Skip to content

JASUHKI

Active
Private limited company (pre-2019)founded 2010active for 15 yearsSint-Pieterssteenweg 76, 1040 Etterbeek, BelgiumKBO/BCE: BE 0830.837.167
Summary

JASUHKI has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €102,444 and a net result of €17,523. Equity is growing by about 26% per year across the filed financial years. Its solvency ranks better than 56% of 576 sector peers (NACE 96, financial year 2024). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 14 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€17,523▲ 213%
2023 · €5,600
Working capital
€97,992▲ 23.2%
2023 · €79,570
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 23% above 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€28,871 2024 Net result€17,523 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€47,919-€22,408▼ 53.2%€15,167▼ 32.3%€41,854▲ 176%€17,219▼ 58.9%€23,533▲ 36.7%€28,871▲ 22.7%
Net result€35,938-€10,373▼ 71.1%€14,077within the sector's middle half▲ 35.7%€29,942within the sector's middle half▲ 113%€16,144above the sector's middle half▼ 46.1%€5,600within the sector's middle half▼ 65.3%€17,523within the sector's middle half▲ 213%
Equity€8,784-€19,158▲ 118%€33,235within the sector's middle half▲ 73.5%€63,177within the sector's middle half▲ 90.1%€79,321above the sector's middle half▲ 25.6%€84,921above the sector's middle half▲ 7.1%€102,444within the sector's middle half▲ 20.6%
Total assets€208,693-€135,361▼ 35.1%€128,508within the sector's middle half▼ 5.1%€203,324within the sector's middle half▲ 58.2%€177,010within the sector's middle half▼ 12.9%€192,036within the sector's middle half▲ 8.5%€261,576within the sector's middle half▲ 36.2%
Debt€199,909-€116,203▼ 41.9%€95,273▼ 18.0%€140,147▲ 47.1%€97,689▼ 30.3%€107,115▲ 9.6%€159,132▲ 48.6%
Working capital€8,247-€16,276▲ 97.4%€31,794within the sector's middle half▲ 95.3%€63,177within the sector's middle half▲ 98.7%€79,321above the sector's middle half▲ 25.6%€79,570above the sector's middle half▲ 0.3%€97,992within the sector's middle half▲ 23.2%
Solvency4.2%-14.2%▲ 9.9pp25.9%within the sector's middle half▲ 11.7pp31.1%within the sector's middle half▲ 5.2pp44.8%within the sector's middle half▲ 13.7pp44.2%within the sector's middle half▼ 0.6pp39.2%within the sector's middle half▼ 5.1pp
Current ratio1.04-1.14▲ 0.101.33within the sector's middle half▲ 0.191.45within the sector's middle half▲ 0.121.81within the sector's middle half▲ 0.361.74within the sector's middle half▼ 0.071.62within the sector's middle half▼ 0.13
Return on assets (ROA)17.2%-7.7%▼ 9.6pp11.0%above the sector's middle half▲ 3.3pp14.7%above the sector's middle half▲ 3.8pp9.1%within the sector's middle half▼ 5.6pp2.9%within the sector's middle half▼ 6.2pp6.7%within the sector's middle half▲ 3.8pp
Staff (FTE)36.2-35.9▼ 0.8%31.6within the sector's middle half▼ 12.0%39.7within the sector's middle half▲ 25.6%29.4within the sector's middle half
above within below the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €261,576
Fixed assets €4,452 ▼ 16.8%
Current assets €257,124 ▲ 37.7%
Equity and liabilities €261,576
Equity €102,444 ▲ 20.6%
Debt €159,132 ▲ 48.6%
Debt's share of the balance-sheet total rises from 55.8% to 60.8%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€32,435▲
2023 · €26,209
Cash flow
€21,087▲
2023 · €8,276
Debt to equity
1.55▲
2023 · 1.26
ROE
17.1%▲
2023 · 6.6%
Interest coverage
24.07▲
2023 · 20.13
Debt ≤ 1 year
€159,132▲
2023 · €107,115
Income taxes
€10,000▼
2023 · €16,631
Staff costs
€1.3m▲
2023 · €1.3m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a higher bankruptcy probability: 0.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€0.2m€0.3m▲
Fixed assets21/28€0.005m€0.004m▼
Tangible fixed assets22/27€0.005m€0.004m▼
Plant, machinery and equipment23-€0.002m
Furniture and vehicles24€0.005m€0.003m▼
Current assets29/58€0.2m€0.3m▲
Amounts receivable within one year40/41€0.1m€0.1m▼
Trade receivables40€0.05m€0.07m▲
Other amounts receivable41€0.09m€0.06m▼
Cash at bank and in hand54/58€0.04m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€0.2m€0.3m▲
Equity10/15€0.08m€0.1m▲
Contributions10/11€0.006m€0.006m=
Capital10€0.006m-
Issued capital100€0.006m-
Reserves13€0.002m€0.002m=
Non-distributable reserves130/1€0.002m€0.002m=
Legal reserve130€0.002m-
Reserves not available under the articles1311-€0.002m
Profit (loss) carried forward14€0.08m€0.09m▲
Amounts payable17/49€0.1m€0.2m▲
Amounts payable within one year42/48€0.1m€0.2m▲
Current portion of amounts payable after more than one year42€0.009m€0.009m=
Trade debts44€0.008m€0.002m▼
Suppliers440/4€0.008m€0.002m▼
Taxes, remuneration and social security45€0.09m€0.1m▲
Remuneration and social security454/9€0.09m€0.1m▲
Income statement Code20232024
Remuneration, social security and pensions62€1.3m€1.3m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.003m€0.004m▲
Other operating charges640/8€0.007m€0.03m▲
Non-recurring operating charges66A-€372
Gross operating margin9900€1.3m€1.3m▲
Operating profit (loss)9901€0.02m€0.03m▲
Financial charges65/66B€0.001m€0.001m▲
Recurring financial charges65€0.001m€0.001m▲
Profit (loss) for the period before taxes9903€0.02m€0.03m▲
Income taxes67/77€0.02m€0.01m▼
Profit (loss) for the period9904€0.006m€0.02m▲
Profit (loss) for the period to be appropriated9905€0.006m€0.02m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.08m€0.09m▲
Profit (loss) brought forward from the previous period14P€0.07m€0.08m▲
Social balance sheet
Average headcount (FTE)9087-29.4

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€1.1m€1.1m€1.3m€1.3m▲ 0.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.002m€0.001m€0.001m-€0.003m€0.004m▲ 33.2%
Other operating charges640/8---€0.001m-€0.007m€0.03m▲ 273%
Non-recurring operating charges66A------€372-
Gross operating margin9900€1.1m€1.0m€1.0m€1.1m€1.1m€1.3m€1.3m▲ 2.1%
Operating profit (loss)9901€0.05m€0.02m€0.02m€0.04m€0.02m€0.02m€0.03m▲ 22.7%
Financial charges65/66B---€0.002m€0.001m€0.001m€0.001m▲ 3.5%
Recurring financial charges65€0.002m€0.002m€0.002m€0.002m€0.001m€0.001m€0.001m▲ 3.5%
Profit (loss) for the period before taxes9903€0.05m€0.02m€0.02m€0.04m€0.02m€0.02m€0.03m▲ 23.8%
Income taxes67/77€0.01m€0.01m€0.003m€0.01m-€0.02m€0.01m▼ 39.9%
Profit (loss) for the period9904€0.04m€0.01m€0.01m€0.03m€0.02m€0.006m€0.02m▲ 213%
Profit (loss) for the period to be appropriated9905€0.04m€0.01m€0.01m€0.03m€0.02m€0.006m€0.02m▲ 213%
Line2018201920202021202220232024Change
Assets
Total assets20/58€208,693€135,361€128,508€203,324€177,010€192,036€261,576▲ 36.2%
Fixed assets21/28€538€2,881€1,441--€5,351€4,452▼ 16.8%
Tangible fixed assets22/27€538€2,881€1,441--€5,351€4,452▼ 16.8%
Plant, machinery and equipment23------€1,777-
Furniture and vehicles24-----€5,351€2,676▼ 50.0%
Current assets29/58€208,156€132,479€127,067€203,324€177,010€186,685€257,124▲ 37.7%
Amounts receivable within one year40/41€46,816€61,223€60,290€134,737€69,847€145,411€126,334▼ 13.1%
Trade receivables40---€53,406€36,482€52,399€69,734▲ 33.1%
Other amounts receivable41---€81,331€33,365€93,012€56,600▼ 39.1%
Cash at bank and in hand54/58€36,824€5,956€66,778€68,587€107,163€41,273€130,790▲ 217%
Equity and liabilities
Total equity and liabilities10/49€208,693€135,361€128,508€203,324€177,010€192,036€261,576▲ 36.2%
Equity10/15€8,784€19,158€33,235€63,177€79,321€84,921€102,444▲ 20.6%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200€6,200€6,200--
Issued capital100---€18,600€18,600€6,200--
Uncalled capital101---€12,400€12,400---
Reserves13€1,373€1,892€1,892€1,892€1,892€1,892€1,892=
Non-distributable reserves130/1---€1,892€1,892€1,892€1,892=
Legal reserve130---€1,892€1,892€1,892--
Reserves not available under the articles1311------€1,892-
Profit (loss) carried forward14€1,211€11,066€25,143€55,085€71,229€76,829€94,352▲ 22.8%
Amounts payable17/49€199,909€116,203€95,273€140,147€97,689€107,115€159,132▲ 48.6%
Amounts payable within one year42/48€199,909€116,203€95,273€140,147€97,689€107,115€159,132▲ 48.6%
Current portion of amounts payable after more than one year42---€25,099€5,367€8,764€8,767=
Trade debts44€12,412€8,970€1,884€7,294€6,693€7,608€1,684▼ 77.9%
Suppliers440/4---€7,294€6,693€7,608€1,684▼ 77.9%
Taxes, remuneration and social security45---€107,754€79,701€90,743€148,682▲ 63.8%
Taxes450/3---€4,619€5,169---
Remuneration and social security454/9---€103,135€74,531€90,743€148,682▲ 63.8%
Other amounts payable47/48----€5,928---
Line2018201920202021202220232024Change
Profit (loss) for the period9904€35,938€10,373€14,077€29,942€16,144€5,600€17,523▲ 213%
+ Depreciation and write-downs630€538€1,978€1,441€1,441-€2,676€3,564▲ 33.2%
Operating cash flow (approximation)€36,475€12,352€15,518€31,383€16,144€8,276€21,087▲ 155%
Investment in fixed assets (approximation)--€4,322€0----€2,665-
Change in cash--€30,868€60,821€1,809€38,576-€65,890€89,516-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 full format 24-07-2025 2025-00302918
31-12-2023 micro format 04-10-2024 2024-00494799
31-12-2022 micro format 03-10-2023 2023-00467705
31-12-2021 full format 14-10-2022 2022-20460605
31-12-2020 full format 31-10-2021 2021-76600038
31-12-2019 full format 27-11-2020 2020-72800287
31-12-2018 full format 30-08-2019 2019-61500547
31-12-2017 full format 30-09-2018 2018-68300366
31-12-2016 full format 23-11-2017 2017-70100298
31-12-2015 full format 07-03-2017 2017-06000066

Show all 14 filings

Similar companies · same sector, comparable size

Of the 781 active companies whose main activity is personal service activities (NACE 96910), figures are known for 604. 480 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 9 entries · €1.1m awarded · €1.1m paid
Year Entries AwardedPaid
2025 3 €306,366€305,543
2024 2 €297,197€297,118
2023 2 €260,602€259,919
2022 2 €201,825€201,111
Schemes
4 entries · €1.1m · €1.1m paid · Departement Werk en Sociale Economie
5 entries · €2,299 · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.