Skip to content

GMP GENVAL

Active
Public limited companyfounded 2023active for 2 yearsAvenue Albert Ier 13, 1332 Rixensart, BelgiumKBO/BCE: BE 1003.207.652
Summary

GMP GENVAL has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €399,928 and a net result of €373,674. Its solvency ranks better than 12% of 288 sector peers (NACE 47, financial year 2026). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2026, full format

2026 annual accounts filed late (30 days) Filed on 30 September 2026, deadline 31 August 2026 (7 months after the close on 31 January 2026, Companies Code art. 3:10). Source: NBB, 2026-00541097.

Turnover
€37.4m▲ 25.8%
2025 · €29.8m
EBIT margin
1.7%▲ 2.5pp
2025 · -0.7%
Net result
€373,674
2025 · -€473,746
Working capital
-€363,635▲ 57.8%
2025 · -€861,493
Trend over the years

2025 to 2026, 2 financial years

The operating result returns to profit in 2026: €646,467 after a loss of €217,074 in 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€37.4m 2026 Operating result€0.6m 2026 Net result€0.4m 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20252026
Turnover€29.8m-€37.4m▲ 25.8%
Operating result-€0.2m-€0.6m
Net result-€0.5mbelow the sector's middle half-€0.4m
EBIT margin-0.7%-1.7%▲ 2.5pp
Equity€0.03mbelow the sector's middle half-€0.4m▲ 1,423%
Total assets€12.5mabove the sector's middle half-€11.5m▼ 8.4%
Debt€12.5m-€11.1m▼ 11.4%
Working capital-€0.9mbelow the sector's middle half--€0.4m▲ 57.8%
Solvency0.2%below the sector's middle half-3.5%▲ 3.3pp
Current ratio0.82below the sector's middle half-0.91▲ 0.10
Return on assets (ROA)-3.8%below the sector's middle half-3.3%▲ 7.0pp
Staff (FTE)79.8above the sector's middle half-76.3▼ 4.4%
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Staff figure corrected
  • 2025 Filed: 2,202.4; shown: 79.8 (source: social balance report). The filed figure means ten times the staff at the balance sheet date, at low staff costs.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €11.1m
Fixed assets €7.5m ▼ 10.3%
Current assets €3.7m ▼ 2.8%
Equity and liabilities €11.5m
Equity €399,928 ▲ 1,423%
Debt €11.1m ▼ 11.4%
Debt's share of the balance-sheet total falls from 99.8% to 96.5%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€1.8m▲
2025 · €812,661
Cash flow
€1.6m▲
2025 · €555,989
Quick ratio
0.59▲
2025 · 0.58
Debt to equity
27.68
ROE
93.4%
Interest coverage
7.16▲
2025 · 3.38
Debt ≤ 1 year
€4.1m▼
2025 · €4.7m
Debt > 1 year
€6.9m▼
2025 · €7.8m
Income taxes
€842▲
2025 · €343
Staff costs
€3.3m▲
2025 · €3.0m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 628 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 97.6% are still going.

  • Medium-sized
  • solvency under 10%
  • a profit under 5% of the balance sheet
  • without age
1.1% went bankrupt
1.1% stopped otherwise
97.6% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 628 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 67 lines
Balance sheet Code20252026
Assets
Total assets20/58€12.5m€11.5m▼
Formation expenses20€0.4m€0.3m▼
Fixed assets21/28€8.3m€7.5m▼
Intangible fixed assets21€5.0m€4.4m▼
Tangible fixed assets22/27€3.3m€3.0m▼
Plant, machinery and equipment23€3.1m€2.8m▼
Furniture and vehicles24€0.001m€0.002m▲
Other tangible fixed assets26€0.2m€0.2m▲
Financial fixed assets28€360€0.005m▲
Other financial fixed assets284/8€360€0.005m▲
Amounts receivable and cash guarantees285/8€360€0.005m▲
Current assets29/58€3.8m€3.7m▼
Stocks and contracts in progress3€1.1m€1.3m▲
Stocks30/36€1.1m€1.3m▲
Goods purchased for resale34€1.1m€1.3m▲
Amounts receivable within one year40/41€0.2m€0.7m▲
Trade receivables40€0.2m€0.2m▲
Other amounts receivable41€0.03m€0.5m▲
Cash at bank and in hand54/58€2.2m€1.3m▼
Deferred charges and accrued income490/1€0.3m€0.4m▲
Equity and liabilities
Total equity and liabilities10/49€12.5m€11.5m▼
Equity10/15€0.03m€0.4m▲
Contributions10/11€0.5m€0.5m=
Capital10€0.5m€0.5m=
Issued capital100€0.5m€0.5m=
Profit (loss) carried forward14-€0.5m-€0.1m▲
Amounts payable17/49€12.5m€11.1m▼
Amounts payable after more than one year17€7.8m€6.9m▼
Financial debts170/4€7.8m€6.9m▼
Subordinated loans170€2.0m€2.0m=
Credit institutions173€5.8m€4.9m▼
Amounts payable within one year42/48€4.7m€4.1m▼
Current portion of amounts payable after more than one year42€0.7m€0.9m▲
Trade debts44€2.8m€2.8m▲
Suppliers440/4€2.8m€2.8m▲
Taxes, remuneration and social security45€0.4m€0.4m▼
Taxes450/3€0.005m€0.001m▼
Remuneration and social security454/9€0.4m€0.4m▼
Other amounts payable47/48€0.7m-
Accrued charges and deferred income492/3€0.03m€0.1m▲
Income statement Code20252026
Operating income70/76A€30.6m€38.3m▲
Turnover70€29.8m€37.4m▲
Other operating income74€0.9m€0.9m▼
Operating charges60/66A€30.9m€37.7m▲
Goods for resale, raw materials and consumables60€24.6m€30.5m▲
Purchases600/8€25.8m€30.7m▲
Change in stocks: decrease (increase)609-€1.1m-€0.2m▲
Services and other goods61€2.2m€2.7m▲
Remuneration, social security and pensions62€3.0m€3.3m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.0m€1.2m▲
Other operating charges640/8€0.001m€0.001m▲
Operating profit (loss)9901-€0.2m€0.6m▲
Financial income75/76B€63€0.001m▲
Recurring financial income75€63€0.001m▲
Other financial income752/9€63€0.001m▲
Financial charges65/66B€0.3m€0.3m▲
Recurring financial charges65€0.3m€0.3m▲
Debt charges650€0.2m€0.3m▲
Other financial charges652/9€0.02m€0.02m▲
Profit (loss) for the period before taxes9903-€0.5m€0.4m▲
Income taxes67/77€343€0.001m▲
Taxes670/3€343€0.001m▲
Profit (loss) for the period9904-€0.5m€0.4m▲
Profit (loss) for the period to be appropriated9905-€0.5m€0.4m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.5m-€0.1m▲
Profit (loss) brought forward from the previous period14P--€0.5m
Social balance sheet
Average headcount (FTE)908779.876.3▼

The notes to these accounts (38 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20252026Change
Operating income70/76A€30.6m€38.3m▲ 25.0%
Turnover70€29.8m€37.4m▲ 25.8%
Other operating income74€0.9m€0.9m▼ 2.0%
Operating charges60/66A€30.9m€37.7m▲ 22.0%
Goods for resale, raw materials and consumables60€24.6m€30.5m▲ 23.6%
Purchases600/8€25.8m€30.7m▲ 19.1%
Change in stocks: decrease (increase)609-€1.1m-€0.2m▲ 81.5%
Services and other goods61€2.2m€2.7m▲ 22.3%
Remuneration, social security and pensions62€3.0m€3.3m▲ 11.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.0m€1.2m▲ 14.7%
Other operating charges640/8€0.001m€0.001m▲ 15.7%
Operating profit (loss)9901-€0.2m€0.6m-
Financial income75/76B€63€0.001m▲ 1,075%
Recurring financial income75€63€0.001m▲ 1,075%
Other financial income752/9€63€0.001m▲ 1,075%
Financial charges65/66B€0.3m€0.3m▲ 6.4%
Recurring financial charges65€0.3m€0.3m▲ 6.4%
Debt charges650€0.2m€0.3m▲ 6.1%
Other financial charges652/9€0.02m€0.02m▲ 10.8%
Profit (loss) for the period before taxes9903-€0.5m€0.4m-
Income taxes67/77€343€0.001m▲ 145%
Taxes670/3€343€0.001m▲ 145%
Profit (loss) for the period9904-€0.5m€0.4m-
Profit (loss) for the period to be appropriated9905-€0.5m€0.4m-
Line20252026Change
Assets
Total assets20/58€12.5m€11.5m▼ 8.4%
Formation expenses20€0.4m€0.3m▼ 22.1%
Fixed assets21/28€8.3m€7.5m▼ 10.3%
Intangible fixed assets21€5.0m€4.4m▼ 11.0%
Tangible fixed assets22/27€3.3m€3.0m▼ 9.3%
Plant, machinery and equipment23€3.1m€2.8m▼ 10.3%
Furniture and vehicles24€0.001m€0.002m▲ 29.0%
Other tangible fixed assets26€0.2m€0.2m▲ 4.9%
Financial fixed assets28€360€0.005m▲ 1,242%
Other financial fixed assets284/8€360€0.005m▲ 1,242%
Amounts receivable and cash guarantees285/8€360€0.005m▲ 1,242%
Current assets29/58€3.8m€3.7m▼ 2.8%
Stocks and contracts in progress3€1.1m€1.3m▲ 18.5%
Stocks30/36€1.1m€1.3m▲ 18.5%
Goods purchased for resale34€1.1m€1.3m▲ 18.5%
Amounts receivable within one year40/41€0.2m€0.7m▲ 213%
Trade receivables40€0.2m€0.2m▲ 12.0%
Other amounts receivable41€0.03m€0.5m▲ 1,714%
Cash at bank and in hand54/58€2.2m€1.3m▼ 41.8%
Deferred charges and accrued income490/1€0.3m€0.4m▲ 38.6%
Equity and liabilities
Total equity and liabilities10/49€12.5m€11.5m▼ 8.4%
Equity10/15€0.03m€0.4m▲ 1,423%
Contributions10/11€0.5m€0.5m=
Capital10€0.5m€0.5m=
Issued capital100€0.5m€0.5m=
Profit (loss) carried forward14-€0.5m-€0.1m▲ 78.9%
Amounts payable17/49€12.5m€11.1m▼ 11.4%
Amounts payable after more than one year17€7.8m€6.9m▼ 11.5%
Financial debts170/4€7.8m€6.9m▼ 11.5%
Subordinated loans170€2.0m€2.0m=
Credit institutions173€5.8m€4.9m▼ 15.5%
Amounts payable within one year42/48€4.7m€4.1m▼ 12.9%
Current portion of amounts payable after more than one year42€0.7m€0.9m▲ 19.5%
Trade debts44€2.8m€2.8m▲ 0.3%
Suppliers440/4€2.8m€2.8m▲ 0.3%
Taxes, remuneration and social security45€0.4m€0.4m▼ 6.8%
Taxes450/3€0.005m€0.001m▼ 85.9%
Remuneration and social security454/9€0.4m€0.4m▼ 5.8%
Other amounts payable47/48€0.7m--
Accrued charges and deferred income492/3€0.03m€0.1m▲ 230%
Line20252026Change
Profit (loss) for the period9904-€0.5m€0.4m-
+ Depreciation and write-downs630€1.0m€1.2m▲ 14.7%
Operating cash flow (approximation)€0.6m€1.6m▲ 180%
Investment in fixed assets (approximation)--€0.3m-
Change in cash--€0.9m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-01-2026 full format 30-09-2026 2026-00541097
31-01-2025 full format 30-09-2025 2025-00518434

Similar companies · same sector, comparable size

Of the 10,318 active companies whose main activity is non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110), figures are known for 5,849. 3,454 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.