Skip to content

K-ELEC

Active
Private limited company (pre-2019)founded 2009active for 17 yearsSteenbergstraat 25, 1560 Hoeilaart, BelgiumKBO/BCE: BE 0816.996.356
Summary

K-ELEC has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €215,247 and a net result of €33,378. Equity is growing by about 48% per year across the filed financial years. Its solvency ranks better than 83% of 34,143 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (29 days) Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00450823.

Equity
€215,247▲ 18.4%
2024 · €181,868
Total assets
€275,031▲ 13.3%
2024 · €242,745
Net result
€33,378▼ 54.7%
2024 · €73,744
Working capital
€203,484▲ 21.7%
2024 · €167,245
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 52% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€48,532 2025 Net result€33,378 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€8,687-€39,741-€6,099€31,707€4,122▼ 87.0%€79,367▲ 1,825%€101,583▲ 28.0%€48,532▼ 52.2%
Net result-€8,926-€31,502-€6,519below the sector's middle half€25,164within the sector's middle half€2,564within the sector's middle half▼ 89.8%€54,751above the sector's middle half▲ 2,036%€73,744above the sector's middle half▲ 34.7%€33,378above the sector's middle half▼ 54.7%
Equity€8,662-€40,164▲ 364%€33,646within the sector's middle half▼ 16.2%€58,810within the sector's middle half▲ 74.8%€61,374within the sector's middle half▲ 4.4%€116,125within the sector's middle half▲ 89.2%€181,868above the sector's middle half▲ 56.6%€215,247above the sector's middle half▲ 18.4%
Total assets€31,095-€62,853▲ 102%€59,184below the sector's middle half▼ 5.8%€91,385within the sector's middle half▲ 54.4%€90,949within the sector's middle half▼ 0.5%€271,622within the sector's middle half▲ 199%€242,745within the sector's middle half▼ 10.6%€275,031within the sector's middle half▲ 13.3%
Debt€22,433-€22,689▲ 1.1%€25,538▲ 12.6%€32,575▲ 27.6%€29,576▼ 9.2%€155,497▲ 426%€60,877▼ 60.8%€59,785▼ 1.8%
Working capital€7,834-€36,698▲ 368%€23,462within the sector's middle half▼ 36.1%€44,927within the sector's middle half▲ 91.5%€49,389within the sector's middle half▲ 9.9%€187,304above the sector's middle half▲ 279%€167,245above the sector's middle half▼ 10.7%€203,484above the sector's middle half▲ 21.7%
Solvency27.9%-63.9%▲ 36.0pp56.8%within the sector's middle half▼ 7.1pp64.4%within the sector's middle half▲ 7.5pp67.5%above the sector's middle half▲ 3.1pp42.8%within the sector's middle half▼ 24.7pp74.9%above the sector's middle half▲ 32.2pp78.3%above the sector's middle half▲ 3.3pp
Current ratio1.35-2.62▲ 1.271.92within the sector's middle half▼ 0.702.39within the sector's middle half▲ 0.472.67within the sector's middle half▲ 0.283.48above the sector's middle half▲ 0.813.75above the sector's middle half▲ 0.274.40above the sector's middle half▲ 0.66
Return on assets (ROA)-28.7%-50.1%▲ 78.8pp-11.0%below the sector's middle half▼ 61.1pp27.5%above the sector's middle half▲ 38.6pp2.8%within the sector's middle half▼ 24.7pp20.2%above the sector's middle half▲ 17.3pp30.4%above the sector's middle half▲ 10.2pp12.1%within the sector's middle half▼ 18.2pp
Staff (FTE)1-1.3▲ 30.0%1.6within the sector's middle half▲ 23.1%2.1▲ 31.3%1.3▼ 38.1%1.9▲ 46.2%4▲ 111%3.2▼ 20.0%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €275,031
Fixed assets €11,763 ▼ 19.6%
Current assets €263,269 ▲ 15.4%
Equity and liabilities €275,031
Equity €215,247 ▲ 18.4%
Debt €59,785 ▼ 1.8%
Debt's share of the balance-sheet total falls from 25.1% to 21.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€54,726▼
2024 · €107,881
Cash flow
€39,572▼
2024 · €80,042
Quick ratio
2.45▲
2024 · 1.83
Debt to equity
0.28▼
2024 · 0.33
ROE
15.5%▼
2024 · 40.5%
Interest coverage
over 100▲
2024 · 82.85
Debt ≤ 1 year
€59,785▼
2024 · €60,877
Income taxes
€15,182▼
2024 · €26,578
Staff costs
€43,109▼
2024 · €66,036
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a higher bankruptcy probability: 1.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€242,745€275,031▲
Fixed assets21/28€14,623€11,763▼
Tangible fixed assets22/27€14,623€11,763▼
Plant, machinery and equipment23€10,318€6,686▼
Furniture and vehicles24€4,305€5,077▲
Current assets29/58€228,122€263,269▲
Stocks and contracts in progress3€117,000€117,000=
Stocks30/36€117,000€117,000=
Amounts receivable within one year40/41€99,924€144,380▲
Trade receivables40€90,670€124,273▲
Other amounts receivable41€9,253€20,106▲
Cash at bank and in hand54/58€7,268€620▼
Deferred charges and accrued income490/1€3,930€1,269▼
Equity and liabilities
Total equity and liabilities10/49€242,745€275,031▲
Equity10/15€181,868€215,247▲
Contributions10/11€19,000€19,000=
Reserves13€141,900€175,278▲
Non-distributable reserves130/1€1,900€1,900=
Reserves not available under the articles1311€1,900€1,900=
Distributable reserves133€140,000€173,378▲
Profit (loss) carried forward14€20,968€20,968=
Amounts payable17/49€60,877€59,785▼
Amounts payable within one year42/48€60,877€59,785▼
Trade debts44€9,662€8,831▼
Suppliers440/4€2,662€8,831▲
Bills of exchange payable441€7,000-
Taxes, remuneration and social security45€46,419€37,014▼
Taxes450/3€37,166€26,598▼
Remuneration and social security454/9€9,253€10,416▲
Other amounts payable47/48€4,797€13,940▲
Income statement Code20242025
Remuneration, social security and pensions62€66,036€43,109▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,298€6,194▼
Other operating charges640/8€4,435€40,762▲
Gross operating margin9900€178,352€138,597▼
Operating profit (loss)9901€101,583€48,532▼
Financial income75/76B€41€177▲
Recurring financial income75€41€177▲
Financial charges65/66B€1,302€148▼
Recurring financial charges65€1,302€148▼
Profit (loss) for the period before taxes9903€100,322€48,561▼
Income taxes67/77€26,578€15,182▼
Profit (loss) for the period9904€73,744€33,378▼
Profit (loss) for the period to be appropriated9905€73,744€33,378▼
Appropriation of the result
Profit (loss) to be appropriated9906€90,968€54,347▼
Profit (loss) brought forward from the previous period14P€17,225€20,968▲
Transfer to equity691/2€62,000€33,378▼
To other reserves6921€62,000€33,378▼
Profit to be distributed694/7€8,000-
Directors or managers695€8,000-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€26,853€12,997€36,919€66,036€43,109▼ 34.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€546€1,666€2,335€4,477€5,910€6,705€6,298€6,194▼ 1.7%
Other operating charges640/8---€1,718€1,036€3,307€4,435€40,762▲ 819%
Gross operating margin9900€3,253€60,552€19,885€64,755€24,064€126,298€178,352€138,597▼ 22.3%
Operating profit (loss)9901-€8,687€39,741-€6,099€31,707€4,122€79,367€101,583€48,532▼ 52.2%
Financial income75/76B---€492€250€218€41€177▲ 333%
Recurring financial income75€24€529€570€492€250€218€41€177▲ 333%
Financial charges65/66B---€275€777€200€1,302€148▼ 88.6%
Recurring financial charges65€263€509€990€275€777€200€1,302€148▼ 88.6%
Profit (loss) for the period before taxes9903-€8,926€39,761-€6,519€31,924€3,595€79,385€100,322€48,561▼ 51.6%
Income taxes67/77-€8,259-€6,760€1,031€24,634€26,578€15,182▼ 42.9%
Profit (loss) for the period9904-€8,926€31,502-€6,519€25,164€2,564€54,751€73,744€33,378▼ 54.7%
Profit (loss) for the period to be appropriated9905-€8,926€31,502-€6,519€25,164€2,564€54,751€73,744€33,378▼ 54.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€31,095€62,853€59,184€91,385€90,949€271,622€242,745€275,031▲ 13.3%
Fixed assets21/28€829€3,466€10,184€14,047€11,985€8,820€14,623€11,763▼ 19.6%
Intangible fixed assets21-€2,400€1,800€1,200€600----
Tangible fixed assets22/27€829€1,066€8,384€12,847€11,385€8,820€14,623€11,763▼ 19.6%
Plant, machinery and equipment23---€6,836€4,780€1,595€10,318€6,686▼ 35.2%
Furniture and vehicles24---€6,011€6,605€7,225€4,305€5,077▲ 17.9%
Current assets29/58€30,266€59,387€49,000€77,338€78,964€262,801€228,122€263,269▲ 15.4%
Stocks and contracts in progress3€8,746€3,419€8,298€8,298€8,298€28,000€117,000€117,000=
Stocks30/36---€8,298€8,298€28,000€117,000€117,000=
Amounts receivable within one year40/41€17,980€45,753€24,405€47,336€50,476€218,360€99,924€144,380▲ 44.5%
Trade receivables40---€38,589€40,737€207,775€90,670€124,273▲ 37.1%
Other amounts receivable41---€8,747€9,739€10,585€9,253€20,106▲ 117%
Cash at bank and in hand54/58€2,713€9,248€15,355€18,817€17,111€13,275€7,268€620▼ 91.5%
Deferred charges and accrued income490/1---€2,887€3,079€3,166€3,930€1,269▼ 67.7%
Equity and liabilities
Total equity and liabilities10/49€31,095€62,853€59,184€91,385€90,949€271,622€242,745€275,031▲ 13.3%
Equity10/15€8,662€40,164€33,646€58,810€61,374€116,125€181,868€215,247▲ 18.4%
Contributions10/11€19,000€19,000-€19,000€19,000€19,000€19,000€19,000=
Reserves13€1,900€19,900€19,900€37,900€39,900€79,900€141,900€175,278▲ 23.5%
Non-distributable reserves130/1---€1,900€1,900€1,900€1,900€1,900=
Reserves not available under the articles1311---€1,900€1,900€1,900€1,900€1,900=
Distributable reserves133---€36,000€38,000€78,000€140,000€173,378▲ 23.8%
Profit (loss) carried forward14-€12,238€1,264-€5,254€1,910€2,474€17,225€20,968€20,968=
Amounts payable17/49€22,433€22,689€25,538€32,575€29,576€155,497€60,877€59,785▼ 1.8%
Amounts payable within one year42/48€22,433€22,689€25,538€32,411€29,576€75,497€60,877€59,785▼ 1.8%
Trade debts44€12,262€7,942€13,442€10,567€11,929€28,024€9,662€8,831▼ 8.6%
Suppliers440/4---€8,762€7,366€28,024€2,662€8,831▲ 232%
Bills of exchange payable441---€1,806€4,563-€7,000--
Taxes, remuneration and social security45---€15,249€16,339€47,473€46,419€37,014▼ 20.3%
Taxes450/3---€9,521€10,489€32,186€37,166€26,598▼ 28.4%
Remuneration and social security454/9---€5,728€5,850€15,286€9,253€10,416▲ 12.6%
Other amounts payable47/48---€6,595€1,308-€4,797€13,940▲ 191%
Accrued charges and deferred income492/3---€164-€80,000---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€8,926€31,502-€6,519€25,164€2,564€54,751€73,744€33,378▼ 54.7%
+ Depreciation and write-downs630€546€1,666€2,335€4,477€5,910€6,705€6,298€6,194▼ 1.7%
Operating cash flow (approximation)-€8,380€33,168-€4,184€29,641€8,473€61,456€80,042€39,572▼ 50.6%
Investment in fixed assets (approximation)--€4,304-€9,053-€8,340-€3,847-€3,540-€12,101-€3,333▲ 72.5%
Change in cash-€6,535€6,107€3,463-€1,706-€3,836-€6,007-€6,648▼ 10.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-08-2026 2026-00450823
31-12-2024 micro format 28-08-2025 2025-00417058
31-12-2023 micro format 30-09-2024 2024-00479798
31-12-2022 micro format 03-07-2023 2023-00188817
31-12-2021 micro format 12-07-2022 2022-20178490
31-12-2020 micro format 18-05-2021 2021-14400442
31-12-2019 micro format 13-07-2020 2020-29500260
31-12-2018 micro format 08-07-2019 2019-30200339
31-12-2017 micro format 10-07-2018 2018-31300105
31-12-2016 micro format 13-06-2017 2017-17000036

Show all 16 filings

Similar companies · same sector, comparable size

Of the 22,599 active companies whose main activity is general electrical installation work (NACE 43211), figures are known for 10,444. 8,219 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.