Skip to content

GERIAMED

Active
Private limited company (pre-2019)founded 20187 yrs activePotaardestraat 138, 1082 Sint-Agatha-Berchem, BelgiumKBO/BCE: BE 0716.635.505
Summary

GERIAMED has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€19,845) and a net result of -€34,854. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 18230 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · fiscal year 2025, micro schema

Equity
-€19,845
2024 · €53,008
Total assets
€50,135▼ 28.1%
2024 · €69,734
Net result
-€34,854
2024 · €27,270
Working capital
€37,725▼ 27.2%
2024 · €51,794
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 86, Human health activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result-€1,123€21,290€37,452▲ 75.9%€34,910▼ 6.8%-€27,325
Net result-€2,727below the sector's middle half€15,341below the sector's middle half€28,842within the sector's middle half▲ 88.0%€27,270within the sector's middle half▼ 5.5%-€34,854below the sector's middle half
Equity€11,555below the sector's middle half▼ 19.1%€26,896below the sector's middle half▲ 133%€55,738within the sector's middle half▲ 107%€53,008within the sector's middle half▼ 4.9%-€19,845below the sector's middle half
Total assets€36,328below the sector's middle half▼ 55.4%€53,397below the sector's middle half▲ 47.0%€73,936below the sector's middle half▲ 38.5%€69,734below the sector's middle half▼ 5.7%€50,135below the sector's middle half▼ 28.1%
Debt€24,773▼ 63.1%€26,501▲ 7.0%€18,198▼ 31.3%€16,726▼ 8.1%€11,796▼ 29.5%
Working capital€10,267below the sector's middle half▲ 22.8%€29,732within the sector's middle half▲ 190%€61,360within the sector's middle half▲ 106%€51,794within the sector's middle half▼ 15.6%€37,725within the sector's middle half▼ 27.2%
Solvency31.8%below the sector's middle half▲ 14.3pp50.4%within the sector's middle half▲ 18.6pp75.4%within the sector's middle half▲ 25.0pp76.0%within the sector's middle half▲ 0.6pp-39.6%below the sector's middle half▼ 115.6pp
Current ratio2.44within the sector's middle half▲ 1.253.03within the sector's middle half▲ 0.596.01within the sector's middle half▲ 2.994.10within the sector's middle half▼ 1.924.20within the sector's middle half▲ 0.10
Return on assets (ROA)-7.5%below the sector's middle half▼ 13.8pp28.7%within the sector's middle half▲ 36.2pp39.0%above the sector's middle half▲ 10.3pp39.1%above the sector's middle half▲ 0.1pp-69.5%below the sector's middle half▼ 108.6pp
above within below the middle half (P25 to P75) of NACE 86, Human health activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€40,000-€20,000€0€20,000€40,000Operating result 2021: -€1,123-€1,123Net result 2021: -€2,727-€2,727Operating result 2022: €21,290€21,290Net result 2022: €15,341€15,341Operating result 2023: €37,452€37,452Net result 2023: €28,842€28,842Operating result 2024: €34,910€34,910Net result 2024: €27,270€27,270Operating result 2025: -€27,325-€27,325Net result 2025: -€34,854-€34,85420212022202320242025-€40,000-€20,000€0€20,000€40,000Operating result 2023: €37,452€37,500Net result 2023: €28,842€28,800Operating result 2024: €34,910€34,900Net result 2024: €27,270€27,300Operating result 2025: -€27,325-€27,300Net result 2025: -€34,854-€34,900202320242025
The operating result turns negative in 2025: a loss of €27,325 after €34,910 in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €50,135
Fixed assets €614 ▼ 49.5%
Current assets €49,521 ▼ 27.7%
Equity and liabilities
Equity-€19,845
Debt€11,796
Equity is negative: debt (€11,796) exceeds the balance-sheet total (€50,135).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€26,724▼
2024 · €35,330
Cash flow
-€34,253▼
2024 · €27,690
Interest coverage
-30.85▼
2024 · 39.72
Debt ≤ 1 year
€11,796▼
2024 · €16,726
Income taxes
€8,459▼
2024 · €9,949
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,010 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,010 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€69,734€50,135▼
Fixed assets21/28€1,214€614▼
Tangible fixed assets22/27€1,214€614▼
Furniture and vehicles24€1,214€614▼
Current assets29/58€68,520€49,521▼
Amounts receivable within one year40/41€42,646€31,761▼
Other amounts receivable41€42,646€31,761▼
Cash at bank and in hand54/58€25,316€16,827▼
Deferred charges and accrued income490/1€558€933▲
Equity and liabilities
Total equity and liabilities10/49€69,734€50,135▼
Equity10/15€53,008-€19,845▼
Contributions10/11€12,400€12,400=
Profit (loss) carried forward14€40,608-€32,245▼
Provisions and deferred taxes16-€58,184
Provisions for liabilities and charges160/5-€58,184
Other liabilities and charges164/5-€58,184
Amounts payable17/49€16,726€11,796▼
Amounts payable within one year42/48€16,726€11,796▼
Current portion of amounts payable after more than one year42€5,957€0▼
Trade debts44€820€443▼
Suppliers440/4€820€443▼
Taxes, remuneration and social security45€9,949€11,353▲
Taxes450/3€9,949€11,353▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€420€601▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€58,184
Other operating charges640/8€757€1,359▲
Gross operating margin9900€36,087€32,819▼
Operating profit (loss)9901€34,910-€27,325▼
Financial income75/76B€3,199€1,796▼
Recurring financial income75€3,199€1,796▼
Financial charges65/66B€889€866▼
Recurring financial charges65€889€866▼
Profit (loss) for the period before taxes9903€37,220-€26,395▼
Income taxes67/77€9,949€8,459▼
Profit (loss) for the period9904€27,270-€34,854▼
Profit (loss) for the period to be appropriated9905€27,270-€34,854▼
Appropriation of the result
Profit (loss) to be appropriated9906€70,608€5,755▼
Profit (loss) brought forward from the previous period14P€43,338€40,608▼
Profit to be distributed694/7€30,000€38,000▲
Return on contributions (dividend)694€30,000€38,000▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,354€9,922€9,165€420€601▲ 43.0%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€58,184-
Other operating charges640/8-€716€384€757€1,359▲ 79.4%
Gross operating margin9900€9,230€31,928€47,002€36,087€32,819▼ 9.1%
Operating profit (loss)9901-€1,123€21,290€37,452€34,910-€27,325▼ 178%
Financial income75/76B€459€1,254€1,998€3,199€1,796▼ 43.8%
Recurring financial income75€459€1,254€1,998€3,199€1,796▼ 43.8%
Financial charges65/66B€1,103€838€967€889€866▼ 2.6%
Recurring financial charges65€1,103€838€967€889€866▼ 2.6%
Profit (loss) for the period before taxes9903-€1,767€21,706€38,483€37,220-€26,395▼ 171%
Income taxes67/77€960€6,364€9,641€9,949€8,459▼ 15.0%
Profit (loss) for the period9904-€2,727€15,341€28,842€27,270-€34,854▼ 228%
Profit (loss) for the period to be appropriated9905-€2,727€15,341€28,842€27,270-€34,854▼ 228%
Line20212022202320242025Change
Assets
Total assets20/58€36,328€53,397€73,936€69,734€50,135▼ 28.1%
Fixed assets21/28€18,920€8,998€334€1,214€614▼ 49.5%
Intangible fixed assets21€2-----
Tangible fixed assets22/27€18,918€8,998€334€1,214€614▼ 49.5%
Furniture and vehicles24€18,918€8,998€334€1,214€614▼ 49.5%
Current assets29/58€17,408€44,399€73,602€68,520€49,521▼ 27.7%
Amounts receivable within one year40/41€10,736€32,399€50,469€42,646€31,761▼ 25.5%
Trade receivables40-€61----
Other amounts receivable41€10,736€32,339€50,469€42,646€31,761▼ 25.5%
Cash at bank and in hand54/58€6,672€11,419€23,068€25,316€16,827▼ 33.5%
Deferred charges and accrued income490/1-€580€65€558€933▲ 67.3%
Equity and liabilities
Total equity and liabilities10/49€36,328€53,397€73,936€69,734€50,135▼ 28.1%
Equity10/15€11,555€26,896€55,738€53,008-€19,845▼ 137%
Contributions10/11€12,400€12,400€12,400€12,400€12,400=
Profit (loss) carried forward14-€845€14,496€43,338€40,608-€32,245▼ 179%
Provisions and deferred taxes16----€58,184-
Provisions for liabilities and charges160/5----€58,184-
Other liabilities and charges164/5----€58,184-
Amounts payable17/49€24,773€26,501€18,198€16,726€11,796▼ 29.5%
Amounts payable after more than one year17€17,633€11,834€5,957---
Financial debts170/4€17,633€11,834€5,957---
Amounts payable within one year42/48€7,141€14,668€12,242€16,726€11,796▼ 29.5%
Current portion of amounts payable after more than one year42€5,722€5,799€5,877€5,957€0▼ 100%
Trade debts44-€1,325-€820€443▼ 45.9%
Suppliers440/4-€1,325-€820€443▼ 45.9%
Taxes, remuneration and social security45€1,419€7,543€6,364€9,949€11,353▲ 14.1%
Taxes450/3€1,419€7,543€6,364€9,949€11,353▲ 14.1%
Line20212022202320242025Change
Profit (loss) for the period9904-€2,727€15,341€28,842€27,270-€34,854▼ 228%
+ Depreciation and write-downs630€10,354€9,922€9,165€420€601▲ 43.0%
Operating cash flow (approximation)€7,627€25,263€38,008€27,690-€34,253▼ 224%
Investment in fixed assets (approximation)-€0-€502-€1,300€0▲ 100%
Change in cash-€4,748€11,649€2,248-€8,489▼ 478%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 16,631 companies in this sector we hold annual accounts for 8,049. See the whole sector