236/00R003 Flanders 3.7 ha 1 · 400 m² 7.4 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2023 to 2025 · 3 entries · 376 EUR awarded · 376 EUR paid
Year Entries awardedpaid
2025 1 164 EUR164 EUR
2024 1 71 EUR71 EUR
2023 1 141 EUR141 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
3 entries · 376 EUR · 376 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 979 companies in sector 38210 we hold annual accounts for 586. 344 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded13-08-1981
Fiscal year end31-12
Legal name NL K.R.B.
Abbreviation NL K.R.B.
Activities, NACEBEL
37200
38210Materials recovery from waste
38323Waste collection, recovery and disposal activities
43110Demolition
45111
68310Real estate agency activities
68311Real estate activities
70311
Sources
Crossroads Bank for EnterprisesNational Bank · 43 filingsAddress and cadastre registers

Data from official sources, last processed on 16-09-2026. Scores and ratios are computed by Checked and are not a credit decision.