Skip to content

IMMO-ARAD

Active
Private limited companyfounded 2011active for 15 yearsLambermontlaan 66, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0833.491.009
Summary

The computed 12-month bankruptcy probability of IMMO-ARAD is 8.6% (elevated). For IMMO-ARAD, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €8,615 and a net result of €27,046. Equity is growing by about 36% per year across the filed financial years. Its solvency ranks better than 24% of 24,055 sector peers (NACE 47, financial year 2023). The company has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 14 October 2026.

Turnover
€311,937
EBIT margin
-1.2%
Net result
€27,046▲ 90.1%
2022 · €14,227
Working capital
-€26,614▲ 46.6%
2022 · -€49,839
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

After the dip in 2021 the operating result has climbed two years in a row; 2023 is 151% above 2022 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€35,899 2023 Net result€27,046 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Turnover€311,937-
Operating result-€3,886-€10,314€30,968▲ 200%€14,085▼ 54.5%€14,290▲ 1.5%€35,899▲ 151%
Net result-€12,783-€1,592€19,499within the sector's middle half▲ 1,125%€2,342within the sector's middle half▼ 88.0%€14,227within the sector's middle half▲ 508%€27,046above the sector's middle half▲ 90.1%
EBIT margin-1.2%-
Equity-€56,090--€54,498▲ 2.8%-€35,000below the sector's middle half▲ 35.8%-€32,658below the sector's middle half▲ 6.7%-€18,431below the sector's middle half▲ 43.6%€8,615within the sector's middle half
Total assets€270,174-€293,699▲ 8.7%€198,287within the sector's middle half▼ 32.5%€219,981within the sector's middle half▲ 10.9%€436,987above the sector's middle half▲ 98.6%€438,630above the sector's middle half▲ 0.4%
Debt€326,264-€348,197▲ 6.7%€233,287▼ 33.0%€252,639▲ 8.3%€455,418▲ 80.3%€430,015▼ 5.6%
Working capital-€152,230--€152,690▼ 0.3%-€68,725below the sector's middle half▲ 55.0%-€66,627below the sector's middle half▲ 3.1%-€49,839below the sector's middle half▲ 25.2%-€26,614below the sector's middle half▲ 46.6%
Solvency-20.8%--18.6%▲ 2.2pp-17.7%below the sector's middle half▲ 0.9pp-14.8%below the sector's middle half▲ 2.8pp-4.2%below the sector's middle half▲ 10.6pp2.0%below the sector's middle half▲ 6.2pp
Current ratio0.05-0.25▲ 0.200.31below the sector's middle half▲ 0.060.49below the sector's middle half▲ 0.180.66below the sector's middle half▲ 0.170.81below the sector's middle half▲ 0.16
Return on assets (ROA)-4.7%-0.5%▲ 5.3pp9.8%within the sector's middle half▲ 9.3pp1.1%within the sector's middle half▼ 8.8pp3.3%within the sector's middle half▲ 2.2pp6.2%within the sector's middle half▲ 2.9pp
Staff (FTE)0.21within the sector's middle half▲ 400%1.2▲ 20.0%2.7
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €438,630
Fixed assets €321,497 ▼ 5.7%
Current assets €117,133 ▲ 21.8%
Equity and liabilities €438,630
Equity €8,615
Debt €430,015
Debt finances 98.0% of the balance-sheet total.
Key figures and ratios
2023 value · change against 2022
EBITDA
€60,463▲
2022 · €37,945
Cash flow
€51,610▲
2022 · €37,882
Quick ratio
0.31▲
2022 · 0.14
Debt to equity
49.91
ROE
313.9%
Interest coverage
6.83▼
2022 · over 100
Debt ≤ 1 year
€143,748▼
2022 · €145,998
Debt > 1 year
€286,267▼
2022 · €309,421
Staff costs
€72,095▲
2022 · €59,424
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 44 lines
Balance sheet Code20222023
Assets
Total assets20/58€436,987€438,630▲
Fixed assets21/28€340,828€321,497▼
Tangible fixed assets22/27€335,228€315,897▼
Land and buildings22€327,000€304,591▼
Plant, machinery and equipment23€8,228€11,306▲
Furniture and vehicles24€0€0=
Financial fixed assets28€5,600€5,600=
Current assets29/58€96,159€117,133▲
Amounts receivable after more than one year29-€28,646
Other amounts receivable291-€28,646
Stocks and contracts in progress3€76,372€72,538▼
Stocks30/36€76,372€72,538▼
Amounts receivable within one year40/41€11,451€12,392▲
Other amounts receivable41€11,451€12,392▲
Cash at bank and in hand54/58€8,085€2,708▼
Deferred charges and accrued income490/1€251€850▲
Equity and liabilities
Total equity and liabilities10/49€436,987€438,630▲
Equity10/15-€18,431€8,615▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€37,031-€9,985▲
Amounts payable17/49€455,418€430,015▼
Amounts payable after more than one year17€309,421€286,267▼
Financial debts170/4€301,621€278,467▼
Other amounts payable178/9€7,800€7,800=
Amounts payable within one year42/48€145,998€143,748▼
Trade debts44€28,939€19,884▼
Suppliers440/4€28,939€19,884▼
Taxes, remuneration and social security45€12,317€19,169▲
Taxes450/3€5,578€10,937▲
Remuneration and social security454/9€6,739€8,233▲
Other amounts payable47/48€104,742€104,694=
Income statement Code20222023
Remuneration, social security and pensions62€59,424€72,095▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,655€24,563▲
Other operating charges640/8€4,512€6,858▲
Non-recurring operating charges66A€10,416-
Gross operating margin9900€112,297€139,415▲
Operating profit (loss)9901€14,290€35,899▲
Financial charges65/66B€63€8,853▲
Recurring financial charges65€63€8,853▲
Profit (loss) for the period before taxes9903€14,227€27,046▲
Profit (loss) for the period9904€14,227€27,046▲
Profit (loss) for the period to be appropriated9905€14,227€27,046▲
Appropriation of the result
Profit (loss) to be appropriated9906-€37,031-€9,985▲
Profit (loss) brought forward from the previous period14P-€51,258-€37,031▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Turnover70€311,937------
Remuneration, social security and pensions62----€59,424€72,095▲ 21.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,755€19,360€76,822€19,139€23,655€24,563▲ 3.8%
Other operating charges640/8----€4,512€6,858▲ 52.0%
Non-recurring operating charges66A----€10,416--
Gross operating margin9900€20,038€39,326€143,954€64,207€112,297€139,415▲ 24.1%
Operating profit (loss)9901-€3,886€10,314€30,968€14,085€14,290€35,899▲ 151%
Financial charges65/66B----€63€8,853▲ 13,953%
Recurring financial charges65€8,897€8,721€11,469€11,743€63€8,853▲ 13,953%
Profit (loss) for the period before taxes9903-€12,783€1,592€19,499€2,342€14,227€27,046▲ 90.1%
Profit (loss) for the period9904-€12,783€1,592€19,499€2,342€14,227€27,046▲ 90.1%
Profit (loss) for the period to be appropriated9905-€12,783€1,592€19,499€2,342€14,227€27,046▲ 90.1%
Line201820192020202120222023Change
Assets
Total assets20/58€270,174€293,699€198,287€219,981€436,987€438,630▲ 0.4%
Fixed assets21/28€262,263€243,509€167,851€156,842€340,828€321,497▼ 5.7%
Tangible fixed assets22/27€262,263€243,509€167,751€151,242€335,228€315,897▼ 5.8%
Land and buildings22----€327,000€304,591▼ 6.9%
Plant, machinery and equipment23----€8,228€11,306▲ 37.4%
Furniture and vehicles24----€0€0-
Financial fixed assets28--€100€5,600€5,600€5,600=
Current assets29/58€7,911€50,190€30,436€63,139€96,159€117,133▲ 21.8%
Amounts receivable after more than one year29-----€28,646-
Other amounts receivable291-----€28,646-
Stocks and contracts in progress3----€76,372€72,538▼ 5.0%
Stocks30/36----€76,372€72,538▼ 5.0%
Amounts receivable within one year40/41€740€4,596€5,863€12,971€11,451€12,392▲ 8.2%
Other amounts receivable41----€11,451€12,392▲ 8.2%
Cash at bank and in hand54/58€7,171€44,930€24,097€49,678€8,085€2,708▼ 66.5%
Deferred charges and accrued income490/1----€251€850▲ 239%
Equity and liabilities
Total equity and liabilities10/49€270,174€293,699€198,287€219,981€436,987€438,630▲ 0.4%
Equity10/15-€56,090-€54,498-€35,000-€32,658-€18,431€8,615-
Contributions10/11€18,600€18,600--€18,600€18,600=
Profit (loss) carried forward14-€74,690-€73,098-€53,600-€51,258-€37,031-€9,985▲ 73.0%
Amounts payable17/49€326,264€348,197€233,287€252,639€455,418€430,015▼ 5.6%
Amounts payable after more than one year17€166,123€145,317€134,126€122,374€309,421€286,267▼ 7.5%
Financial debts170/4----€301,621€278,467▼ 7.7%
Other amounts payable178/9----€7,800€7,800=
Amounts payable within one year42/48€160,141€202,880€99,161€129,765€145,998€143,748▼ 1.5%
Trade debts44€11,429€1,702€17,158€16,578€28,939€19,884▼ 31.3%
Suppliers440/4----€28,939€19,884▼ 31.3%
Taxes, remuneration and social security45----€12,317€19,169▲ 55.6%
Taxes450/3----€5,578€10,937▲ 96.1%
Remuneration and social security454/9----€6,739€8,233▲ 22.2%
Other amounts payable47/48----€104,742€104,694=
Line201820192020202120222023Change
Profit (loss) for the period9904-€12,783€1,592€19,499€2,342€14,227€27,046▲ 90.1%
+ Depreciation and write-downs630€18,755€19,360€76,822€19,139€23,655€24,563▲ 3.8%
Operating cash flow (approximation)€5,972€20,952€96,320€21,480€37,882€51,610▲ 36.2%
Investment in fixed assets (approximation)--€605-€1,164-€8,130-€207,641-€5,232▲ 97.5%
Change in cash-€37,759-€20,833€25,581-€41,593-€5,377▲ 87.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 30-08-2024 2024-00410402
31-12-2022 micro format 20-11-2023 2023-00513377
31-12-2021 micro format 26-03-2022 2022-09000047
31-12-2020 micro format 29-09-2021 2021-69400434
31-12-2019 micro format 29-10-2020 2020-64700401
31-12-2018 full format 03-07-2019 2019-28900144
31-12-2017 full format 12-07-2018 2018-33000167
31-12-2016 full format 03-07-2017 2017-26200252
31-12-2015 full format 27-06-2016 2016-23400600
31-12-2014 full format 31-08-2015 2015-56100455

Show all 13 filings

Similar companies · same sector, comparable size

Of the 10,318 active companies whose main activity is non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110), figures are known for 5,846. 3,292 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.