Skip to content

JAVO

Active
Public limited companyfounded 198541 years activeEngelsestraat 18, 8301 Knokke-Heist, BelgiumKBO/BCE: BE 0427.387.839
Summary

JAVO has been active since 1985 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €75,394 and a net result of €1,144. Equity remains stable across the filed fiscal years (±0.8% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€75,394▲ 1.5%
2024 · €74,250
Total assets
€326,280▲ 6.0%
2024 · €307,678
Net result
€1,144
2024 · -€2,744
Working capital
-€243,399▼ 8.5%
2024 · -€224,229
Trend over the years

2021 to 2025, 5 fiscal years 2019 to 2025, 7 fiscal years

The operating result returns to profit in 2025: €1,210 after a loss of €2,551 in 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€1,210 2025 Net result€1,144 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€1,680-€11,208▲ 567%€356▼ 96.8%€805▲ 126%€1,401▲ 73.9%-€2,551€1,210
Net result-€4,568-€9,203-€139€758€1,287▲ 69.8%-€2,744€1,144
Equity€65,886-€75,089▲ 14.0%€74,950▼ 0.2%€75,707▲ 1.0%€76,994▲ 1.7%€74,250▼ 3.6%€75,394▲ 1.5%
Total assets€292,959-€293,212▲ 0.1%€294,182▲ 0.3%€295,550▲ 0.5%€294,770▼ 0.3%€307,678▲ 4.4%€326,280▲ 6.0%
Debt€227,074-€218,123▼ 3.9%€219,232▲ 0.5%€219,842▲ 0.3%€217,776▼ 0.9%€233,427▲ 7.2%€250,886▲ 7.5%
Working capital-€214,224--€207,782▲ 3.0%-€207,921▼ 0.1%-€207,163▲ 0.4%-€205,876▲ 0.6%-€224,229▼ 8.9%-€243,399▼ 8.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €326,280
Fixed assets €318,793 ▲ 6.8%
Current assets €7,487 ▼ 18.6%
Equity and liabilities €326,280
Equity €75,394 ▲ 1.5%
Debt €250,886 ▲ 7.5%
Debt's share of the balance-sheet total rises from 75.9% to 76.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,105▲
2024 · -€817
Cash flow
€4,038▲
2024 · -€1,010
Current ratio
0.03▼
2024 · 0.04
Debt to equity
3.33▲
2024 · 3.14
ROE
1.5%▲
2024 · -3.7%
ROA
0.4%▲
2024 · -0.9%
Interest coverage
62.05▲
2024 · -12.74
Debt ≤ 1 year
€250,886▲
2024 · €233,427
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,984 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 97% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
2.3% stopped otherwise
97% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,984 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€307,678€326,280▲
Fixed assets21/28€298,479€318,793▲
Tangible fixed assets22/27€298,479€318,793▲
Land and buildings22€282,871€282,871=
Plant, machinery and equipment23€15,608€35,922▲
Current assets29/58€9,199€7,487▼
Cash at bank and in hand54/58€9,199€7,487▼
Equity and liabilities
Total equity and liabilities10/49€307,678€326,280▲
Equity10/15€74,250€75,394▲
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€14,994€14,994=
Non-distributable reserves130/1€14,994€14,994=
Legal reserve130€14,994€6,200▼
Other1319-€8,794
Profit (loss) carried forward14-€2,744-€1,600▲
Amounts payable17/49€233,427€250,886▲
Amounts payable within one year42/48€233,427€250,886▲
Trade debts44€651€1,110▲
Suppliers440/4€651€1,110▲
Other amounts payable47/48€232,776€249,776▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,734€2,895▲
Other operating charges640/8€5,190€5,328▲
Gross operating margin9900€4,373€9,432▲
Operating profit (loss)9901-€2,551€1,210▲
Financial charges65/66B€64€66▲
Recurring financial charges65€64€66▲
Profit (loss) for the period before taxes9903-€2,615€1,144▲
Income taxes67/77€129-
Profit (loss) for the period9904-€2,744€1,144▲
Profit (loss) for the period to be appropriated9905-€2,744€1,144▲
Appropriation of the result
Profit (loss) to be appropriated9906-€2,744-€1,600▲
Profit (loss) brought forward from the previous period14P--€2,744

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,386€1,903---€1,734€2,895▲ 66.9%
Other operating charges640/8---€4,139€4,798€5,190€5,328▲ 2.7%
Gross operating margin9900€11,229€17,475€4,646€4,945€6,199€4,373€9,432▲ 116%
Operating profit (loss)9901€1,680€11,208€356€805€1,401-€2,551€1,210▲ 147%
Financial charges65/66B---€48€52€64€66▲ 3.2%
Recurring financial charges65€6,688€2,005€32€48€52€64€66▲ 3.2%
Profit (loss) for the period before taxes9903-€5,009€9,203€324€758€1,349-€2,615€1,144▲ 144%
Income taxes67/77-€441-€464-€62€129--
Profit (loss) for the period9904-€4,568€9,203-€139€758€1,287-€2,744€1,144▲ 142%
Profit (loss) for the period to be appropriated9905-€4,568€9,203-€139€758€1,287-€2,744€1,144▲ 142%
Line2019202020212022202320242025Change
Assets
Total assets20/58€292,959€293,212€294,182€295,550€294,770€307,678€326,280▲ 6.0%
Fixed assets21/28€284,773€282,871€282,871€282,871€282,871€298,479€318,793▲ 6.8%
Tangible fixed assets22/27€284,773€282,871€282,871€282,871€282,871€298,479€318,793▲ 6.8%
Land and buildings22---€282,871€282,871€282,871€282,871=
Plant, machinery and equipment23-----€15,608€35,922▲ 130%
Current assets29/58€8,186€10,341€11,311€12,679€11,900€9,199€7,487▼ 18.6%
Cash at bank and in hand54/58€8,186€10,341€11,311€12,679€11,900€9,199€7,487▼ 18.6%
Equity and liabilities
Total equity and liabilities10/49€292,959€293,212€294,182€295,550€294,770€307,678€326,280▲ 6.0%
Equity10/15€65,886€75,089€74,950€75,707€76,994€74,250€75,394▲ 1.5%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000=
Reserves13€8,454€13,089€13,089€13,707€14,994€14,994€14,994=
Non-distributable reserves130/1---€13,707€14,994€14,994€14,994=
Legal reserve130---€13,707€14,994€14,994€6,200▼ 58.7%
Other1319------€8,794-
Profit (loss) carried forward14-€4,568--€139---€2,744-€1,600▲ 41.7%
Amounts payable17/49€227,074€218,123€219,232€219,842€217,776€233,427€250,886▲ 7.5%
Amounts payable within one year42/48€222,410€218,123€219,232€219,842€217,776€233,427€250,886▲ 7.5%
Trade debts44€693€348€1,456€2,066-€651€1,110▲ 70.4%
Suppliers440/4---€2,066-€651€1,110▲ 70.4%
Other amounts payable47/48---€217,776€217,776€232,776€249,776▲ 7.3%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€4,568€9,203-€139€758€1,287-€2,744€1,144▲ 142%
+ Depreciation and write-downs630€5,386€1,903---€1,734€2,895▲ 66.9%
Operating cash flow (approximation)€818€11,106-€139€758€1,287-€1,010€4,038▲ 500%
Investment in fixed assets (approximation)-€0€0€0€0-€17,342-€23,209▼ 33.8%
Change in cash-€2,155€969€1,368-€779-€2,701-€1,712▲ 36.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV