Skip to content

Immo H2o

Active
Private limited companyfounded 2013active for 13 yearsJozef Simonslaan 74, 2520 Ranst, BelgiumKBO/BCE: BE 0533.773.281
Summary

Immo H2o has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €53,737 and a net result of €10,568. Equity is growing by about 29% per year across the filed financial years. Its solvency ranks better than 47% of 38,834 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€53,737▲ 24.5%
2024 · €43,169
Total assets
€103,432▲ 68.8%
2024 · €61,281
Net result
€10,568
2024 · -€233
Working capital
€38,737▼ 10.3%
2024 · €43,169
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €11,320 after a loss of €18 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,320 2025 Net result€10,568 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€11,494-€3,671€564▼ 84.6%-€11,590€64,247-€9,436-€18▲ 99.8%€11,320
Net result-€11,717-€3,461€324below the sector's middle half▼ 90.6%-€11,875below the sector's middle half€56,979within the sector's middle half-€9,761below the sector's middle half-€233below the sector's middle half▲ 97.6%€10,568within the sector's middle half
Equity€4,274-€7,735▲ 81.0%€8,059below the sector's middle half▲ 4.2%-€3,816below the sector's middle half€53,162within the sector's middle half€43,401within the sector's middle half▼ 18.4%€43,169within the sector's middle half▼ 0.5%€53,737within the sector's middle half▲ 24.5%
Total assets€27,840-€36,982▲ 32.8%€54,103below the sector's middle half▲ 46.3%€29,614below the sector's middle half▼ 45.3%€124,978within the sector's middle half▲ 322%€81,657below the sector's middle half▼ 34.7%€61,281below the sector's middle half▼ 25.0%€103,432within the sector's middle half▲ 68.8%
Debt€23,566-€29,247▲ 24.1%€46,044▲ 57.4%€33,430▼ 27.4%€71,815▲ 115%€38,256▼ 46.7%€18,112▼ 52.7%€49,695▲ 174%
Working capital€3,975-€7,735▲ 94.6%€8,059within the sector's middle half▲ 4.2%-€3,816below the sector's middle half€53,162within the sector's middle half€43,401within the sector's middle half▼ 18.4%€43,169within the sector's middle half▼ 0.5%€38,737within the sector's middle half▼ 10.3%
Solvency15.4%-20.9%▲ 5.6pp14.9%below the sector's middle half▼ 6.0pp-12.9%below the sector's middle half▼ 27.8pp42.5%within the sector's middle half▲ 55.4pp53.2%within the sector's middle half▲ 10.6pp70.4%within the sector's middle half▲ 17.3pp52.0%within the sector's middle half▼ 18.5pp
Current ratio1.17-1.26▲ 0.101.18within the sector's middle half▼ 0.090.89below the sector's middle half▼ 0.291.74within the sector's middle half▲ 0.852.13within the sector's middle half▲ 0.393.38within the sector's middle half▲ 1.251.78within the sector's middle half▼ 1.60
Return on assets (ROA)-42.1%-9.4%▲ 51.4pp0.6%below the sector's middle half▼ 8.8pp-40.1%below the sector's middle half▼ 40.7pp45.6%above the sector's middle half▲ 85.7pp-12.0%below the sector's middle half▼ 57.5pp-0.4%below the sector's middle half▲ 11.6pp10.2%within the sector's middle half▲ 10.6pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €103,432
Fixed assets €15,000
Current assets €88,432
Equity and liabilities €103,432
Equity €53,737 ▲ 24.5%
Debt €49,695 ▲ 174%
Debt's share of the balance-sheet total rises from 29.6% to 48.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.92▲
2024 · 0.42
ROE
19.7%▲
2024 · -0.5%
Debt ≤ 1 year
€49,695▲
2024 · €18,112
Income taxes
€953
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€61,281€103,432▲
Fixed assets21/28-€15,000
Financial fixed assets28-€15,000
Current assets29/58€61,281€88,432▲
Amounts receivable after more than one year29-€36,218
Other amounts receivable291-€36,218
Amounts receivable within one year40/41€23,744€14,763▼
Trade receivables40€18,832€9,661▼
Other amounts receivable41€4,912€5,102▲
Cash at bank and in hand54/58€35,793€36,519▲
Deferred charges and accrued income490/1€1,744€931▼
Equity and liabilities
Total equity and liabilities10/49€61,281€103,432▲
Equity10/15€43,169€53,737▲
Contributions10/11€25,000€25,000=
Reserves13€18,169€28,737▲
Distributable reserves133€18,169€28,737▲
Amounts payable17/49€18,112€49,695▲
Amounts payable within one year42/48€18,112€49,695▲
Trade debts44€2,622€34,654▲
Suppliers440/4€2,622€34,654▲
Taxes, remuneration and social security45€5,190€4,720▼
Taxes450/3€5,190€4,720▼
Other amounts payable47/48€10,300€10,321▲
Income statement Code20242025
Other operating charges640/8€25,505€540▼
Gross operating margin9900€25,487€11,860▼
Operating profit (loss)9901-€18€11,320▲
Financial income75/76B€0€409▲
Recurring financial income75€0€409▲
Financial charges65/66B€215€207▼
Recurring financial charges65€215€207▼
Profit (loss) for the period before taxes9903-€233€11,521▲
Income taxes67/77-€953
Profit (loss) for the period9904-€233€10,568▲
Profit (loss) for the period to be appropriated9905-€233€10,568▲
Appropriation of the result
Profit (loss) to be appropriated9906-€233€10,568▲
Transfer from equity791/2€233€0▼
Transfer to equity691/2-€10,568
To other reserves6921-€10,568

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€0€275€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€386€299-------
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€635€0---
Other operating charges640/8---€449€87,110€493€25,505€540▼ 97.9%
Gross operating margin9900-€10,586€4,825€1,112-€11,142€150,722-€8,942€25,487€11,860▼ 53.5%
Operating profit (loss)9901-€11,494€3,671€564-€11,590€64,247-€9,436-€18€11,320-
Financial income75/76B-----€2€0€409-
Recurring financial income75-----€2€0€409-
Financial charges65/66B---€285€312€327€215€207▼ 3.5%
Recurring financial charges65€223€210€240€285€312€327€215€207▼ 3.5%
Profit (loss) for the period before taxes9903-€11,717€3,461€324-€11,875€63,935-€9,761-€233€11,521-
Income taxes67/77----€6,956€0-€953-
Profit (loss) for the period9904-€11,717€3,461€324-€11,875€56,979-€9,761-€233€10,568-
Profit (loss) for the period to be appropriated9905-€11,717€3,461€324-€11,875€56,979-€9,761-€233€10,568-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€27,840€36,982€54,103€29,614€124,978€81,657€61,281€103,432▲ 68.8%
Fixed assets21/28€299------€15,000-
Tangible fixed assets22/27€299--------
Financial fixed assets28-------€15,000-
Current assets29/58€27,542€36,982€54,103€29,614€124,978€81,657€61,281€88,432▲ 44.3%
Amounts receivable after more than one year29-------€36,218-
Other amounts receivable291-------€36,218-
Amounts receivable within one year40/41€25,258€35,436€41,621€27,413€40,250€28,519€23,744€14,763▼ 37.8%
Trade receivables40---€25,740€38,756€25,430€18,832€9,661▼ 48.7%
Other amounts receivable41---€1,674€1,494€3,089€4,912€5,102▲ 3.9%
Cash at bank and in hand54/58€2,284€1,546€12,483€2,200€83,200€51,617€35,793€36,519▲ 2.0%
Deferred charges and accrued income490/1----€1,528€1,521€1,744€931▼ 46.6%
Equity and liabilities
Total equity and liabilities10/49€27,840€36,982€54,103€29,614€124,978€81,657€61,281€103,432▲ 68.8%
Equity10/15€4,274€7,735€8,059-€3,816€53,162€43,401€43,169€53,737▲ 24.5%
Contributions10/11€25,000€25,000-€25,000€25,000€25,000€25,000€25,000=
Reserves13----€28,162€18,401€18,169€28,737▲ 58.2%
Distributable reserves133----€28,162€18,401€18,169€28,737▲ 58.2%
Profit (loss) carried forward14-€20,726-€17,265-€16,941-€28,816€0----
Amounts payable17/49€23,566€29,247€46,044€33,430€71,815€38,256€18,112€49,695▲ 174%
Amounts payable within one year42/48€23,566€29,247€46,044€33,430€71,815€38,256€18,112€49,695▲ 174%
Trade debts44€8,260€13,940€18,387€1,923€597€7,956€2,622€34,654▲ 1,222%
Suppliers440/4---€1,923€597€7,956€2,622€34,654▲ 1,222%
Taxes, remuneration and social security45---€0€11,987€0€5,190€4,720▼ 9.0%
Taxes450/3---€0€11,987€0€5,190€4,720▼ 9.0%
Other amounts payable47/48---€31,507€59,232€30,300€10,300€10,321▲ 0.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€11,717€3,461€324-€11,875€56,979-€9,761-€233€10,568-
+ Depreciation and write-downs630€386€299-------
Operating cash flow (approximation)-€11,331€3,760€324-€11,875€56,979-€9,761-€233€10,568-
Change in cash--€737€10,937-€10,282€81,000-€31,583-€15,825€726-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 19-06-2026 2026-00200492
31-12-2024 micro format 20-06-2025 2025-00158133
31-12-2023 micro format 20-06-2024 2024-00143931
31-12-2022 micro format 30-05-2023 2023-00101313
15-11-2021 micro format 14-06-2022 2022-20061105
15-11-2020 micro format 14-06-2021 2021-19500452
15-11-2019 micro format 30-06-2020 2020-25300020
15-11-2018 micro format 20-06-2019 2019-20200379
15-11-2017 micro format 01-06-2018 2018-15200365
15-11-2016 micro format 12-01-2017 2017-01400018

Show all 13 filings

Similar companies · same sector, comparable size

Of the 82,258 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,856. 39,482 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €6,480 awarded · €6,480 paid
Schemes
1 entry · €6,480 · €6,480 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.