Skip to content

HOMEGROUND

Active
Public limited companyfounded 2013active for 13 yearsRooseveltlaan (Franklin) 70, 1800 Vilvoorde, BelgiumKBO/BCE: BE 0540.771.436
Summary

HOMEGROUND has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €372,221 and a net result of -€127,773. Equity is shrinking by about 2.9% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 16 October 2026.

Equity
€372,221▼ 25.6%
2023 · €499,994
Total assets
€14.5m▲ 24.9%
2023 · €11.6m
Net result
-€127,773
2023 · €86,924
Working capital
€3.6m▲ 31.8%
2023 · €2.8m
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has risen four years in a row; 2024 is 10% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.5m 2024 Net result-€0.1m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.1m-€0.2m▲ 32.4%-€0.06m-€0.008m▲ 86.4%€0.2m€0.5m▲ 144%€0.5m▲ 10.2%
Net result€0.008m-€0.02m▲ 110%-€0.1m-€0.1m▲ 28.6%€0.08m€0.09m▲ 13.2%-€0.1m
Equity€0.5m-€0.5m▲ 3.1%€0.4m▼ 25.1%€0.3m▼ 23.9%€0.4m▲ 24.6%€0.5m▲ 28.6%€0.4m▼ 25.6%
Total assets€4.2m-€2.4m▼ 41.6%€5.1m▲ 107%€5.4m▲ 7.0%€7.5m▲ 39.1%€11.6m▲ 54.4%€14.5m▲ 24.9%
Debt€3.7m-€1.9m▼ 48.1%€4.6m▲ 145%€5.1m▲ 9.7%€7.1m▲ 40.0%€11.1m▲ 55.8%€14.1m▲ 27.2%
Working capital€0.6m-€1.1m▲ 95.9%€1.2m▲ 7.4%€1.5m▲ 25.5%€1.6m▲ 6.9%€2.8m▲ 72.6%€3.6m▲ 31.8%
Staff (FTE)00
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €14.5m
Equity €372,221 ▼ 25.6%
Debt €14.1m ▲ 27.2%
Debt's share of the balance-sheet total rises from 95.7% to 97.4%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
Current ratio
1.33▲
2023 · 1.31
Quick ratio
0.01▼
2023 · 0.02
Debt to equity
37.97▲
2023 · 22.23
ROE
-34.3%▼
2023 · 17.4%
ROA
-0.9%▼
2023 · 0.7%
Debt ≤ 1 year
€10.9m▲
2023 · €8.9m
Debt > 1 year
€3.3m▲
2023 · €2.3m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 108 companies that looked in July 2024 the way this one looks now, 0.9% went bankrupt within 24 months and 93.5% are still going.

  • Medium-sized
  • 10 to 20 years old
  • solvency under 10%
  • a small loss
0.9% went bankrupt
5.6% stopped otherwise
93.5% still going

For this company itself Checked computes a bankruptcy probability of 1.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 108 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet Code20232024
Assets
Total assets20/58€11.6m€14.5m▲
Current assets29/58€11.6m€14.5m▲
Stocks and contracts in progress3€11.5m€14.4m▲
Stocks30/36€11.5m€14.4m▲
Amounts receivable within one year40/41€0.1m€0▼
Trade receivables40€0.002m€0▼
Other amounts receivable41€0.1m€0▼
Cash at bank and in hand54/58€0.04m€0.1m▲
Deferred charges and accrued income490/1€325€325=
Equity and liabilities
Total equity and liabilities10/49€11.6m€14.5m▲
Equity10/15€0.5m€0.4m▼
Contributions10/11€0.4m€0.4m=
Capital10€0.4m€0.4m=
Issued capital100€0.4m€0.4m=
Reserves13€0.1m€0.04m▼
Non-distributable reserves130/1€0.04m€0.04m=
Legal reserve130€0.04m€0.04m=
Distributable reserves133€0.09m€0▼
Profit (loss) carried forward14--€0.04m
Amounts payable17/49€11.1m€14.1m▲
Amounts payable after more than one year17€2.3m€3.3m▲
Financial debts170/4€2.3m€3.3m▲
Other amounts payable178/9€0.001m€0.001m=
Amounts payable within one year42/48€8.9m€10.9m▲
Financial debts43€8.8m€10.8m▲
Credit institutions430/8€8.8m€10.8m▲
Trade debts44€0.02m€0.02m▼
Suppliers440/4€0.02m€0.02m▼
Advances received on contracts in progress46€0.05m€0.05m=
Taxes, remuneration and social security45€0.002m€0▼
Taxes450/3€0.002m€0▼
Accrued charges and deferred income492/3€489€0.003m▲
Income statement Code20232024
Non-recurring operating income76A€0.5m€0▼
Other operating charges640/8€0.003m€0.01m▲
Gross operating margin9900€0.5m€0.6m▲
Operating profit (loss)9901€0.5m€0.5m▲
Financial income75/76B€0€0.01m▲
Recurring financial income75€0€0.01m▲
Financial charges65/66B€0.4m€0.7m▲
Recurring financial charges65€0.4m€0.7m▲
Profit (loss) for the period before taxes9903€0.09m-€0.1m▼
Profit (loss) for the period9904€0.09m-€0.1m▼
Profit (loss) for the period to be appropriated9905€0.09m-€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.09m-€0.1m▼
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2-€0.09m
Transfer to equity691/2€0.09m€0▼
To other reserves6921€0.09m€0▼
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A-----€456,534€0▼ 100%
Other operating charges640/8---€2,142€1,840€2,829€11,815▲ 318%
Gross operating margin9900€145,325€192,122-€54,628-€5,415€206,724€501,932€561,600▲ 11.9%
Operating profit (loss)9901€144,457€191,216-€55,576-€7,557€204,884€499,102€549,785▲ 10.2%
Financial income75/76B----€154€0€11,570-
Recurring financial income75----€154€0€11,570-
Financial charges65/66B---€90,332€128,217€412,179€689,128▲ 67.2%
Recurring financial charges65€132,594€168,547€81,514€90,332€128,217€412,179€689,128▲ 67.2%
Profit (loss) for the period before taxes9903€11,864€22,669-€137,091-€97,889€76,821€86,924-€127,773-
Income taxes67/77€3,942€6,071-€52-----
Profit (loss) for the period9904€7,922€16,598-€137,038-€97,889€76,821€86,924-€127,773-
Profit (loss) for the period to be appropriated9905€7,922€16,598-€137,038-€97,889€76,821€86,924-€127,773-
Line2018201920202021202220232024Change
Assets
Total assets20/58€4.2m€2.4m€5.1m€5.4m€7.5m€11.6m€14.5m▲ 24.9%
Current assets29/58€4.2m€2.4m€5.1m€5.4m€7.5m€11.6m€14.5m▲ 24.9%
Stocks and contracts in progress3€2.4m€2.2m€5.0m€5.2m€7.5m€11.5m€14.4m▲ 25.3%
Stocks30/36---€5.2m€7.5m€11.5m€14.4m▲ 25.3%
Amounts receivable within one year40/41€1.8m-€0.002m--€0.1m€0▼ 100%
Trade receivables40-----€0.002m€0▼ 100%
Other amounts receivable41-----€0.1m€0▼ 100%
Cash at bank and in hand54/58€0.03m€0.05m€0.007m€0.2m€0.009m€0.04m€0.1m▲ 249%
Deferred charges and accrued income490/1----€0.002m€325€325=
Equity and liabilities
Total equity and liabilities10/49€4.2m€2.4m€5.1m€5.4m€7.5m€11.6m€14.5m▲ 24.9%
Equity10/15€0.5m€0.5m€0.4m€0.3m€0.4m€0.5m€0.4m▼ 25.6%
Contributions10/11€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m=
Capital10---€0.4m€0.4m€0.4m€0.4m=
Issued capital100---€0.4m€0.4m€0.4m€0.4m=
Reserves13€0.2m€0.2m€0.06m€0.04m€0.04m€0.1m€0.04m▼ 72.2%
Non-distributable reserves130/1---€0.04m€0.04m€0.04m€0.04m=
Legal reserve130---€0.04m€0.04m€0.04m€0.04m=
Distributable reserves133----€0.004m€0.09m€0▼ 100%
Profit (loss) carried forward14----€0.07m---€0.04m-
Amounts payable17/49€3.7m€1.9m€4.6m€5.1m€7.1m€11.1m€14.1m▲ 27.2%
Amounts payable after more than one year17-€0.5m€0.8m€1.2m€1.2m€2.3m€3.3m▲ 44.4%
Financial debts170/4---€1.2m€1.2m€2.3m€3.3m▲ 44.4%
Other amounts payable178/9---€0.002m€0.001m€0.001m€0.001m=
Amounts payable within one year42/48€3.6m€1.3m€3.9m€3.9m€5.9m€8.9m€10.9m▲ 22.8%
Financial debts43---€3.9m€5.9m€8.8m€10.8m▲ 23.0%
Credit institutions430/8---€3.9m€5.9m€8.8m€10.8m▲ 23.0%
Trade debts44€0.09m€0.02m€0.09m€0.02m€0.02m€0.02m€0.02m▼ 5.5%
Suppliers440/4---€0.02m€0.02m€0.02m€0.02m▼ 5.5%
Advances received on contracts in progress46-----€0.05m€0.05m=
Taxes, remuneration and social security45-----€0.002m€0▼ 100%
Taxes450/3-----€0.002m€0▼ 100%
Accrued charges and deferred income492/3---€0.003m€0.004m€489€0.003m▲ 553%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€7,922€16,598-€137,038-€97,889€76,821€86,924-€127,773-
Operating cash flow (approximation)€7,922€16,598-€137,038-€97,889€76,821€86,924-€127,773-
Change in cash-€18,546-€41,514€231,573-€229,901€27,988€91,590▲ 227%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 abbreviated format 11-07-2025 2025-00272661
31-12-2023 abbreviated format 11-07-2024 2024-00234734
31-12-2022 abbreviated format 26-06-2023 2023-00154774
31-12-2021 abbreviated format 12-07-2022 2022-20174747
31-12-2020 abbreviated format 28-07-2021 2021-40200094
31-12-2019 abbreviated format 30-06-2020 2020-24100155
31-12-2018 abbreviated format 04-06-2019 2019-15900452
31-12-2017 abbreviated format 26-07-2018 2018-39500024
31-12-2016 abbreviated format 18-07-2017 2017-32800127
31-12-2015 abbreviated format 31-05-2016 2016-14500160

Show all 11 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.