Balance sheet
Code20242025
Assets
Total assets20/58€7.56M€7.00M▼
Fixed assets21/28€5.28M€4.36M▼
Tangible fixed assets22/27€5.27M€4.35M▼
Land and buildings22€1.69M€1.56M▼
Plant, machinery and equipment23€597k€504k▼
Furniture and vehicles24€425k€374k▼
Leasing and similar rights25€2.56M€1.92M▼
Financial fixed assets28€7k€9k▲
Other financial fixed assets284/8€7k€9k▲
Amounts receivable and cash guarantees285/8€7k€9k▲
Current assets29/58€2.27M€2.64M▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€1.67M€1.85M▲
Trade receivables40€1.61M€880k▼
Other amounts receivable41€53k€969k▲
Cash at bank and in hand54/58€428k€659k▲
Deferred charges and accrued income490/1€180k€130k▼
Equity and liabilities
Total equity and liabilities10/49€7.56M€7.00M▼
Equity10/15€2.38M€2.35M▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€2.22M€2.21M▼
Non-distributable reserves130/1€606k€6k▼
Legal reserve130€6k€6k=
Other1319€600k€0▼
Tax-exempt reserves132€1.19M€1.16M▼
Distributable reserves133€425k€1.05M▲
Investment grants15€103k€73k▼
Provisions and deferred taxes16€131k€121k▼
Deferred taxes168€131k€121k▼
Amounts payable17/49€5.04M€4.53M▼
Amounts payable after more than one year17€2.65M€1.20M▼
Financial debts170/4€2.65M€1.20M▼
Leasing and similar obligations172€1.79M€1.20M▼
Credit institutions173€861k€0▼
Amounts payable within one year42/48€2.36M€3.22M▲
Current portion of amounts payable after more than one year42€917k€738k▼
Financial debts43€114k€0▼
Credit institutions430/8€114k€0▼
Trade debts44€750k€1.58M▲
Suppliers440/4€750k€1.58M▲
Taxes, remuneration and social security45€580k€646k▲
Taxes450/3€138k€152k▲
Remuneration and social security454/9€443k€494k▲
Other amounts payable47/48€0€263k▲
Accrued charges and deferred income492/3€32k€108k▲
Income statement
Code20242025
Operating income70/76A€10.78M€11.06M▲
Turnover70€10.02M€10.54M▲
Other operating income74€632k€520k▼
Non-recurring operating income76A€132k€0▼
Operating charges60/66A€10.41M€10.99M▲
Goods for resale, raw materials and consumables60€10k€8k▼
Purchases600/8€10k€8k▼
Services and other goods61€4.07M€4.27M▲
Remuneration, social security and pensions62€4.22M€4.44M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.07M€1.18M▲
Other operating charges640/8€1.04M€1.09M▲
Non-recurring operating charges66A€2k€0▼
Operating profit (loss)9901€372k€79k▼
Financial income75/76B€26k€50k▲
Recurring financial income75€26k€50k▲
Income from current assets751€4k€10k▲
Other financial income752/9€22k€40k▲
Financial charges65/66B€121k€125k▲
Recurring financial charges65€121k€125k▲
Debt charges650€113k€101k▼
Other financial charges652/9€7k€25k▲
Profit (loss) for the period before taxes9903€278k€4k▼
Transfer from deferred taxes780€10k€10k=
Income taxes67/77€63k€20k▼
Taxes670/3€63k€20k▼
Tax adjustments and reversals of tax provisions77€151€0▼
Profit (loss) for the period9904€225k€-6k▼
Transfer from tax-exempt reserves789€30k€30k=
Transfer to tax-exempt reserves689€131k€0▼
Profit (loss) for the period to be appropriated9905€125k€24k▼
Appropriation of the result
Profit (loss) to be appropriated9906€125k€24k▼
Transfer to equity691/2€125k€24k▼
To other reserves6921€125k€24k▼
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Directors or managers695€0-
Social balance
Average headcount (FTE)908764.064.7▲