Skip to content

GUDRUN IMMO

Active
Public limited companyfounded 1967active for 59 yearsIndustriestraat 18, 2500 Lier, BelgiumKBO/BCE: BE 0404.023.806
Summary

GUDRUN IMMO has been active since 1967 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.3m and a net result of €242,923. Equity is growing by about 12% per year across the filed financial years. Its solvency ranks better than 49% of 5,674 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
€814,378▲ 53.2%
2024 · €531,713
EBIT margin
74.8%▲ 2.9pp
2024 · 71.8%
Net result
€242,923▲ 2.9%
2024 · €236,024
Working capital
-€441,253
2024 · €741,255
Trend over the years

2022 to 2025, 5 financial years 2019 to 2025, 8 financial years

Multiple financial year ends fall in the same calendar year; an annual trend is not displayed.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.8m 2025 Operating result€0.6m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420242025
Turnover€0.6m-€0.7m▲ 1.9%€0.7m▲ 1.0%€0.7m▲ 0.4%€0.7m▲ 7.7%€0.8m▲ 7.3%€0.5m-€0.8m▲ 53.2%
Operating result€0.5m-€0.5m▲ 0.6%€0.4m▼ 13.6%€0.5m▲ 14.9%€0.5m▲ 5.6%€0.5m▲ 10.5%€0.4m-€0.6m▲ 59.4%
Net result€0.3m-€0.3m▲ 2.5%€0.2mabove the sector's middle half▼ 35.4%€0.2mabove the sector's middle half▲ 29.8%€0.3mabove the sector's middle half▲ 33.1%€0.3mabove the sector's middle half▼ 5.4%€0.2mabove the sector's middle half-€0.2mabove the sector's middle half▲ 2.9%
EBIT margin72.1%-71.2%▼ 0.9pp61.0%▼ 10.3pp69.8%▲ 8.8pp68.4%▼ 1.4pp70.4%▲ 2.0pp71.8%-74.8%▲ 2.9pp
Equity€1.6m-€1.9m▲ 16.1%€2.0mwithin the sector's middle half▲ 9.0%€2.2mwithin the sector's middle half▲ 10.7%€2.5mwithin the sector's middle half▲ 12.8%€2.8mwithin the sector's middle half▲ 10.8%€3.0mabove the sector's middle half-€3.3mwithin the sector's middle half▲ 8.0%
Total assets€5.3m-€5.6m▲ 6.1%€8.6mwithin the sector's middle half▲ 55.2%€8.9mwithin the sector's middle half▲ 3.1%€9.2mwithin the sector's middle half▲ 3.0%€9.5mwithin the sector's middle half▲ 3.0%€9.8mabove the sector's middle half-€8.8mwithin the sector's middle half▼ 10.7%
Debt€3.7m-€3.7m▲ 1.7%€6.6m▲ 78.2%€6.7m▲ 0.7%€6.7m▼ 0.3%€6.7m=€6.8m-€5.5m▼ 19.1%
Working capital€1.2m-€1.5m▲ 20.4%€1.7mabove the sector's middle half▲ 19.0%€2.0mabove the sector's middle half▲ 17.7%€2.4mabove the sector's middle half▲ 16.2%€0.3mwithin the sector's middle half▼ 88.3%€0.7mwithin the sector's middle half--€0.4mbelow the sector's middle half
Solvency30.4%-33.3%▲ 2.9pp23.4%within the sector's middle half▼ 9.9pp25.1%within the sector's middle half▲ 1.7pp27.5%within the sector's middle half▲ 2.4pp29.6%within the sector's middle half▲ 2.1pp30.8%within the sector's middle half-37.3%within the sector's middle half▲ 6.5pp
Current ratio8.82-7.97▼ 0.8516.89above the sector's middle half▲ 8.9113.88above the sector's middle half▼ 3.0120.45above the sector's middle half▲ 6.573.45above the sector's middle half▼ 17.005.87above the sector's middle half-0.04below the sector's middle half▼ 5.83
Return on assets (ROA)4.8%-4.6%▼ 0.2pp1.9%within the sector's middle half▼ 2.7pp2.4%within the sector's middle half▲ 0.5pp3.1%within the sector's middle half▲ 0.7pp2.9%within the sector's middle half▼ 0.3pp2.4%within the sector's middle half-2.8%within the sector's middle half▲ 0.4pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2025 Turnover +53% on 2024. The previous financial year ran 8 months, this one 12.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €8.8m
Fixed assets €8.8m ▼ 2.0%
Current assets €16,599 ▼ 98.1%
Equity and liabilities €8.8m
Equity €3.3m ▲ 8.0%
Debt €5.5m ▼ 19.1%
Debt's share of the balance-sheet total falls from 69.2% to 62.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€785,970▲
2024 · €507,419
Cash flow
€420,127▲
2024 · €361,455
Debt to equity
1.68▼
2024 · 2.24
ROE
7.4%▼
2024 · 7.8%
Interest coverage
2.62▲
2024 · 1.64
Debt ≤ 1 year
€457,852▲
2024 · €152,216
Debt > 1 year
€5.0m▼
2024 · €6.6m
Income taxes
€74,131▼
2024 · €94,005
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 64 lines
Balance sheet Code20242025
Assets
Total assets20/58€9.8m€8.8m▼
Fixed assets21/28€8.9m€8.8m▼
Tangible fixed assets22/27€1.5m€1.3m▼
Land and buildings22€1.4m€1.2m▼
Plant, machinery and equipment23€0.02m€0.02m▼
Furniture and vehicles24€0.02m€0.02m▼
Financial fixed assets28€7.5m€7.5m=
Affiliated companies280/1€7.5m€7.5m=
Participating interests280€7.5m€7.5m=
Other financial fixed assets284/8€105€105=
Amounts receivable and cash guarantees285/8€105€105=
Current assets29/58€0.9m€0.02m▼
Amounts receivable within one year40/41€0.9m€149▼
Other amounts receivable41€0.9m€149▼
Cash at bank and in hand54/58€0.03m€0.02m▼
Equity and liabilities
Total equity and liabilities10/49€9.8m€8.8m▼
Equity10/15€3.0m€3.3m▲
Contributions10/11€0.08m€0.08m=
Capital10€0.08m€0.08m=
Issued capital100€0.08m€0.08m=
Reserves13€0.2m€0.2m=
Non-distributable reserves130/1€0.2m€0.2m=
Legal reserve130€0.2m€0.2m=
Tax-exempt reserves132€0.02m€0.02m=
Profit (loss) carried forward14€2.8m€3.0m▲
Amounts payable17/49€6.8m€5.5m▼
Amounts payable after more than one year17€6.6m€5.0m▼
Financial debts170/4€6.6m€5.0m▼
Credit institutions173€5.0m€5.0m=
Other loans174€1.6m-
Amounts payable within one year42/48€0.2m€0.5m▲
Trade debts44€0.06m€0.04m▼
Suppliers440/4€0.06m€0.04m▼
Taxes, remuneration and social security45€0.09m€0.08m▼
Taxes450/3€0.09m€0.08m▼
Other amounts payable47/48-€0.3m
Accrued charges and deferred income492/3€0.09m€0.04m▼
Income statement Code20242025
Operating income70/76A€0.6m€0.9m▲
Turnover70€0.5m€0.8m▲
Other operating income74€0.04m€0.06m▲
Operating charges60/66A€0.2m€0.3m▲
Services and other goods61€0.02m€0.03m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.2m▲
Other operating charges640/8€0.04m€0.06m▲
Non-recurring operating charges66A€0.001m-
Operating profit (loss)9901€0.4m€0.6m▲
Financial income75/76B€0.3m€0.01m▼
Recurring financial income75€0.05m€0.01m▼
Income from current assets751€0.05m-
Other financial income752/9-€0.01m
Non-recurring financial income76B€0.3m-
Financial charges65/66B€0.4m€0.3m▼
Recurring financial charges65€0.3m€0.3m▼
Debt charges650€0.3m€0.3m▼
Other financial charges652/9€0.001m€0.002m▲
Non-recurring financial charges66B€0.05m-
Profit (loss) for the period before taxes9903€0.3m€0.3m▼
Income taxes67/77€0.09m€0.07m▼
Taxes670/3€0.09m€0.08m▼
Tax adjustments and reversals of tax provisions77-€0.005m
Profit (loss) for the period9904€0.2m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.2m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.8m€3.0m▲
Profit (loss) brought forward from the previous period14P€2.5m€2.8m▲

The notes to these accounts (34 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023202420242025Change
Operating income70/76A---€749,395€774,294€983,764€571,550€876,030▲ 53.3%
Turnover70€647,865€660,121€666,449€669,294€720,724€773,658€531,713€814,378▲ 53.2%
Other operating income74---€80,101€53,570€60,106€39,837€61,652▲ 54.8%
Non-recurring operating income76A-----€150,000---
Operating charges60/66A---€282,407€281,181€439,006€189,562€267,264▲ 41.0%
Services and other goods61---€41,318€47,884€30,927€22,055€27,155▲ 23.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€148,823€156,939€174,942€175,461€180,207€185,980€125,431€177,204▲ 41.3%
Other operating charges640/8---€65,628€53,091€57,976€41,053€62,905▲ 53.2%
Non-recurring operating charges66A-----€164,123€1,022--
Operating profit (loss)9901€467,412€470,285€406,424€466,988€493,113€544,758€381,988€608,766▲ 59.4%
Financial income75/76B---€41,586€149,444€280,689€310,618€10,456▼ 96.6%
Recurring financial income75€13,614€31,050€36,382€41,586€149,444€280,689€51,618€10,456▼ 79.7%
Income from current assets751---€41,586€149,444€280,689€51,618--
Other financial income752/9-------€10,456-
Non-recurring financial income76B------€259,000--
Financial charges65/66B---€234,718€297,920€463,697€362,577€302,167▼ 16.7%
Recurring financial charges65€121,568€145,626€230,791€234,718€297,920€463,697€309,577€302,167▼ 2.4%
Debt charges650€116,738€128,740€217,391€233,536€296,799€462,692€308,936€300,527▼ 2.7%
Other financial charges652/9---€1,182€1,121€1,005€640€1,640▲ 156%
Non-recurring financial charges66B------€53,000--
Profit (loss) for the period before taxes9903€359,458€355,709€210,280€273,855€344,637€361,751€330,029€317,055▼ 3.9%
Income taxes67/77€108,603€98,529€44,082€58,136€57,423€89,968€94,005€74,131▼ 21.1%
Taxes670/3---€58,136€57,423€89,968€94,005€79,264▼ 15.7%
Tax adjustments and reversals of tax provisions77-------€5,132-
Profit (loss) for the period9904€250,856€257,180€166,198€215,719€287,214€271,782€236,024€242,923▲ 2.9%
Profit (loss) for the period to be appropriated9905€250,856€257,180€166,198€215,719€287,214€271,782€236,024€242,923▲ 2.9%
Line20192020202120222023202420242025Change
Assets
Total assets20/58€5.3m€5.6m€8.6m€8.9m€9.2m€9.5m€9.8m€8.8m▼ 10.7%
Fixed assets21/28€3.9m€3.9m€6.8m€6.7m€6.7m€9.1m€8.9m€8.8m▼ 2.0%
Tangible fixed assets22/27€2.0m€2.0m€1.9m€1.8m€1.8m€1.6m€1.5m€1.3m▼ 12.1%
Land and buildings22---€1.8m€1.7m€1.5m€1.4m€1.2m▼ 12.1%
Plant, machinery and equipment23----€0.03m€0.03m€0.02m€0.02m▼ 12.3%
Furniture and vehicles24---€0.02m€0.02m€0.02m€0.02m€0.02m▼ 15.3%
Financial fixed assets28€1.9m€1.9m€4.9m€4.9m€4.9m€7.5m€7.5m€7.5m=
Affiliated companies280/1---€4.9m€4.9m€7.5m€7.5m€7.5m=
Participating interests280---€4.9m€4.9m€7.5m€7.5m€7.5m=
Other financial fixed assets284/8---€105€105€105€105€105=
Amounts receivable and cash guarantees285/8---€105€105€105€105€105=
Current assets29/58€1.4m€1.7m€1.8m€2.2m€2.5m€0.4m€0.9m€0.02m▼ 98.1%
Amounts receivable within one year40/41€1.3m€1.7m€1.8m€2.2m€2.4m€0.3m€0.9m€149▼ 100.0%
Trade receivables40---€0.02m€0.02m€0.3m---
Other amounts receivable41---€2.1m€2.4m€97€0.9m€149▼ 100.0%
Cash at bank and in hand54/58€0.03m€0.004m€0.007m€0.04m€0.05m€0.05m€0.03m€0.02m▼ 40.0%
Deferred charges and accrued income490/1----€0.001m----
Equity and liabilities
Total equity and liabilities10/49€5.3m€5.6m€8.6m€8.9m€9.2m€9.5m€9.8m€8.8m▼ 10.7%
Equity10/15€1.6m€1.9m€2.0m€2.2m€2.5m€2.8m€3.0m€3.3m▲ 8.0%
Contributions10/11€0.08m€0.08m€0.08m€0.08m€0.08m€0.08m€0.08m€0.08m=
Capital10---€0.08m€0.08m€0.08m€0.08m€0.08m=
Issued capital100---€0.08m€0.08m€0.08m€0.08m€0.08m=
Reserves13€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Non-distributable reserves130/1---€0.2m€0.2m€0.2m€0.2m€0.2m=
Legal reserve130---€0.2m€0.2m€0.2m€0.2m€0.2m=
Tax-exempt reserves132---€0.02m€0.02m€0.02m€0.02m€0.02m=
Profit (loss) carried forward14€1.3m€1.6m€1.8m€2.0m€2.3m€2.5m€2.8m€3.0m▲ 8.7%
Amounts payable17/49€3.7m€3.7m€6.6m€6.7m€6.7m€6.7m€6.8m€5.5m▼ 19.1%
Amounts payable after more than one year17€3.5m€3.5m€6.5m€6.5m€6.5m€6.5m€6.6m€5.0m▼ 23.7%
Financial debts170/4---€6.5m€6.5m€6.5m€6.6m€5.0m▼ 23.7%
Credit institutions173---€6.5m€6.5m€6.5m€5.0m€5.0m=
Other loans174------€1.6m--
Amounts payable within one year42/48€0.2m€0.2m€0.1m€0.2m€0.1m€0.1m€0.2m€0.5m▲ 201%
Trade debts44€0.04m€0.08m€0.04m€0.1m€0.06m€0.02m€0.06m€0.04m▼ 39.6%
Suppliers440/4---€0.1m€0.06m€0.02m€0.06m€0.04m▼ 39.6%
Taxes, remuneration and social security45---€0.06m€0.06m€0.09m€0.09m€0.08m▼ 11.9%
Taxes450/3---€0.06m€0.06m€0.09m€0.09m€0.08m▼ 11.9%
Other amounts payable47/48---€274---€0.3m-
Accrued charges and deferred income492/3---€0.02m€0.03m€0.04m€0.09m€0.04m▼ 53.0%
Line20192020202120222023202420242025Change
Profit (loss) for the period9904€0.3m€0.3m€0.2m€0.2m€0.3m€0.3m€0.2m€0.2m▲ 2.9%
+ Depreciation and write-downs630€0.1m€0.2m€0.2m€0.2m€0.2m€0.2m€0.1m€0.2m▲ 41.3%
Operating cash flow (approximation)€0.4m€0.4m€0.3m€0.4m€0.5m€0.5m€0.4m€0.4m▲ 16.2%
Investment in fixed assets (approximation)--€0.2m-€3.1m-€0.08m-€0.2m-€2.6m-€0-
Change in cash--€0.02m€0.004m€0.03m€0.009m-€0.001m--€0.01m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 46 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 13-07-2026 2026-00292193
31-12-2024 full format 11-07-2025 2025-00275586
30-04-2024 full format 28-10-2024 2024-00521523
30-04-2023 full format 24-11-2023 2023-00517594
30-04-2022 full format 16-11-2022 2022-20521699
30-04-2021 full format 17-11-2021 2021-77700124
30-04-2020 full format 19-10-2020 2020-62100462
30-04-2019 full format 21-11-2019 2019-74200130
30-04-2018 full format 15-05-2019 2019-13300298
31-03-2017 full format 25-10-2017 2017-68300316

Show all 46 filings

Similar companies · same sector, comparable size

Of the 12,017 active companies whose main activity is renting and operating of own or leased non-residential real estate, excluding land (NACE 68203), figures are known for 6,060. 3,162 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.