Skip to content

ICT-BOX.COM

Active
Private limited companyfounded 2004active for 22 yearsEmile Jacqmainlaan 134, 1000 Brussel, BelgiumKBO/BCE: BE 0863.978.802
Summary

ICT-BOX.COM has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €83,096 and a net result of €27,737. Equity is growing by about 6% per year across the filed financial years. Its solvency ranks better than 20% of 38,895 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00487723.

Equity
€83,096▼ 42.3%
2024 · €143,959
Total assets
€524,764▼ 13.6%
2024 · €607,675
Net result
€27,737▲ 4,498%
2024 · €603
Working capital
€35,211▼ 67.4%
2024 · €108,017
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 535% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€52,297 2025 Net result€27,737 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€38,476-€32,922▼ 14.4%€44,588▲ 35.4%€46,573▲ 4.5%€41,179▼ 11.6%€54,916▲ 33.4%€8,241▼ 85.0%€52,297▲ 535%
Net result€27,456-€23,247▼ 15.3%€35,395within the sector's middle half▲ 52.3%€37,346within the sector's middle half▲ 5.5%€33,581within the sector's middle half▼ 10.1%€45,550within the sector's middle half▲ 35.6%€603below the sector's middle half▼ 98.7%€27,737within the sector's middle half▲ 4,498%
Equity€87,172-€106,419▲ 22.1%€132,814within the sector's middle half▲ 24.8%€107,224within the sector's middle half▼ 19.3%€128,805within the sector's middle half▲ 20.1%€143,356within the sector's middle half▲ 11.3%€143,959within the sector's middle half▲ 0.4%€83,096within the sector's middle half▼ 42.3%
Total assets€122,098-€112,745▼ 7.7%€152,916within the sector's middle half▲ 35.6%€132,719within the sector's middle half▼ 13.2%€159,271within the sector's middle half▲ 20.0%€186,970within the sector's middle half▲ 17.4%€607,675above the sector's middle half▲ 225%€524,764above the sector's middle half▼ 13.6%
Debt€34,926-€6,326▼ 81.9%€20,102▲ 218%€25,495▲ 26.8%€30,466▲ 19.5%€43,614▲ 43.2%€463,716▲ 963%€441,668▼ 4.8%
Working capital€84,546-€103,223▲ 22.1%€127,982above the sector's middle half▲ 24.0%€96,332within the sector's middle half▼ 24.7%€116,132within the sector's middle half▲ 20.6%€133,835within the sector's middle half▲ 15.2%€108,017within the sector's middle half▼ 19.3%€35,211within the sector's middle half▼ 67.4%
Solvency71.4%-94.4%▲ 23.0pp86.9%above the sector's middle half▼ 7.5pp80.8%above the sector's middle half▼ 6.1pp80.9%above the sector's middle half▲ 0.1pp76.7%within the sector's middle half▼ 4.2pp23.7%below the sector's middle half▼ 53.0pp15.8%below the sector's middle half▼ 7.9pp
Current ratio3.64-19.74▲ 16.117.37above the sector's middle half▼ 12.384.78above the sector's middle half▼ 2.594.81above the sector's middle half▲ 0.034.07within the sector's middle half▼ 0.743.50within the sector's middle half▼ 0.571.77within the sector's middle half▼ 1.73
Return on assets (ROA)22.5%-20.6%▼ 1.9pp23.1%within the sector's middle half▲ 2.5pp28.1%above the sector's middle half▲ 5.0pp21.1%within the sector's middle half▼ 7.1pp24.4%within the sector's middle half▲ 3.3pp0.1%below the sector's middle half▼ 24.3pp5.3%within the sector's middle half▲ 5.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €524,764
Fixed assets €443,880 ▼ 2.7%
Current assets €80,885 ▼ 46.5%
Equity and liabilities €524,764
Equity €83,096 ▼ 42.3%
Debt €441,668 ▼ 4.8%
Debt's share of the balance-sheet total rises from 76.3% to 84.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€64,799▲
2024 · €16,154
Cash flow
€40,239▲
2024 · €8,516
Debt to equity
5.32▲
2024 · 3.22
ROE
33.4%▲
2024 · 0.4%
Interest coverage
3.80▲
2024 · 1.50
Debt ≤ 1 year
€45,674▲
2024 · €43,277
Debt > 1 year
€395,994▼
2024 · €420,439
Income taxes
€10,798▲
2024 · €603
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,613 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97.3% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.0% stopped otherwise
97.3% still going

For this company itself Checked computes a higher bankruptcy probability: 1.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,613 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€607,675€524,764▼
Fixed assets21/28€456,382€443,880▼
Intangible fixed assets21€268-
Tangible fixed assets22/27€456,113€443,880▼
Land and buildings22€448,730€439,567▼
Plant, machinery and equipment23€7,383€4,312▼
Current assets29/58€151,293€80,885▼
Amounts receivable after more than one year29€55,000€55,000=
Other amounts receivable291€55,000€55,000=
Amounts receivable within one year40/41€77,767€16,315▼
Trade receivables40€14,520€14,300▼
Other amounts receivable41€63,247€2,015▼
Current investments50/53€319-
Cash at bank and in hand54/58€14,995€6,358▼
Deferred charges and accrued income490/1€3,212€3,212=
Equity and liabilities
Total equity and liabilities10/49€607,675€524,764▼
Equity10/15€143,959€83,096▼
Reserves13€143,583€82,720▼
Tax-exempt reserves132€5,483€5,483=
Distributable reserves133€138,100€77,237▼
Profit (loss) carried forward14€376€376=
Amounts payable17/49€463,716€441,668▼
Amounts payable after more than one year17€420,439€395,994▼
Financial debts170/4€420,439€395,994▼
Amounts payable within one year42/48€43,277€45,674▲
Current portion of amounts payable after more than one year42€23,582€24,445▲
Trade debts44€12,247€3,590▼
Suppliers440/4€12,247€3,590▼
Taxes, remuneration and social security45€7,448€6,705▼
Taxes450/3€7,448€6,705▼
Other amounts payable47/48-€10,934
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,913€12,502▲
Other operating charges640/8€61,043€3,719▼
Non-recurring operating charges66A€1,547-
Gross operating margin9900€78,744€68,519▼
Operating profit (loss)9901€8,241€52,297▲
Financial income75/76B€3,757€3,307▼
Recurring financial income75€3,757€3,307▼
Financial charges65/66B€10,792€17,069▲
Recurring financial charges65€10,792€17,069▲
Profit (loss) for the period before taxes9903€1,206€38,535▲
Income taxes67/77€603€10,798▲
Profit (loss) for the period9904€603€27,737▲
Profit (loss) for the period to be appropriated9905€603€27,737▲
Appropriation of the result
Profit (loss) to be appropriated9906€876€28,113▲
Profit (loss) brought forward from the previous period14P€273€376▲
Transfer from equity791/2-€88,600
Transfer to equity691/2€500€27,737▲
To other reserves6921€500€27,737▲
Profit to be distributed694/7-€88,600
Return on contributions (dividend)694-€88,600

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,470€1,462€1,647€1,824€2,719€3,153€7,913€12,502▲ 58.0%
Other operating charges640/8---€524€577€557€61,043€3,719▼ 93.9%
Non-recurring operating charges66A------€1,547--
Gross operating margin9900€41,766€34,883€46,904€48,921€44,476€58,625€78,744€68,519▼ 13.0%
Operating profit (loss)9901€38,476€32,922€44,588€46,573€41,179€54,916€8,241€52,297▲ 535%
Financial income75/76B---€1,898€3,368€4,671€3,757€3,307▼ 12.0%
Recurring financial income75-€27€2,401€1,898€3,368€4,671€3,757€3,307▼ 12.0%
Financial charges65/66B---€1,599€2,819€2,414€10,792€17,069▲ 58.2%
Recurring financial charges65€2,851€1,813€1,512€1,599€2,819€2,414€10,792€17,069▲ 58.2%
Profit (loss) for the period before taxes9903€35,625€31,136€45,477€46,872€41,728€57,173€1,206€38,535▲ 3,095%
Income taxes67/77€8,169€7,889€10,082€9,526€8,147€11,623€603€10,798▲ 1,692%
Profit (loss) for the period9904€27,456€23,247€35,395€37,346€33,581€45,550€603€27,737▲ 4,498%
Profit (loss) for the period to be appropriated9905€27,456€23,247€35,395€37,346€33,581€45,550€603€27,737▲ 4,498%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€122,098€112,745€152,916€132,719€159,271€186,970€607,675€524,764▼ 13.6%
Fixed assets21/28€5,477€4,015€4,832€10,891€12,673€9,520€456,382€443,880▼ 2.7%
Intangible fixed assets21--€1,698€1,340€983€626€268--
Tangible fixed assets22/27€5,227€3,765€2,884€9,301€11,440€8,645€456,113€443,880▼ 2.7%
Land and buildings22------€448,730€439,567▼ 2.0%
Plant, machinery and equipment23---€9,301€11,440€8,645€7,383€4,312▼ 41.6%
Financial fixed assets28€250€250€250€250€250€250---
Current assets29/58€116,621€108,730€148,084€121,827€146,598€177,450€151,293€80,885▼ 46.5%
Amounts receivable after more than one year29---€55,000€55,000€55,000€55,000€55,000=
Other amounts receivable291---€55,000€55,000€55,000€55,000€55,000=
Amounts receivable within one year40/41€14,893€16,303€81,690€22,564€63,514€85,178€77,767€16,315▼ 79.0%
Trade receivables40---€7,042€12,221€13,431€14,520€14,300▼ 1.5%
Other amounts receivable41---€15,522€51,293€71,747€63,247€2,015▼ 96.8%
Current investments50/53----€351€321€319--
Cash at bank and in hand54/58€48,173€45,226€27,845€11,668€2,674€19,467€14,995€6,358▼ 57.6%
Deferred charges and accrued income490/1---€32,595€25,059€17,484€3,212€3,212=
Equity and liabilities
Total equity and liabilities10/49€122,098€112,745€152,916€132,719€159,271€186,970€607,675€524,764▼ 13.6%
Equity10/15€87,172€106,419€132,814€107,224€128,805€143,356€143,959€83,096▼ 42.3%
Contributions10/11€12,400€12,400-------
Reserves13€56,343€75,343€101,643€107,083€128,583€143,083€143,583€82,720▼ 42.4%
Tax-exempt reserves132---€5,483€5,483€5,483€5,483€5,483=
Distributable reserves133---€101,600€123,100€137,600€138,100€77,237▼ 44.1%
Profit (loss) carried forward14€18,429€18,676€18,771€141€222€273€376€376=
Amounts payable17/49€34,926€6,326€20,102€25,495€30,466€43,614€463,716€441,668▼ 4.8%
Amounts payable after more than one year17------€420,439€395,994▼ 5.8%
Financial debts170/4------€420,439€395,994▼ 5.8%
Amounts payable within one year42/48€32,075€5,507€20,102€25,495€30,466€43,614€43,277€45,674▲ 5.5%
Current portion of amounts payable after more than one year42------€23,582€24,445▲ 3.7%
Trade debts44€1,053€580€874€3,461€6,723€4,559€12,247€3,590▼ 70.7%
Suppliers440/4---€3,461€6,723€4,559€12,247€3,590▼ 70.7%
Taxes, remuneration and social security45---€10,034€11,742€21,055€7,448€6,705▼ 10.0%
Taxes450/3---€10,034€11,742€21,055€7,448€6,705▼ 10.0%
Other amounts payable47/48---€12,000€12,000€18,000-€10,934-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€27,456€23,247€35,395€37,346€33,581€45,550€603€27,737▲ 4,498%
+ Depreciation and write-downs630€2,470€1,462€1,647€1,824€2,719€3,153€7,913€12,502▲ 58.0%
Operating cash flow (approximation)€29,926€24,709€37,043€39,170€36,301€48,703€8,516€40,239▲ 373%
Investment in fixed assets (approximation)-€0-€2,465-€7,883-€4,501€0-€454,774€0-
Change in cash--€2,948-€17,381-€16,177-€8,995€16,793-€4,472-€8,637▼ 93.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00487723
31-12-2024 micro format 28-08-2025 2025-00421769
31-12-2023 micro format 28-09-2024 2024-00487392
31-12-2022 micro format 24-07-2023 2023-00273676
31-12-2021 micro format 29-08-2022 2022-20352989
31-12-2020 micro format 14-07-2021 2021-35500223
31-12-2019 micro format 11-09-2020 2020-52800435
31-12-2018 micro format 26-08-2019 2019-51200079
31-12-2017 micro format 26-06-2018 2018-23400094
31-12-2016 micro format 30-08-2017 2017-55400361

Show all 22 filings

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,876. 41,255 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.