Summary
HELIMAR is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €3.1m and a net result of -€77,106. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 77% of 6,599 sector peers (NACE 64, financial year 2025). The company has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, abbreviated format
In the rankings
#9 company by equity in Brecht, Finance and insurance sector
Equity
€3.1m▼ 2.4%
2024 · €3.2m
Net result
-€77,106▼ 246%
2024 · -€22,273
Total assets
€3.8m▼ 10.6%
2024 · €4.3m
Solvency
81.0%▲ 6.8pp
2024 · 74.3%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result stays negative: a loss of €82,539 in 2025 against €24,853 in 2024; the loss grows.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.08m
2025
Net result-€0.08m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€3.8m
2025
Equity€3.1m
2025
Debt€0.7m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.3m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)-2.0%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency81.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio3.15
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)0
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.03m▼ 73.5%-€0.03m€0.1m€0.2m▲ 85.0%-€0.1m-€0.02m▲ 81.5%-€0.08m▼ 232%
Net result€0.01m-€0.03m▲ 127%-€0.1mbelow the sector's middle half€0.01mwithin the sector's middle half€0.08mwithin the sector's middle half▲ 700%€2.5mabove the sector's middle half▲ 3,047%-€0.02mbelow the sector's middle half-€0.08mbelow the sector's middle half▼ 246%
Equity€1.7m-€1.7m▲ 2.0%€1.6mwithin the sector's middle half▼ 5.8%€1.6mwithin the sector's middle half▲ 0.6%€1.7mwithin the sector's middle half▲ 5.0%€3.2mabove the sector's middle half▲ 91.9%€3.2mabove the sector's middle half▼ 2.2%€3.1mabove the sector's middle half▼ 2.4%
Total assets€2.8m-€2.8m▼ 1.3%€3.3mwithin the sector's middle half▲ 17.2%€3.4mwithin the sector's middle half▲ 3.5%€3.7mwithin the sector's middle half▲ 9.4%€3.9mwithin the sector's middle half▲ 5.4%€4.3mwithin the sector's middle half▲ 8.4%€3.8mwithin the sector's middle half▼ 10.6%
Debt€1.2m-€1.1m▼ 5.9%€1.7m▲ 52.2%€1.8m▲ 6.2%€2.0m▲ 13.3%€0.7m▼ 66.0%€1.1m▲ 57.9%€0.7m▼ 34.0%
Working capital-€0.9m--€0.7m▲ 17.9%-€1.2mbelow the sector's middle half▼ 71.3%-€0.9mbelow the sector's middle half▲ 22.9%-€1.6mbelow the sector's middle half▼ 68.0%€0.2mwithin the sector's middle half€0.1mwithin the sector's middle half▼ 51.7%€0.3mabove the sector's middle half▲ 226%
Solvency58.4%-60.3%▲ 1.9pp48.5%within the sector's middle half▼ 11.9pp47.1%within the sector's middle half▼ 1.3pp45.2%within the sector's middle half▼ 1.9pp82.3%above the sector's middle half▲ 37.1pp74.3%within the sector's middle half▼ 8.1pp81.0%above the sector's middle half▲ 6.8pp
Current ratio0.16-0.12▼ 0.040.03below the sector's middle half▼ 0.080.16below the sector's middle half▲ 0.120.04below the sector's middle half▼ 0.121.55within the sector's middle half▲ 1.511.26within the sector's middle half▼ 0.293.15above the sector's middle half▲ 1.89
Return on assets (ROA)0.5%-1.2%▲ 0.7pp-3.0%below the sector's middle half▼ 4.2pp0.3%below the sector's middle half▲ 3.3pp2.2%within the sector's middle half▲ 1.9pp64.9%above the sector's middle half▲ 62.7pp-0.5%below the sector's middle half▼ 65.4pp-2.0%below the sector's middle half▼ 1.5pp
Staff (FTE)3-2.3▼ 23.3%2.9within the sector's middle half▲ 26.1%3within the sector's middle half▲ 3.4%1within the sector's middle half▼ 66.7%0within the sector's middle half▼ 100%0within the sector's middle half0within the sector's middle half
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.8m
Fixed assets
€3.3m ▼ 11.9%
Current assets
€507,851 ▼ 0.7%
Equity and liabilities €3.8m
Equity
€3.1m ▼ 2.4%
Debt
€722,822 ▼ 34.0%
Debt's share of the balance-sheet total falls from 25.7% to 19.0%. Equity and debt are lower.
Key figures and ratios
ROE
-2.5%▼
2024 · -0.7%
Debt ≤ 1 year
€161,147▼
2024 · €404,773
Debt > 1 year
€561,675▼
2024 · €691,237
Income taxes
€22,403▲
2024 · -€3,605
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €0.2m | €0.05m | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | €0.04m | €0.05m | €0.08m | €0.1m | €0.1m | €0.2m | ▲ 45.7% |
| Other operating charges640/8 | - | - | - | €0.003m | €0.004m | €0.002m | €0.05m | €0.01m | ▼ 78.5% |
| Non-recurring operating charges66A | - | - | - | - | €0.006m | €0 | €0.001m | €0 | ▼ 100% |
| Gross operating margin9900 | €0.3m | €0.2m | €0.3m | €0.4m | €0.3m | -€0.03m | €0.1m | €0.1m | ▼ 28.5% |
| Operating profit (loss)9901 | €0.1m | €0.03m | -€0.03m | €0.1m | €0.2m | -€0.1m | -€0.02m | -€0.08m | ▼ 232% |
| Financial income75/76B | - | - | - | €0.001m | €0.001m | €2.9m | €0.02m | €0.05m | ▲ 190% |
| Recurring financial income75 | €0.009m | €0.08m | €0.003m | €0.001m | €0.001m | €2.9m | €0.02m | €0.05m | ▲ 190% |
| Financial charges65/66B | - | - | - | €0.09m | €0.1m | €0.01m | €0.02m | €0.02m | ▲ 28.3% |
| Recurring financial charges65 | €0.09m | €0.07m | €0.07m | €0.09m | €0.1m | €0.01m | €0.02m | €0.02m | ▲ 28.3% |
| Profit (loss) for the period before taxes9903 | €0.02m | €0.04m | -€0.1m | €0.01m | €0.09m | €2.8m | -€0.03m | -€0.05m | ▼ 111% |
| Income taxes67/77 | €0.006m | €0.004m | €0.001m | €0.003m | €0.01m | €0.3m | -€0.004m | €0.02m | - |
| Profit (loss) for the period9904 | €0.01m | €0.03m | -€0.1m | €0.01m | €0.08m | €2.5m | -€0.02m | -€0.08m | ▼ 246% |
| Profit (loss) for the period to be appropriated9905 | €0.01m | €0.03m | -€0.1m | €0.01m | €0.08m | €2.5m | -€0.02m | -€0.08m | ▼ 246% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €2.8m | €2.8m | €3.3m | €3.4m | €3.7m | €3.9m | €4.3m | €3.8m | ▼ 10.6% |
| Fixed assets21/28 | €2.7m | €2.7m | €3.2m | €3.2m | €3.7m | €3.3m | €3.7m | €3.3m | ▼ 11.9% |
| Tangible fixed assets22/27 | - | - | €1.7m | €1.6m | €1.7m | €1.7m | €2.4m | €2.2m | ▼ 6.2% |
| Land and buildings22 | - | - | - | €1.6m | €1.5m | €1.6m | €1.6m | €1.6m | ▼ 1.7% |
| Plant, machinery and equipment23 | - | - | - | €0.02m | €0.2m | €0.1m | €0.1m | €0.05m | ▼ 49.3% |
| Furniture and vehicles24 | - | - | - | €0.03m | €0.008m | €0.007m | €0.02m | €0.02m | ▼ 19.4% |
| Leasing and similar rights25 | - | - | - | - | - | - | €0.6m | €0.5m | ▼ 10.2% |
| Other tangible fixed assets26 | - | - | - | - | €0.01m | €0.02m | €0.02m | €0.01m | ▼ 21.5% |
| Financial fixed assets28 | €2.7m | €2.7m | €1.6m | €1.6m | €1.9m | €1.6m | €1.4m | €1.1m | ▼ 21.7% |
| Current assets29/58 | €0.2m | €0.09m | €0.04m | €0.2m | €0.06m | €0.6m | €0.5m | €0.5m | ▼ 0.7% |
| Stocks and contracts in progress3 | - | - | - | - | - | - | €0.01m | €0.02m | ▲ 50.0% |
| Stocks30/36 | - | - | - | - | - | - | €0.01m | €0.02m | ▲ 50.0% |
| Amounts receivable within one year40/41 | €0.1m | €0.06m | €0.005m | €0.02m | €0.04m | €0.3m | €0.3m | €0.1m | ▼ 57.9% |
| Trade receivables40 | - | - | - | €0.01m | €0.02m | €0.09m | €0.09m | €0.09m | ▲ 4.2% |
| Other amounts receivable41 | - | - | - | €0.01m | €0.01m | €0.2m | €0.2m | €0.04m | ▼ 81.8% |
| Current investments50/53 | - | - | - | - | - | €0.3m | €0 | €0.3m | - |
| Cash at bank and in hand54/58 | €0.005m | €0.004m | €0.02m | €0.003m | €0.002m | €0.02m | €0.2m | €0.09m | ▼ 43.1% |
| Deferred charges and accrued income490/1 | - | - | - | €0.1m | €0.03m | €0.04m | €0.02m | €0.01m | ▼ 30.1% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €2.8m | €2.8m | €3.3m | €3.4m | €3.7m | €3.9m | €4.3m | €3.8m | ▼ 10.6% |
| Equity10/15 | €1.7m | €1.7m | €1.6m | €1.6m | €1.7m | €3.2m | €3.2m | €3.1m | ▼ 2.4% |
| Contributions10/11 | €1.6m | €1.6m | - | €1.6m | €1.6m | €0.6m | €0.6m | €0.6m | = |
| Reserves13 | €0.05m | €0.08m | €0.08m | €0.09m | €0.09m | €2.6m | €2.5m | €2.5m | = |
| Distributable reserves133 | - | - | - | €0.09m | €0.09m | €2.6m | €2.5m | €2.5m | = |
| Profit (loss) carried forward14 | €0.001m | €0.001m | -€0.1m | -€0.1m | -€0.02m | €0.03m | €0.009m | -€0.07m | - |
| Amounts payable17/49 | €1.2m | €1.1m | €1.7m | €1.8m | €2.0m | €0.7m | €1.1m | €0.7m | ▼ 34.0% |
| Amounts payable after more than one year17 | €0.1m | €0.3m | €0.4m | €0.7m | €0.4m | €0.3m | €0.7m | €0.6m | ▼ 18.7% |
| Financial debts170/4 | - | - | - | €0.7m | €0.4m | €0.3m | €0.7m | €0.6m | ▼ 18.7% |
| Amounts payable within one year42/48 | €1.0m | €0.8m | €1.3m | €1.1m | €1.6m | €0.4m | €0.4m | €0.2m | ▼ 60.2% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▼ 10.9% |
| Financial debts43 | - | - | - | €0.01m | €0.01m | €0 | - | - | - |
| Credit institutions430/8 | - | - | - | €0.01m | €0.01m | €0 | - | - | - |
| Trade debts44 | €0.007m | €0.03m | €0.01m | €0.01m | €0.02m | €0.02m | €0.006m | €0.02m | ▲ 278% |
| Suppliers440/4 | - | - | - | €0.01m | €0.02m | €0.02m | €0.006m | €0.02m | ▲ 278% |
| Taxes, remuneration and social security45 | - | - | - | €0.06m | €0.03m | €0.3m | €0.3m | €0.008m | ▼ 96.7% |
| Taxes450/3 | - | - | - | €0.03m | €0.03m | €0.3m | €0.3m | €0.008m | ▼ 96.7% |
| Remuneration and social security454/9 | - | - | - | €0.03m | €0 | - | - | - | - |
| Other amounts payable47/48 | - | - | - | €0.9m | €1.5m | €0.001m | €0.001m | €0.001m | = |
| Accrued charges and deferred income492/3 | - | - | - | €0.007m | €0 | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.01m | €0.03m | -€0.1m | €0.01m | €0.08m | €2.5m | -€0.02m | -€0.08m | ▼ 246% |
| + Depreciation and write-downs630 | - | - | €0.04m | €0.05m | €0.08m | €0.1m | €0.1m | €0.2m | ▲ 45.7% |
| Operating cash flow (approximation) | €0.01m | €0.03m | -€0.05m | €0.06m | €0.2m | €2.6m | €0.1m | €0.1m | ▲ 0.5% |
| Investment in fixed assets (approximation) | - | -€0.03m | -€0.6m | -€0.04m | -€0.5m | €0.3m | -€0.6m | €0.3m | - |
| Change in cash | - | -€499 | €0.01m | -€0.01m | -€0.001m | €0.02m | €0.1m | -€0.07m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 11 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 26-06-2026 | 2026-00209146 |
| 31-12-2024 | abbreviated format | 23-07-2025 | 2025-00297373 |
| 31-12-2023 | abbreviated format | 17-07-2024 | 2024-00252871 |
| 31-12-2022 | abbreviated format | 27-07-2023 | 2023-00276508 |
| 31-12-2021 | abbreviated format | 11-05-2022 | 2022-20024358 |
| 31-12-2020 | abbreviated format | 29-07-2021 | 2021-43900573 |
| 31-12-2019 | abbreviated format | 25-06-2020 | 2020-20100470 |
| 31-12-2018 | abbreviated format | 14-06-2019 | 2019-18100452 |
| 31-12-2017 | abbreviated format | 01-06-2018 | 2018-14900163 |
| 31-12-2016 | abbreviated format | 23-06-2017 | 2017-20000066 |
Similar companies · same sector, comparable size
NIVOTECH
BE 0841.755.013
Heusden-Zolder · equity €3,084,299
PiliPili Anvest
BE 0770.902.055
Mechelen · equity €3,086,350
Newson Drive
BE 0534.474.057
Leuven · equity €3,083,432
IMMO KAREL MAES EN ZONEN
BE 0418.048.719
Dessel · equity €3,087,375
GROENINGHEMOLEN
BE 0806.288.249
Damme · equity €3,082,715
Of the 24,462 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,970. 9,641 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.