Summary
FORTICON is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €300,000 and a net result of €197,368. Equity is shrinking by about 17% per year across the filed financial years. Its solvency ranks better than 31% of 1,823 sector peers (NACE 66, financial year 2025). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, abbreviated format
Equity
€300,000▼ 33.3%
2024 · €450,000
Net result
€197,368▼ 38.1%
2024 · €319,102
Total assets
€1.5m▼ 25.1%
2024 · €1.9m
Solvency
20.7%▼ 2.5pp
2024 · 23.2%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result falls in 2025; 2025 is 35% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.2m
2025
Net result€0.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.5m
2025
Equity€0.3m
2025
Debt€1.2m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.5m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)13.6%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency20.7%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.19
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)7.6
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Turnover€1.3m
Operating result€0.1m-€0.08m▼ 35.1%€0.05m▼ 32.6%€0.2m▲ 214%€0.2m▲ 45.4%€0.3m▲ 43.2%€0.2m▼ 34.6%
Net result€0.08m-€0.04mwithin the sector's middle half▼ 54.4%€0.01mbelow the sector's middle half▼ 62.6%€0.1mwithin the sector's middle half▲ 894%€0.2mwithin the sector's middle half▲ 63.7%€0.3mabove the sector's middle half▲ 48.9%€0.2mwithin the sector's middle half▼ 38.1%
Equity€0.9m-€0.9mabove the sector's middle half▲ 0.1%€0.9mabove the sector's middle half▼ 0.1%€0.6mwithin the sector's middle half▼ 33.3%€0.6mwithin the sector's middle half▼ 0.2%€0.5mwithin the sector's middle half▼ 25.0%€0.3mwithin the sector's middle half▼ 33.3%
Total assets€3.5m-€3.2mabove the sector's middle half▼ 8.9%€2.9mabove the sector's middle half▼ 9.1%€2.6mabove the sector's middle half▼ 9.7%€2.2mabove the sector's middle half▼ 14.1%€1.9mwithin the sector's middle half▼ 13.1%€1.5mwithin the sector's middle half▼ 25.1%
Debt€2.6m-€2.3m▼ 12.0%€2.0m▼ 12.7%€2.0m▲ 1.0%€1.6m▼ 18.3%€1.5m▼ 8.7%€1.2m▼ 22.7%
Working capital-€0.2m--€0.1mbelow the sector's middle half▲ 40.0%-€0.06mbelow the sector's middle half▲ 57.4%-€0.3mbelow the sector's middle half▼ 392%-€0.3mbelow the sector's middle half▼ 11.8%-€0.4mbelow the sector's middle half▼ 20.3%-€0.5mbelow the sector's middle half▼ 24.6%
Solvency25.9%-28.5%within the sector's middle half▲ 2.6pp31.3%within the sector's middle half▲ 2.8pp23.2%within the sector's middle half▼ 8.2pp26.9%within the sector's middle half▲ 3.8pp23.2%within the sector's middle half▼ 3.7pp20.7%within the sector's middle half▼ 2.5pp
Current ratio0.39-0.58below the sector's middle half▲ 0.190.81below the sector's middle half▲ 0.230.53below the sector's middle half▼ 0.280.37below the sector's middle half▼ 0.150.41below the sector's middle half▲ 0.040.19below the sector's middle half▼ 0.22
Return on assets (ROA)2.2%-1.1%below the sector's middle half▼ 1.1pp0.5%below the sector's middle half▼ 0.7pp5.0%within the sector's middle half▲ 4.6pp9.6%within the sector's middle half▲ 4.6pp16.5%within the sector's middle half▲ 6.8pp13.6%within the sector's middle half▼ 2.9pp
Staff (FTE)6.2-6.9above the sector's middle half▲ 11.3%8.1above the sector's middle half▲ 17.4%7.7above the sector's middle half▼ 4.9%7.5above the sector's middle half▼ 2.6%6.7within the sector's middle half▼ 10.7%7.6above the sector's middle half▲ 13.4%
above
within
below
the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets
€1.3m ▼ 20.0%
Current assets
€106,013 ▼ 58.6%
Equity and liabilities €1.5m
Equity
€300,000 ▼ 33.3%
Debt
€1.2m ▼ 22.7%
Debt's share of the balance-sheet total rises from 76.8% to 79.3%. Equity and debt are lower.
Key figures and ratios
ROE
65.8%▼
2024 · 70.9%
Debt ≤ 1 year
€568,757▼
2024 · €627,656
Debt > 1 year
€582,120▼
2024 · €860,507
Income taxes
€6,992▲
2024 · €5,305
Staff costs
€526,066▲
2024 · €433,837
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Turnover70 | - | €1.3m | - | - | - | - | - | - |
| Non-recurring operating income76A | - | - | - | €0.01m | €0.02m | €0.009m | €0.009m | ▲ 3.8% |
| Remuneration, social security and pensions62 | - | - | €0.4m | €0.5m | €0.5m | €0.4m | €0.5m | ▲ 21.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.5m | ▲ 6.3% |
| Other operating charges640/8 | - | - | €0.004m | €0.003m | €0.003m | €0.003m | €0.003m | ▲ 15.6% |
| Non-recurring operating charges66A | - | - | - | - | - | €0.002m | €0 | ▼ 100% |
| Gross operating margin9900 | €0.7m | €0.8m | €0.9m | €1.1m | €1.1m | €1.2m | €1.2m | ▼ 0.2% |
| Operating profit (loss)9901 | €0.1m | €0.08m | €0.05m | €0.2m | €0.2m | €0.3m | €0.2m | ▼ 34.6% |
| Financial income75/76B | - | - | €0 | €15 | €15 | €0 | €62 | - |
| Recurring financial income75 | - | - | €0 | €15 | €15 | €0 | €62 | - |
| Financial charges65/66B | - | - | €0.03m | €0.03m | €0.02m | €0.02m | €0.02m | ▲ 0.3% |
| Recurring financial charges65 | €0.04m | €0.04m | €0.03m | €0.03m | €0.02m | €0.02m | €0.02m | ▲ 0.3% |
| Profit (loss) for the period before taxes9903 | €0.08m | €0.04m | €0.02m | €0.1m | €0.2m | €0.3m | €0.2m | ▼ 37.0% |
| Income taxes67/77 | €0.007m | €0.008m | €0.009m | €0.009m | €0.005m | €0.005m | €0.007m | ▲ 31.8% |
| Profit (loss) for the period9904 | €0.08m | €0.04m | €0.01m | €0.1m | €0.2m | €0.3m | €0.2m | ▼ 38.1% |
| Profit (loss) for the period to be appropriated9905 | €0.08m | €0.04m | €0.01m | €0.1m | €0.2m | €0.3m | €0.2m | ▼ 38.1% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €3.5m | €3.2m | €2.9m | €2.6m | €2.2m | €1.9m | €1.5m | ▼ 25.1% |
| Formation expenses20 | €0.002m | €0.002m | €0.001m | €0.001m | €0 | - | - | - |
| Fixed assets21/28 | €3.3m | €3.0m | €2.6m | €2.3m | €2.0m | €1.7m | €1.3m | ▼ 20.0% |
| Intangible fixed assets21 | €3.2m | €2.9m | €2.5m | €2.1m | €1.8m | €1.4m | €1.1m | ▼ 25.0% |
| Tangible fixed assets22/27 | €0.1m | €0.1m | €0.1m | €0.1m | €0.3m | €0.2m | €0.3m | ▲ 8.5% |
| Land and buildings22 | - | - | €0.006m | €0.006m | €0.005m | €0.004m | €0.008m | ▲ 84.0% |
| Plant, machinery and equipment23 | - | - | - | - | €0.006m | €0.005m | €0.006m | ▲ 15.6% |
| Furniture and vehicles24 | - | - | €0.1m | €0.1m | €0.2m | €0.2m | €0.3m | ▲ 7.1% |
| Current assets29/58 | €0.1m | €0.2m | €0.2m | €0.3m | €0.2m | €0.3m | €0.1m | ▼ 58.6% |
| Amounts receivable within one year40/41 | €0.08m | €0.09m | €0.01m | €0.02m | €0.007m | €0.02m | €0.02m | ▼ 14.7% |
| Trade receivables40 | - | - | €0.006m | €0.01m | €0.001m | €0.01m | €0.01m | ▼ 11.3% |
| Other amounts receivable41 | - | - | €0.007m | €0.008m | €0.007m | €0.01m | €0.008m | ▼ 19.0% |
| Cash at bank and in hand54/58 | €0.04m | €0.09m | €0.2m | €0.2m | €0.1m | €0.1m | €0.01m | ▼ 86.5% |
| Deferred charges and accrued income490/1 | - | - | €0.06m | €0.05m | €0.05m | €0.1m | €0.07m | ▼ 43.2% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €3.5m | €3.2m | €2.9m | €2.6m | €2.2m | €1.9m | €1.5m | ▼ 25.1% |
| Equity10/15 | €0.9m | €0.9m | €0.9m | €0.6m | €0.6m | €0.5m | €0.3m | ▼ 33.3% |
| Contributions10/11 | €0.9m | - | €0.9m | €0.6m | €0.6m | €0.5m | €0.3m | ▼ 33.3% |
| Reserves13 | €265 | €0.001m | €0.001m | €0.001m | €0 | - | - | - |
| Distributable reserves133 | - | - | €0.001m | €0.001m | €0 | - | - | - |
| Profit (loss) carried forward14 | - | - | €0 | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €2.6m | €2.3m | €2.0m | €2.0m | €1.6m | €1.5m | €1.2m | ▼ 22.7% |
| Amounts payable after more than one year17 | €2.2m | €1.9m | €1.7m | €1.4m | €1.1m | €0.9m | €0.6m | ▼ 32.4% |
| Financial debts170/4 | - | - | €1.7m | €1.4m | €1.1m | €0.9m | €0.6m | ▼ 32.4% |
| Amounts payable within one year42/48 | €0.4m | €0.3m | €0.3m | €0.6m | €0.5m | €0.6m | €0.6m | ▼ 9.4% |
| Current portion of amounts payable after more than one year42 | - | - | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | ▲ 1.5% |
| Financial debts43 | - | - | €94 | €105 | €89 | €113 | €249 | ▲ 121% |
| Credit institutions430/8 | - | - | €94 | - | - | - | €137 | - |
| Other loans439 | - | - | - | €105 | €89 | €113 | €113 | = |
| Trade debts44 | €0.02m | €0.01m | €0 | €0.01m | €0 | €0.03m | €0.04m | ▲ 26.8% |
| Suppliers440/4 | - | - | €0 | €0.01m | €0 | €0.03m | €0.04m | ▲ 26.8% |
| Taxes, remuneration and social security45 | - | - | €0.01m | €0.02m | €0.001m | €0 | €0.001m | - |
| Taxes450/3 | - | - | €0.009m | €0.02m | €0 | - | - | - |
| Remuneration and social security454/9 | - | - | €0.001m | €0.003m | €0.001m | €0 | €0.001m | - |
| Other amounts payable47/48 | - | - | €0.01m | €0.3m | €0.2m | €0.3m | €0.2m | ▼ 22.5% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €77,265 | €35,218 | €13,176 | €130,915 | €214,354 | €319,102 | €197,368 | ▼ 38.1% |
| + Depreciation and write-downs630 | €392,307 | €392,776 | €405,001 | €402,128 | €419,274 | €423,562 | €450,411 | ▲ 6.3% |
| Operating cash flow (approximation) | €469,572 | €427,994 | €418,178 | €533,043 | €633,628 | €742,664 | €647,779 | ▼ 12.8% |
| Investment in fixed assets (approximation) | - | -€44,341 | -€62,904 | -€52,529 | -€177,210 | -€57,940 | -€113,461 | ▼ 95.8% |
| Change in cash | - | €50,029 | €63,537 | €79,050 | -€113,812 | -€16,589 | -€91,808 | ▼ 453% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (7)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-06-2026 | 2026-00181832 |
| 31-12-2024 | abbreviated format | 17-06-2025 | 2025-00144453 |
| 31-12-2023 | abbreviated format | 12-06-2024 | 2024-00134408 |
| 31-12-2022 | abbreviated format | 23-05-2023 | 2023-00094026 |
| 31-12-2021 | abbreviated format | 20-07-2022 | 2022-20204869 |
| 31-12-2020 | abbreviated format | 27-07-2021 | 2021-41000590 |
| 31-12-2019 | abbreviated format | 31-07-2020 | 2020-38100472 |
Similar companies · same sector, comparable size
Verzekeringen Verschuere bvba
BE 0425.932.641
Waregem · equity €300,035
LAMBRECHT-GOLINVAUX-BERTINCHAMPS
BE 0425.316.393
Beauraing · equity €299,631
Paulussen & Andries
BE 1004.688.683
Turnhout · equity €301,207
LEXAFINANCES
BE 0834.734.884
Silly · equity €298,661
ANCIAUX ASSURANCES
BE 0865.189.916
Aubange · equity €301,620
Of the 4,610 active companies whose main activity is insurance agents and brokers (NACE 66220), figures are known for 3,209. 2,719 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 to 2025 · 5 entries · €16,446 awarded · €16,446 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €15,054 | €15,054 |
| 2024 | 1 | €525 | €525 |
| 2023 | 1 | €642 | €642 |
| 2022 | 1 | €225 | €225 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.