Skip to content

INTER-MEDIA OPDRACHTHOUDENDE VER

Inactive
KBO/BCE: BE 0872.183.022

Inactive; last annual accounts for fiscal year 2018.

INTER-MEDIA OPDRACHTHOUDENDE VERInactive

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2018 was due by 31-07-2019 and was filed on 17-07-2019, 14 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2018
14 d early
2017
69 d early
2016
76 d early
2015
83 d early
2014
50 d early
2013
80 d early
2012
77 d early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 7 accounts on average 64 days before the deadline; the Belgian median for financial year 2018 is 2 days before the deadline, and 42% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

INTER-MEDIA OPDRACHTHOUDENDE VER has filed 14 sets of annual accounts, the latest for fiscal year 2018.1 In 2019 the company was absorbed by merger into INTER-ENERGA.2

  1. 1National Bank, annual accounts 2018
  2. 2Belgian State Gazette, 26-07-2019

Financials · fiscal year 2018, full schema

Turnover
€5.8m
EBIT margin
123.2%
Net result
€11.3m
Working capital
€82.7m
Balance-sheet composition
Assets €199.4m
Fixed assets €68.8m
Current assets €130.6m
Equity and liabilities €199.4m
Equity €141.1m
Provisions €8.2m
Debt €50.1m
Debt finances 25.1% of the balance-sheet total.
Key figures and ratios
2018 value
EBITDA
€7.8m
Cash flow
€11.9m
Current ratio
2.73
ROE
8.0%
ROA
5.7%
Interest coverage
6.73
Debt ≤ 1 year
€47.9m
Income taxes
€4.4m
Annual accounts
Filed annual accounts As filed with the NBB · 2018 · 26 lines
Balance sheet Code2018
Assets
Total assets20/58€199.4m
Fixed assets21/28€68.8m
Intangible fixed assets21€571,634
Tangible fixed assets22/27€37.6m
Financial fixed assets28€30.7m
Current assets29/58€130.6m
Amounts receivable within one year40/41€19.1m
Equity and liabilities
Total equity and liabilities10/49€199.4m
Equity10/15€141.1m
Contributions10/11€29.0m
Reserves13€111.4m
Provisions and deferred taxes16€8.2m
Amounts payable17/49€50.1m
Amounts payable within one year42/48€47.9m
Trade debts44€2.9m
Income statement Code2018
Turnover70€5.8m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€606,492
Operating profit (loss)9901€7.1m
Recurring financial income75€9.7m
Recurring financial charges65€1.2m
Debt charges650€1.2m
Profit (loss) for the period before taxes9903€15.7m
Income taxes67/77€4.4m
Profit (loss) for the period9904€11.3m
Profit (loss) for the period to be appropriated9905€11.3m
Appropriation of the result
Return on contributions (dividend)694€5.5m
Line2018
Turnover70€5.8m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€606,492
Operating profit (loss)9901€7.1m
Recurring financial income75€9.7m
Recurring financial charges65€1.2m
Debt charges650€1.2m
Profit (loss) for the period before taxes9903€15.7m
Income taxes67/77€4.4m
Profit (loss) for the period9904€11.3m
Profit (loss) for the period to be appropriated9905€11.3m
Line2018
Assets
Total assets20/58€199.4m
Fixed assets21/28€68.8m
Intangible fixed assets21€571,634
Tangible fixed assets22/27€37.6m
Financial fixed assets28€30.7m
Current assets29/58€130.6m
Amounts receivable within one year40/41€19.1m
Equity and liabilities
Total equity and liabilities10/49€199.4m
Equity10/15€141.1m
Contributions10/11€29.0m
Reserves13€111.4m
Provisions and deferred taxes16€8.2m
Amounts payable17/49€50.1m
Amounts payable within one year42/48€47.9m
Trade debts44€2.9m
Line2018
Profit (loss) for the period9904€11.3m
+ Depreciation and write-downs630€606,492
Operating cash flow (approximation)€11.9m

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2019
26-07
State Gazette act General meeting · Merger
Dissolution · Name change · Dirk Vanderstraeten
17-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
08-11
State Gazette act Merger · Name change
Accounting effect · Capital
23-05
NBB filing Annual accounts filed
fiscal year 2017 · full schema
15-05
State Gazette act Merger · Accounting effect
Net-asset statement · Real estate
2017
16-05
NBB filing Annual accounts filed
fiscal year 2016 · full schema
2016
09-05
NBB filing Annual accounts filed
fiscal year 2015 · full schema
2015
11-06
NBB filing Annual accounts filed
fiscal year 2014 · full schema
2014
12-05
NBB filing Annual accounts filed
fiscal year 2013 · full schema
2013
15-05
NBB filing Annual accounts filed
fiscal year 2012 · full schema
2012
21-05
NBB filing Annual accounts filed
fiscal year 2011 · full schema
2011
18-05
NBB filing Annual accounts filed
fiscal year 2010 · full schema
2010
06-05
NBB filing Annual accounts filed
fiscal year 2009 · full schema
2006
30-01
State Gazette act General meeting · Purpose change
Corporate purpose · Name change
State Gazette actNBB filing
0 of 14 acts read
About the unread acts

We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Connections & network

No current directors or connected companies found in the register.

Acquisitions and mergers

3 transactions
Taken over by:INTER-ENERGA
BE 0207.165.769merger by absorption · State Gazette act of 26-07-2019 (2 acts) · effective 01-04-2019
Received in a demerger part of:INFRAX LIMBURG
BE 0201.311.226partial demerger · proposal · State Gazette act of 15-05-2018
BE 0201.311.226State Gazette act of 30-01-2006

Recognitions · licences · registrations

Legal Entity Identifier

549300AAHGFCTLQ5QN22
no longer live in the LEI register