Skip to content

Green Design

Active
Private limited companyfounded 2004active for 22 yearsBeukendreef 31, 9401 Ninove, BelgiumKBO/BCE: BE 0863.164.990
Summary

Green Design has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €36,583 and a net result of €7,339. Equity is growing by about 61% per year across the filed financial years. Its solvency ranks better than 37% of 22,260 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2024, micro format

2025 annual accounts filed late (76 days) Filed on 15 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00559555.

Equity
€36,583▲ 25.1%
2023 · €29,245
Total assets
€272,433▲ 3.2%
2023 · €263,986
Net result
€7,339▼ 16.7%
2023 · €8,813
Working capital
€85,709▲ 30.3%
2023 · €65,768
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result recovers in 2024; 2024 is 17% above 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€26,007 2024 Net result€7,339 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€4,564-€139▼ 97.0%€27,255▲ 19,529%€16,603▼ 39.1%€52,463▲ 216%€22,179▼ 57.7%€26,007▲ 17.3%
Net result-€9,133--€10,417▼ 14.0%€13,257within the sector's middle half€6,425within the sector's middle half▼ 51.5%€30,956above the sector's middle half▲ 382%€8,813within the sector's middle half▼ 71.5%€7,339within the sector's middle half▼ 16.7%
Equity-€5,791--€16,208▼ 180%-€2,951below the sector's middle half▲ 81.8%€3,475below the sector's middle half€34,431within the sector's middle half▲ 891%€29,245within the sector's middle half▼ 15.1%€36,583within the sector's middle half▲ 25.1%
Total assets€290,279-€254,861▼ 12.2%€261,477within the sector's middle half▲ 2.6%€235,842within the sector's middle half▼ 9.8%€236,974within the sector's middle half▲ 0.5%€263,986within the sector's middle half▲ 11.4%€272,433within the sector's middle half▲ 3.2%
Debt€296,070-€271,069▼ 8.4%€264,428▼ 2.4%€232,367▼ 12.1%€202,543▼ 12.8%€234,741▲ 15.9%€235,850▲ 0.5%
Working capital€17,129-€18,796▲ 9.7%€35,637within the sector's middle half▲ 89.6%€79,419within the sector's middle half▲ 123%€74,555within the sector's middle half▼ 6.1%€65,768within the sector's middle half▼ 11.8%€85,709above the sector's middle half▲ 30.3%
Solvency-2.0%--6.4%▼ 4.4pp-1.1%below the sector's middle half▲ 5.2pp1.5%below the sector's middle half▲ 2.6pp14.5%within the sector's middle half▲ 13.1pp11.1%within the sector's middle half▼ 3.5pp13.4%within the sector's middle half▲ 2.4pp
Current ratio1.16-1.19▲ 0.031.33within the sector's middle half▲ 0.142.08within the sector's middle half▲ 0.751.82within the sector's middle half▼ 0.261.54within the sector's middle half▼ 0.281.69within the sector's middle half▲ 0.14
Return on assets (ROA)-3.1%--4.1%▼ 0.9pp5.1%within the sector's middle half▲ 9.2pp2.7%within the sector's middle half▼ 2.3pp13.1%above the sector's middle half▲ 10.3pp3.3%within the sector's middle half▼ 9.7pp2.7%within the sector's middle half▼ 0.6pp
Staff (FTE)1.8-1.8=1.1within the sector's middle half▼ 38.9%1.1=1.8▲ 63.6%1.8=1.8=
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €272,433
Fixed assets €62,393 ▼ 19.5%
Current assets €210,041 ▲ 12.6%
Equity and liabilities €272,433
Equity €36,583 ▲ 25.1%
Debt €235,850 ▲ 0.5%
Debt's share of the balance-sheet total falls from 88.9% to 86.6%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€49,336▼
2023 · €65,951
Cash flow
€30,668▼
2023 · €52,585
Quick ratio
1.41▲
2023 · 1.28
Debt to equity
6.45▼
2023 · 8.03
ROE
20.1%▼
2023 · 30.1%
Interest coverage
6.37▼
2023 · 9.01
Debt ≤ 1 year
€124,331▲
2023 · €120,717
Debt > 1 year
€108,925▼
2023 · €113,152
Income taxes
€11,781▲
2023 · €6,190
Staff costs
€73,905▲
2023 · €73,352
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,984 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 96.5% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
2.3% stopped otherwise
96.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,984 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 56 lines
Balance sheet Code20232024
Assets
Total assets20/58€263,986€272,433▲
Fixed assets21/28€77,501€62,393▼
Tangible fixed assets22/27€77,501€62,393▼
Land and buildings22€697-
Plant, machinery and equipment23€8,284€7,087▼
Furniture and vehicles24€40,551€7,208▼
Leasing and similar rights25€27,180€47,948▲
Other tangible fixed assets26€789€150▼
Current assets29/58€186,485€210,041▲
Amounts receivable after more than one year29€1,941-
Other amounts receivable291€1,941-
Stocks and contracts in progress3€31,404€35,125▲
Stocks30/36€31,404€35,125▲
Amounts receivable within one year40/41€29,383€94,810▲
Trade receivables40€24,372€86,077▲
Other amounts receivable41€5,010€8,733▲
Cash at bank and in hand54/58€119,898€73,980▼
Deferred charges and accrued income490/1€3,859€6,124▲
Equity and liabilities
Total equity and liabilities10/49€263,986€272,433▲
Equity10/15€29,245€36,583▲
Contributions10/11€7,063€7,063=
Reserves13€11,860€19,160▲
Distributable reserves133€11,860€19,160▲
Profit (loss) carried forward14€10,321€10,360▲
Amounts payable17/49€234,741€235,850▲
Amounts payable after more than one year17€113,152€108,925▼
Financial debts170/4€113,152€108,925▼
Amounts payable within one year42/48€120,717€124,331▲
Current portion of amounts payable after more than one year42€33,280€33,195▼
Trade debts44€58,864€52,274▼
Suppliers440/4€58,864€52,274▼
Taxes, remuneration and social security45€28,573€38,862▲
Taxes450/3€10,255€22,383▲
Remuneration and social security454/9€18,318€16,479▼
Accrued charges and deferred income492/3€873€2,594▲
Income statement Code20232024
Remuneration, social security and pensions62€73,352€73,905▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,771€23,329▼
Other operating charges640/8€20,009€20,849▲
Non-recurring operating charges66A-€24,810
Gross operating margin9900€159,312€168,900▲
Operating profit (loss)9901€22,179€26,007▲
Financial income75/76B€140€862▲
Recurring financial income75€140€862▲
Financial charges65/66B€7,316€7,750▲
Recurring financial charges65€7,316€7,750▲
Profit (loss) for the period before taxes9903€15,003€19,120▲
Income taxes67/77€6,190€11,781▲
Profit (loss) for the period9904€8,813€7,339▼
Profit (loss) for the period to be appropriated9905€8,813€7,339▼
Appropriation of the result
Profit (loss) to be appropriated9906€12,785€17,660▲
Profit (loss) brought forward from the previous period14P€3,971€10,321▲
Transfer from equity791/2€11,537-
Transfer to equity691/2-€7,300
To other reserves6921-€7,300
Profit to be distributed694/7€14,000-
Return on contributions (dividend)694€14,000-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€37,929€60,653€73,352€73,905▲ 0.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,284€33,898€34,962€37,634€36,315€43,771€23,329▼ 46.7%
Other operating charges640/8---€17,120€21,449€20,009€20,849▲ 4.2%
Non-recurring operating charges66A------€24,810-
Gross operating margin9900€116,014€103,153€113,069€109,286€170,881€159,312€168,900▲ 6.0%
Operating profit (loss)9901€4,564€139€27,255€16,603€52,463€22,179€26,007▲ 17.3%
Financial income75/76B---€513€547€140€862▲ 518%
Recurring financial income75€607€426€370€513€547€140€862▲ 518%
Financial charges65/66B---€5,231€4,261€7,316€7,750▲ 5.9%
Recurring financial charges65€13,113€10,405€6,530€5,231€4,261€7,316€7,750▲ 5.9%
Profit (loss) for the period before taxes9903-€7,942-€9,841€21,095€11,885€48,749€15,003€19,120▲ 27.4%
Income taxes67/77€1,191€576€7,838€5,459€17,793€6,190€11,781▲ 90.3%
Profit (loss) for the period9904-€9,133-€10,417€13,257€6,425€30,956€8,813€7,339▼ 16.7%
Profit (loss) for the period to be appropriated9905-€9,133-€10,417€13,257€6,425€30,956€8,813€7,339▼ 16.7%
Line2018201920202021202220232024Change
Assets
Total assets20/58€290,279€254,861€261,477€235,842€236,974€263,986€272,433▲ 3.2%
Fixed assets21/28€166,522€135,180€118,026€82,908€71,853€77,501€62,393▼ 19.5%
Tangible fixed assets22/27€166,522€135,180€118,026€82,908€71,853€77,501€62,393▼ 19.5%
Land and buildings22---€2,090€1,393€697--
Plant, machinery and equipment23---€21,877€15,367€8,284€7,087▼ 14.5%
Furniture and vehicles24---€9,822€31,039€40,551€7,208▼ 82.2%
Leasing and similar rights25-----€27,180€47,948▲ 76.4%
Other tangible fixed assets26---€49,119€24,054€789€150▼ 81.0%
Current assets29/58€123,757€119,681€143,451€152,933€165,121€186,485€210,041▲ 12.6%
Amounts receivable after more than one year29-----€1,941--
Other amounts receivable291-----€1,941--
Stocks and contracts in progress3€39,550€41,230€30,765€28,185€20,404€31,404€35,125▲ 11.8%
Stocks30/36---€28,185€20,404€31,404€35,125▲ 11.8%
Amounts receivable within one year40/41€22,224€7,808€21,435€27,365€38,122€29,383€94,810▲ 223%
Trade receivables40---€22,331€36,997€24,372€86,077▲ 253%
Other amounts receivable41---€5,034€1,125€5,010€8,733▲ 74.3%
Cash at bank and in hand54/58€58,720€66,184€90,473€96,492€105,862€119,898€73,980▼ 38.3%
Deferred charges and accrued income490/1---€892€734€3,859€6,124▲ 58.7%
Equity and liabilities
Total equity and liabilities10/49€290,279€254,861€261,477€235,842€236,974€263,986€272,433▲ 3.2%
Equity10/15-€5,791-€16,208-€2,951€3,475€34,431€29,245€36,583▲ 25.1%
Contributions10/11€18,600€18,600-€18,600€18,600€7,063€7,063=
Reserves13€1,860€1,860€1,860€1,860€11,860€11,860€19,160▲ 61.6%
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133----€10,000€11,860€19,160▲ 61.6%
Profit (loss) carried forward14-€26,251-€36,668-€23,411-€16,985€3,971€10,321€10,360▲ 0.4%
Amounts payable17/49€296,070€271,069€264,428€232,367€202,543€234,741€235,850▲ 0.5%
Amounts payable after more than one year17€187,591€168,690€156,009€156,054€110,553€113,152€108,925▼ 3.7%
Financial debts170/4---€156,054€110,553€113,152€108,925▼ 3.7%
Amounts payable within one year42/48€106,628€100,885€107,813€73,514€90,566€120,717€124,331▲ 3.0%
Current portion of amounts payable after more than one year42----€24,635€33,280€33,195▼ 0.3%
Trade debts44€15,228€12,283€27,524€35,965€32,683€58,864€52,274▼ 11.2%
Suppliers440/4---€35,965€32,683€58,864€52,274▼ 11.2%
Taxes, remuneration and social security45---€22,387€31,398€28,573€38,862▲ 36.0%
Taxes450/3---€9,999€18,900€10,255€22,383▲ 118%
Remuneration and social security454/9---€12,387€12,498€18,318€16,479▼ 10.0%
Other amounts payable47/48---€15,162€1,850---
Accrued charges and deferred income492/3---€2,799€1,424€873€2,594▲ 197%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€9,133-€10,417€13,257€6,425€30,956€8,813€7,339▼ 16.7%
+ Depreciation and write-downs630€39,284€33,898€34,962€37,634€36,315€43,771€23,329▼ 46.7%
Operating cash flow (approximation)€30,151€23,482€48,219€44,059€67,272€52,585€30,668▼ 41.7%
Investment in fixed assets (approximation)--€2,556-€17,808-€2,516-€25,260-€49,419-€8,221▲ 83.4%
Change in cash-€7,464€24,289€6,018€9,370€14,036-€45,917-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 29-07-2025 2025-00333434
31-12-2023 micro format 28-08-2024 2024-00386976
31-12-2022 micro format 11-07-2023 2023-00229457
31-12-2021 micro format 23-06-2022 2022-20085850
31-12-2020 micro format 28-06-2021 2021-25600267
31-12-2019 micro format 16-07-2020 2020-31000285
31-12-2018 micro format 24-07-2019 2019-37600534
31-12-2017 abbreviated format 18-07-2018 2018-35100473
31-12-2016 abbreviated format 13-07-2017 2017-31500174
31-12-2015 abbreviated format 09-07-2016 2016-32300101

Show all 21 filings

Similar companies · same sector, comparable size

Of the 3,346 active companies whose main activity is retail sale of flowers, plants, seeds and fertilisers (NACE 47761), figures are known for 1,157. 764 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €2,000 awarded · €2,000 paid
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.