Skip to content

HORECA SOLUTIONS

Dissolution or liquidation
Private limited companyfounded 2019Hopstraat 30, 3920 Lommel, BelgiumKBO/BCE: BE 0739.598.373
Summary

The KBO register currently lists the legal status of HORECA SOLUTIONS as dissolution or liquidation, with no start date. The 2021 annual accounts show equity of €21,754 and a net result of €1,962.

HORECA SOLUTIONSDissolution or liquidation

Financials · financial year 2021, micro format

2021 annual accounts filed late (67 days) Filed on 6 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20459556.

Turnover
€23,386
EBIT margin
13.8%
Net result
€1,962▼ 88.0%
2020 · €16,291
Working capital
€7,952▼ 59.8%
2020 · €19,791
Trend over the years

2020 to 2021, 2 financial years

The operating result falls in 2021; 2021 is 84% below 2020.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,235 2021 Net result€1,962 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20202021
Turnover€23,386
Operating result€20,156-€3,235▼ 84.0%
Net result€16,291-€1,962▼ 88.0%
EBIT margin13.8%
Equity€19,791-€21,754▲ 9.9%
Total assets€34,700-€82,155▲ 137%
Debt€14,909-€60,402▲ 305%
Working capital€19,791-€7,952▼ 59.8%
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €82,155
Fixed assets €13,801
Current assets €68,354
Equity and liabilities €82,155
Equity €21,754 ▲ 9.9%
Debt €60,402 ▲ 305%
Debt's share of the balance-sheet total rises from 43.0% to 73.5%. Equity and debt are higher.
Key figures and ratios
2021 value · change against 2020
EBITDA
€6,285▼
2020 · €21,506
Cash flow
€5,012▼
2020 · €17,641
Current ratio
1.13▼
2020 · 2.33
Debt to equity
2.78
ROE
9.0%▼
2020 · 82.3%
ROA
2.4%▼
2020 · 46.9%
Interest coverage
41.28
Debt ≤ 1 year
€60,402▲
2020 · €14,909
Income taxes
€1,120▼
2020 · €3,809
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 35 lines
Balance sheet Code20202021
Assets
Total assets20/58€34,700€82,155▲
Fixed assets21/28-€13,801
Tangible fixed assets22/27-€13,801
Furniture and vehicles24-€13,801
Current assets29/58€34,700€68,354▲
Amounts receivable within one year40/41€15,912€66,912▲
Other amounts receivable41-€66,912
Cash at bank and in hand54/58€508€1,442▲
Equity and liabilities
Total equity and liabilities10/49€34,700€82,155▲
Equity10/15€19,791€21,754▲
Contributions10/11-€3,500
Reserves13€16,291€18,254▲
Distributable reserves133-€18,254
Amounts payable17/49€14,909€60,402▲
Amounts payable within one year42/48€14,909€60,402▲
Trade debts44€8,288€23,513▲
Suppliers440/4-€23,513
Taxes, remuneration and social security45-€16,889
Taxes450/3-€16,889
Other amounts payable47/48-€20,000
Income statement Code20202021
Turnover70-€23,386
Goods, raw materials, services and sundry goods60/61-€25,564
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,350€3,050▲
Other operating charges640/8-€9,579
Gross operating margin9900€24,209€15,863▼
Operating profit (loss)9901€20,156€3,235▼
Financial charges65/66B-€152
Recurring financial charges65€56€152▲
Profit (loss) for the period before taxes9903€20,100€3,082▼
Income taxes67/77€3,809€1,120▼
Profit (loss) for the period9904€16,291€1,962▼
Profit (loss) for the period to be appropriated9905€16,291€1,962▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1,962
Transfer to equity691/2-€1,962
To other reserves6921-€1,962

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021Change
Turnover70-€23,386-
Goods, raw materials, services and sundry goods60/61-€25,564-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,350€3,050▲ 126%
Other operating charges640/8-€9,579-
Gross operating margin9900€24,209€15,863▼ 34.5%
Operating profit (loss)9901€20,156€3,235▼ 84.0%
Financial charges65/66B-€152-
Recurring financial charges65€56€152▲ 172%
Profit (loss) for the period before taxes9903€20,100€3,082▼ 84.7%
Income taxes67/77€3,809€1,120▼ 70.6%
Profit (loss) for the period9904€16,291€1,962▼ 88.0%
Profit (loss) for the period to be appropriated9905€16,291€1,962▼ 88.0%
Line20202021Change
Assets
Total assets20/58€34,700€82,155▲ 137%
Fixed assets21/28-€13,801-
Tangible fixed assets22/27-€13,801-
Furniture and vehicles24-€13,801-
Current assets29/58€34,700€68,354▲ 97.0%
Amounts receivable within one year40/41€15,912€66,912▲ 321%
Other amounts receivable41-€66,912-
Cash at bank and in hand54/58€508€1,442▲ 184%
Equity and liabilities
Total equity and liabilities10/49€34,700€82,155▲ 137%
Equity10/15€19,791€21,754▲ 9.9%
Contributions10/11-€3,500-
Reserves13€16,291€18,254▲ 12.0%
Distributable reserves133-€18,254-
Amounts payable17/49€14,909€60,402▲ 305%
Amounts payable within one year42/48€14,909€60,402▲ 305%
Trade debts44€8,288€23,513▲ 184%
Suppliers440/4-€23,513-
Taxes, remuneration and social security45-€16,889-
Taxes450/3-€16,889-
Other amounts payable47/48-€20,000-
Line20202021Change
Profit (loss) for the period9904€16,291€1,962▼ 88.0%
+ Depreciation and write-downs630€1,350€3,050▲ 126%
Operating cash flow (approximation)€17,641€5,012▼ 71.6%
Change in cash-€934-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2021 micro format 06-10-2022 2022-20459556
31-12-2020 micro format 30-09-2021 2021-70100104

Subsidies and aid

Flemish government

2022 · 1 entry · €3,600 awarded · €3,600 paid
Schemes
1 entry · €3,600 · €3,600 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.