Skip to content

HorecaNID

Active
Private limited companyfounded 2021active for 5 yearsRue de Brionsart 47, 5340 Gesves, BelgiumKBO/BCE: BE 0771.506.227
Summary

The computed 12-month bankruptcy probability of HorecaNID is 9.1% (elevated). The 2025 annual accounts show equity of €33,353 and a net result of €156,098. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 31% of 16,350 sector peers (NACE 56, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (40 days) Filed on 9 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00509185.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€156,098▲ 19.4%
2024 · €130,784
Working capital
-€208,443▲ 44.8%
2024 · -€377,591
Trend over the years

2022 to 2025, 4 financial years

The operating result has risen three years in a row; 2025 is 13% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€187,155 2025 Net result€156,098 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€187,996--€50,401▲ 73.2%€166,290€187,155▲ 12.5%
Net result-€207,805below the sector's middle half--€105,724below the sector's middle half▲ 49.1%€130,784above the sector's middle half€156,098above the sector's middle half▲ 19.4%
Equity-€147,805below the sector's middle half--€253,529below the sector's middle half▼ 71.5%-€122,745below the sector's middle half▲ 51.6%€33,353within the sector's middle half
Total assets€577,126within the sector's middle half-€481,058within the sector's middle half▼ 16.6%€619,482within the sector's middle half▲ 28.8%€445,208above the sector's middle half▼ 28.1%
Debt€724,931-€734,587▲ 1.3%€742,228▲ 1.0%€411,855▼ 44.5%
Working capital-€428,871below the sector's middle half--€457,764below the sector's middle half▼ 6.7%-€377,591below the sector's middle half▲ 17.5%-€208,443below the sector's middle half▲ 44.8%
Solvency-25.6%below the sector's middle half--52.7%below the sector's middle half▼ 27.1pp-19.8%below the sector's middle half▲ 32.9pp7.5%within the sector's middle half▲ 27.3pp
Current ratio0.24below the sector's middle half-0.15below the sector's middle half▼ 0.090.25below the sector's middle half▲ 0.100.40below the sector's middle half▲ 0.15
Return on assets (ROA)-36.0%below the sector's middle half--22.0%below the sector's middle half▲ 14.0pp21.1%above the sector's middle half▲ 43.1pp35.1%above the sector's middle half▲ 14.0pp
Staff (FTE)18.6above the sector's middle half-12.2within the sector's middle half▼ 34.4%19.5above the sector's middle half▲ 59.8%16▼ 17.9%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2024 Staff (FTE) +60% on 2023. The accounts now follow the abbreviated format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €445,208
Fixed assets €303,497 ▼ 38.5%
Current assets €141,711 ▲ 12.7%
Equity and liabilities €445,208
Equity €33,353
Debt €411,855
Debt finances 92.5% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€281,688▼
2024 · €288,347
Cash flow
€250,631▼
2024 · €252,841
Quick ratio
0.34▲
2024 · 0.18
Debt to equity
12.35
ROE
468.0%
Interest coverage
10.31▲
2024 · 8.16
Debt ≤ 1 year
€350,154▼
2024 · €503,375
Debt > 1 year
€52,391▼
2024 · €224,188
Income taxes
€3,949▲
2024 · €320
Staff costs
€651,397▼
2024 · €758,016
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 875 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 96.6% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.4% went bankrupt
1.9% stopped otherwise
96.6% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 9.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 875 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.6m€0.4m▼
Fixed assets21/28€0.5m€0.3m▼
Intangible fixed assets21€0.003m€0.02m▲
Tangible fixed assets22/27€0.5m€0.3m▼
Land and buildings22€0.05m€0.04m▼
Plant, machinery and equipment23€0.09m€0.02m▼
Furniture and vehicles24€0.3m€0.2m▼
Leasing and similar rights25€0.01m€0.005m▼
Financial fixed assets28€0.002m€0.002m=
Current assets29/58€0.1m€0.1m▲
Stocks and contracts in progress3€0.04m€0.02m▼
Stocks30/36€0.04m€0.02m▼
Amounts receivable within one year40/41€0.08m€0.1m▲
Trade receivables40€0.08m€0.03m▼
Other amounts receivable41€1€0.09m▲
Cash at bank and in hand54/58€0.01m-
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€0.6m€0.4m▼
Equity10/15-€0.1m€0.03m▲
Contributions10/11€0.06m€0.06m=
Profit (loss) carried forward14-€0.2m-€0.03m▲
Amounts payable17/49€0.7m€0.4m▼
Amounts payable after more than one year17€0.2m€0.05m▼
Financial debts170/4€0.2m€0.05m▼
Amounts payable within one year42/48€0.5m€0.4m▼
Current portion of amounts payable after more than one year42€0.1m€0.2m▲
Financial debts43-€0.01m
Credit institutions430/8-€0.01m
Trade debts44€0.2m€0.07m▼
Suppliers440/4€0.2m€0.07m▼
Advances received on contracts in progress46€0.001m€455▼
Taxes, remuneration and social security45€0.1m€0.1m▼
Taxes450/3€0.03m€0.01m▼
Remuneration and social security454/9€0.1m€0.1m=
Other amounts payable47/48€0.001m€0.002m▲
Accrued charges and deferred income492/3€0.01m€0.009m▼
Income statement Code20242025
Remuneration, social security and pensions62€0.8m€0.7m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.09m▼
Other operating charges640/8€0.006m€0.03m▲
Gross operating margin9900€1.1m€1.0m▼
Operating profit (loss)9901€0.2m€0.2m▲
Financial income75/76B€154€201▲
Recurring financial income75€154€201▲
Financial charges65/66B€0.04m€0.03m▼
Recurring financial charges65€0.04m€0.03m▼
Profit (loss) for the period before taxes9903€0.1m€0.2m▲
Income taxes67/77€320€0.004m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m-€0.03m▲
Profit (loss) brought forward from the previous period14P-€0.3m-€0.2m▲

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€0.9m€0.6m€0.8m€0.7m▼ 14.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.08m€0.1m€0.09m▼ 22.6%
Other operating charges640/8€0.001m€0.008m€0.006m€0.03m▲ 439%
Gross operating margin9900€0.7m€0.6m€1.1m€1.0m▼ 8.3%
Operating profit (loss)9901-€0.2m-€0.05m€0.2m€0.2m▲ 12.5%
Financial income75/76B€20€0€154€201▲ 30.4%
Recurring financial income75€20€0€154€201▲ 30.4%
Financial charges65/66B€0.02m€0.06m€0.04m€0.03m▼ 22.7%
Recurring financial charges65€0.02m€0.03m€0.04m€0.03m▼ 22.7%
Non-recurring financial charges66B-€0.02m---
Profit (loss) for the period before taxes9903-€0.2m-€0.1m€0.1m€0.2m▲ 22.1%
Income taxes67/77-€103€320€0.004m▲ 1,136%
Profit (loss) for the period9904-€0.2m-€0.1m€0.1m€0.2m▲ 19.4%
Profit (loss) for the period to be appropriated9905-€0.2m-€0.1m€0.1m€0.2m▲ 19.4%
Line2022202320242025Change
Assets
Total assets20/58€577,126€481,058€619,482€445,208▼ 28.1%
Fixed assets21/28€441,582€399,740€493,698€303,497▼ 38.5%
Intangible fixed assets21€6,682€1,795€3,085€21,021▲ 581%
Tangible fixed assets22/27€434,900€397,945€488,825€280,688▼ 42.6%
Land and buildings22€46,546€43,944€45,172€38,739▼ 14.2%
Plant, machinery and equipment23€36,881€38,082€90,758€19,321▼ 78.7%
Furniture and vehicles24€333,568€302,201€343,363€217,282▼ 36.7%
Leasing and similar rights25€17,905€13,718€9,532€5,345▼ 43.9%
Financial fixed assets28--€1,788€1,788=
Current assets29/58€135,544€81,318€125,784€141,711▲ 12.7%
Stocks and contracts in progress3€37,165€35,410€36,107€24,000▼ 33.5%
Stocks30/36€37,165€35,410€36,107€24,000▼ 33.5%
Amounts receivable within one year40/41€46,800€40,157€75,706€117,711▲ 55.5%
Trade receivables40€36,026€39,113€75,705€31,025▼ 59.0%
Other amounts receivable41€10,774€1,045€1€86,687▲ 7,223,784%
Cash at bank and in hand54/58€46,036-€13,971--
Deferred charges and accrued income490/1€5,542€5,750€0--
Equity and liabilities
Total equity and liabilities10/49€577,126€481,058€619,482€445,208▼ 28.1%
Equity10/15-€147,805-€253,529-€122,745€33,353-
Contributions10/11€60,000€60,000€60,000€60,000=
Profit (loss) carried forward14-€207,805-€313,529-€182,745-€26,647▲ 85.4%
Amounts payable17/49€724,931€734,587€742,228€411,855▼ 44.5%
Amounts payable after more than one year17€159,770€192,838€224,188€52,391▼ 76.6%
Financial debts170/4€159,770€192,838€224,188€52,391▼ 76.6%
Amounts payable within one year42/48€564,415€539,082€503,375€350,154▼ 30.4%
Current portion of amounts payable after more than one year42€52,009€103,290€124,729€155,611▲ 24.8%
Financial debts43-€11,841-€10,007-
Credit institutions430/8-€11,841-€10,007-
Trade debts44€360,465€341,775€243,088€72,584▼ 70.1%
Suppliers440/4€360,465€341,775€243,088€72,584▼ 70.1%
Advances received on contracts in progress46€396€3,546€1,431€455▼ 68.2%
Taxes, remuneration and social security45€151,301€69,294€132,682€109,819▼ 17.2%
Taxes450/3€51,735€31,599€32,445€9,579▼ 70.5%
Remuneration and social security454/9€99,566€37,695€100,238€100,241=
Other amounts payable47/48€244€9,335€1,445€1,678▲ 16.1%
Accrued charges and deferred income492/3€746€2,668€14,664€9,311▼ 36.5%
Line2022202320242025Change
Profit (loss) for the period9904-€207,805-€105,724€130,784€156,098▲ 19.4%
+ Depreciation and write-downs630€71,880€83,122€122,057€94,533▼ 22.6%
Operating cash flow (approximation)-€135,925-€22,602€252,841€250,631▼ 0.9%
Investment in fixed assets (approximation)--€41,280-€216,015€95,668-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 09-09-2026 2026-00509185
31-12-2024 abbreviated format 05-05-2026 2026-00106150
31-12-2024 full format 28-08-2025 2025-00458971
31-12-2023 full format 30-08-2024 2024-00423415
31-12-2022 abbreviated format 29-03-2024 2024-00052755
31-12-2022 full format 25-08-2023 2023-00430757

Similar companies · same sector, comparable size

Of the 20,124 active companies whose main activity is full-service restaurants (NACE 56111), figures are known for 11,487. 9,598 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.